{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Description and Intro","Inputs & Mkt Adj","Derived Cap Rate & Results","Derived Cap Rates Graph","Ten Year Treasury","NOI Req Grth Rate for EY Graph","Sheet1","Equity Yield","Mortgage Rate","Cap Rate Data","TNG Spread Calc","Cap Rate Graph Table"],"not_rendered":{"charts":5,"images":0,"macros":1,"external_links":0,"defined_names":10,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Description and Intro","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Inputs & Mkt Adj","index":1,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[[2,1,2,2],[9,1,9,2],[2,4,2,5]]}
[null,"Dropdown Menu Inputs are in yellow","Value Inputs are in blue"]
[]
[null,"Site Information",null,null,"Market Cap Rate"]
[null,"City","CA-LosAngeles-LongBeach-Glendale",null,"Location Default",{"$f":"INDEX('Cap Rate Data'!H2:H1440,MATCH(1,('Cap Rate Data'!A2:A1440=C4)*('Cap Rate Data'!C2:C1440='Inputs & Mkt Adj'!C5)*('Cap Rate Data'!D2:D1440='Inputs & Mkt Adj'!C6),0))","v":4.1755659882379795E-2}]
[null,"Property Type O = office, A = Apt, R = retail, I = Industrial","A",null,"Property Size Tier",{"$f":"IF(ISNA(MATCH(C7,'Cap Rate Data'!U35:U38,0)),IF(ISNA(MATCH(C7,'Cap Rate Data'!V35:V38,0)),IF(ISNA(MATCH(C7,'Cap Rate Data'!W35:W38,0)),IF(ISNA(MATCH(C7,'Cap Rate Data'!X35:X38,0)),IF(ISNA(MATCH(C7,'Cap Rate Data'!Y35:Y38,0)),0,'Cap Rate Data'!Y34),'Cap Rate Data'!X34),'Cap Rate Data'!W34),'Cap Rate Data'!V34),'Cap Rate Data'!U34)","v":"Tier 5"}]
[null,"Quarter Analysis Start Date (Choose first day of quarter desired)",20162,null,"Tier Adjustment",{"$f":"IF(F5='Cap Rate Data'!U34,INDEX('Cap Rate Data'!U43:U46,MATCH('Inputs & Mkt Adj'!C5,'Cap Rate Data'!S43:S46,0)),IF(F5='Cap Rate Data'!V34,INDEX('Cap Rate Data'!V43:V46,MATCH('Inputs & Mkt Adj'!C5,'Cap Rate Data'!S43:S46,0)),IF(F5='Cap Rate Data'!W34,INDEX('Cap Rate Data'!W43:W46,MATCH('Inputs & Mkt Adj'!C5,'Cap Rate Data'!S43:S46,0)),IF(F5='Cap Rate Data'!X34,INDEX('Cap Rate Data'!X43:X46,MATCH('Inputs & Mkt Adj'!C5,'Cap Rate Data'!S43:S46,0)),IF(F5='Cap Rate Data'!Y34,INDEX('Cap Rate Data'!Y43:Y46,MATCH('Inputs & Mkt Adj'!C5,'Cap Rate Data'!S43:S46,0)),0)))))","v":0.03}]
[null,"SqFt (In tiers, see dropdown)","<10,000 SqFt, <10 Units",null,"Bldg or LEED Cap Rate Adjustment",0]
[null,null,null,null,"Tenant Quality Adjustment",0]
[null,null,null,null,"User Cap Rate Override",0]
[null,"Base Assumptions",null,null,"Final Market Cap Rate",{"$f":"IF(F9=0,F4+F6+F7+F8,SUM(F9))","v":7.1755659882379794E-2}]
[null,"Year 1 NOI ",50000]
[null,"Loan To Value",0.75,null,"NOI Growth Rate"]
[null,"Mortgage Rate",0.06,null,"Growth Rate Input",0.03]
[null,"Equity Yield Target",0.15,null,"Growth Rate Sensitivity Increment Range",0.01]
[null,"Equity Yield Target Range",5.0000000000000001E-3,null,"Growth Rate Used",{"$f":"F13","v":0.03}]
[null,"Amortization in Years",30]
[null,"Required Cash on Cash Yield",8.5599999999999996E-2]
[null,"LTV Target Range",0.01]
[null,"Disposition Year",10]
[null,"Transaction Cost",7.0000000000000007E-2]

{"sheet":"Derived Cap Rate & Results","index":2,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,4,2,5]]}
[]
[]
[null,"Subject Property and Cap Rate and value  Reults",null,null,"DCR Calc"]
[null,"PV of NOI only",{"$f":"'Cap Rate Data'!X50","v":485436.89320388349},null,"Initial NOI ",{"$f":"'Cap Rate Data'!X70","v":50000}]
[null,"Annuity",{"$f":"'Cap Rate Data'!X51","v":55250.4979758505},null,"Growth Rate",{"$f":"'Cap Rate Data'!X71","v":0.03}]
[null,null,null,null," Effective Constant NOI",{"$f":"'Cap Rate Data'!X72","v":55250.4979758505}]
[null,"Sinking Fund Factor",{"$f":"'Cap Rate Data'!X53","v":4.9252062517584856E-2},null," Annual Debt Service",{"$f":"'Cap Rate Data'!X73","v":40768.150540359849}]
[null,"Gross Appreciation",{"$f":"'Cap Rate Data'!X54","v":1.3439163793441218},null,"DCR From Derived Cap Rate",{"$f":"'Cap Rate Data'!X74","v":1.3552368023453345}]
[null,"Net Appreciation",{"$f":"'Cap Rate Data'!X55","v":0.24984223279003315},null,"DCR From Market Cap Rate",{"$f":"'Cap Rate Data'!X75","v":1.3298047059521616}]
[null,"Proportion of Loan Repaid",{"$f":"'Cap Rate Data'!X56","v":0.16314275036273806}]
[null,"Monthly Mortgage Constant",{"$f":"'Cap Rate Data'!X57","v":5.9955052515275886E-3}]
[null,"Annualized Mortgage Constant",{"$f":"'Cap Rate Data'!X58","v":7.1946063018331063E-2}]
[null,"C Coefficient",{"$f":"'Cap Rate Data'!X59","v":8.6089053921826031E-2},null,"Location Selected",{"$f":"'Inputs & Mkt Adj'!C4","v":"CA-LosAngeles-LongBeach-Glendale"}]
[null,"Basic Rate",{"$f":"'Cap Rate Data'!X60","v":8.5433209558630471E-2},null,"Industry Selected",{"$f":"IF('Inputs & Mkt Adj'!C5=\"A\",\"Apartments\",IF('Inputs & Mkt Adj'!C5=\"I\",\"Industrial\",IF('Inputs & Mkt Adj'!C5=\"O\",\"Office\",IF('Inputs & Mkt Adj'!C5=\"R\",\"Retail\",\"No industry Selected\"))))","v":"Apartments"}]
[null,"Cap Rate derived from investor requirements.  Note: This is a variation on Ellwood with growth of NOI factored in.",{"$f":"'Cap Rate Data'!X61","v":7.3127964289723374E-2}]
[null,"Value from Derived Cap Rate",{"$f":"'Cap Rate Data'!X62","v":755531.73826848634},null,"Average Spread Over 10 Yr for Selected Metro",{"$f":"INDEX('TNG Spread Calc'!K17:BJ17,MATCH('Derived Cap Rate & Results'!F13,'TNG Spread Calc'!K20:BJ20,0))","v":2.0379214844289627E-2}]
[null,"Market Cap Rate from empirical data",{"$f":"'Cap Rate Data'!X63","v":7.1755659882379794E-2},null,"Cap Rate Average for Selected Metro",{"$f":"INDEX('Cap Rate Graph Table'!C3:BB3,MATCH('Derived Cap Rate & Results'!F13,'Cap Rate Graph Table'!C6:BB6,0))","v":4.2749214844289625E-2}]
[null,"Value from Market Cap Rate",{"$f":"'Cap Rate Data'!X64","v":769981.04492963804}]
[null,"Dollar Value of Supportable Mortgage",{"$f":"'Cap Rate Data'!X65","v":485436.89320388349}]
[null,"Implied LTV ratio using derived cap rate value and DSCR calculated supportable loan",{"$f":"'Cap Rate Data'!X66","v":0.64251025948479512}]

{"sheet":"Derived Cap Rates Graph","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Ten Year Treasury","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"NOI Req Grth Rate for EY Graph","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet1","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Equity Yield","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Mortgage Rate","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Cap Rate Data","index":9,"n_rows":1440,"n_cols":29,"rows_kept":1440,"cut":false,"hidden":false,"merged":[[0,15,0,16],[48,19,48,20],[48,22,48,23],[68,22,68,23]]}
["CBSAName","CBSAorDIV","PropertyType","YYYYQ","Year","Quarter","First day of Quarter","CapRate","CountOfPROP","MV","NOI","MV Wtd Cap","Unique Name ","Unique Property Type","Unique Quarter","Unique Quarter Sorting"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20051,{"$f":"VALUE(LEFT(D2,4))","v":2005},{"$f":"VALUE(MID(D2,5,1))","v":1},{"$f":"DATE(E2,IF(F2=1,1,IF(F2=2,4,IF(F2=3,7,IF(F2=4,10,5)))),1)","v":"2005-01-01"},4.5654634503477877E-2,21,1137876436,12790483,4.4962643026382171E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M1,Unique_Name),0))","v":"CA-LosAngeles-LongBeach-Glendale"},{"$f":"INDEX(Unique_Property_Type,MATCH(0,COUNTIF($N$1:N1,Unique_Property_Type)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4),0))","v":"A"},{"$f":"(INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O1,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0)))","v":20051},1,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P2)","v":20162}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20061,{"$f":"VALUE(LEFT(D3,4))","v":2006},{"$f":"VALUE(MID(D3,5,1))","v":1},{"$f":"DATE(E3,IF(F3=1,1,IF(F3=2,4,IF(F3=3,7,IF(F3=4,10,5)))),1)","v":"2006-01-01"},4.3332034291743177E-2,25,1354558684,14457167,4.269188827554702E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M2,Unique_Name),0))","v":"CA-SanDiego-Carlsbad"},{"$f":"INDEX(Unique_Property_Type,MATCH(0,COUNTIF($N$1:N2,Unique_Property_Type)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4),0))","v":"I"},{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O2,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20061},2,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P3)","v":20161}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20071,2007,1,"2007-01-01",3.6311437480730395E-2,27,1765619760,15838744,3.5882570775034824E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M3,Unique_Name),0))","v":"CA-SanFrancisco-RedwoodCity-SouthSanFrancisco"},{"$f":"INDEX(Unique_Property_Type,MATCH(0,COUNTIF($N$1:N3,Unique_Property_Type)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4),0))","v":"O"},{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O3,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20071},3,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P4)","v":20154}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20081,2008,1,"2008-01-01",3.5585058253837752E-2,39,2313848410,21394095,3.6984436677076869E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M4,Unique_Name),0))","v":"DC-VA-MD-WV-Washington-Arlington-Alexandria"},{"$f":"INDEX(Unique_Property_Type,MATCH(0,COUNTIF($N$1:N4,Unique_Property_Type)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4),0))","v":"R"},{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O4,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20081},4,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P5)","v":20153}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20082,2008,2,"2008-04-01",3.4204433483136211E-2,27,1192468060,10723208,3.5969795283238029E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M5,Unique_Name),0))","v":"GA-Atlanta-SandySprings-Roswell"},{"$f":"INDEX(Unique_Property_Type,MATCH(0,COUNTIF($N$1:N5,Unique_Property_Type)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O5,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20082},5,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P6)","v":20152},null,null,"Growth Range","Equity Yield Range","Mortgage Rate Range"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20083,2008,3,"2008-07-01",3.8286238103669545E-2,26,1704130539,17327703,4.0672243360342711E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M6,Unique_Name),0))","v":"IL-Chicago-Naperville-ArlingtonHeights"},{"$f":"INDEX(Unique_Property_Type,MATCH(0,COUNTIF($N$1:N6,Unique_Property_Type)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O6,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20083},6,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P7)","v":20151},null,null,0,5.0000000000000001E-3,5.0000000000000001E-3]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20084,2008,4,"2008-10-01",4.1359387527892463E-2,49,3041835750,32448911,4.2670168499400404E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M7,Unique_Name),0))","v":"TX-Dallas-Plano-Irving"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O7,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20084},7,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P8)","v":20144},null,null,2.5000000000000001E-3,0.01,0.01]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20091,2009,1,"2009-01-01",4.4806548113384984E-2,51,2721584184,30522273,4.4859568451989504E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M8,Unique_Name),0))","v":"TX-Houston-TheWoodlands-SugarLand"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O8,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20091},8,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P9)","v":20143},null,null,5.0000000000000001E-3,1.4999999999999999E-2,1.4999999999999999E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20092,2009,2,"2009-04-01",4.8325209803583166E-2,45,2460823839,29766421,4.8384480885224387E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M9,Unique_Name),0))","v":"WA-Seattle-Bellevue-Everett"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O9,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20092},9,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P10)","v":20142},null,null,7.4999999999999997E-3,0.02,0.02]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20093,2009,3,"2009-07-01",4.8315734490987416E-2,48,2040705300,24772377,4.8556500539298837E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M10,Unique_Name),0))","v":"Austin-Round Rock-San Marcos, TX"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O10,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20093},10,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P11)","v":20141},null,null,0.01,2.5000000000000001E-2,2.5000000000000001E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20094,2009,4,"2009-10-01",4.6380800701318212E-2,62,2723704163,33833131,4.9686939513628813E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M11,Unique_Name),0))","v":"Baltimore-Towson, MD"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O11,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20094},11,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P12)","v":20134},null,null,1.2500000000000001E-2,0.03,0.03]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20101,2010,1,"2010-01-01",5.2626373077654123E-2,54,1992002384,26206182,5.262279244340503E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M12,Unique_Name),0))","v":"Birmingham-Hoover, AL"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O12,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20101},12,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P13)","v":20133},null,null,1.4999999999999999E-2,3.5000000000000003E-2,3.5000000000000003E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20102,2010,2,"2010-04-01",4.8173674598939988E-2,51,2561497871,31242919,4.8788514491800647E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M13,Unique_Name),0))","v":"Boston-Cambridge-Quincy, MA-NH"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O13,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20102},13,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P14)","v":20132},null,null,1.7500000000000002E-2,0.04,0.04]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20103,2010,3,"2010-07-01",4.8173732818101327E-2,59,2451752285,29367098,4.791201489590944E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M14,Unique_Name),0))","v":"Buffalo-Niagara Falls, NY"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O14,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20103},14,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P15)","v":20131}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20104,2010,4,"2010-10-01",4.4216697908161892E-2,59,2885951728,32645165,4.5247000749556544E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M15,Unique_Name),0))","v":"Charlotte-Gastonia-Rock Hill, NC-SC"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O15,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20104},15,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P16)","v":20124}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20111,2011,1,"2011-01-01",4.8724287686467506E-2,47,1920145888,22846905,4.7594102391453293E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M16,Unique_Name),0))","v":"Cincinnati-Middletown, OH-KY-IN"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O16,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20111},16,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P17)","v":20123}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20112,2011,2,"2011-04-01",4.491304719999302E-2,56,2946893354,32938804,4.4709869063011907E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M17,Unique_Name),0))","v":"Cleveland-Elyria-Mentor, OH"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O17,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20112},17,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P18)","v":20122}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20113,2011,3,"2011-07-01",4.4761540495385721E-2,51,2249391880,24287846,4.3190066108000712E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M18,Unique_Name),0))","v":"Columbus, OH"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O18,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20113},18,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P19)","v":20121}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20114,2011,4,"2011-10-01",4.5092556263399967E-2,52,2838334402,31518687,4.4418567421500042E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M19,Unique_Name),0))","v":"Denver-Aurora-Broomfield, CO"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O19,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20114},19,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P20)","v":20114}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20121,2012,1,"2012-01-01",4.5687184156417301E-2,51,2632648216,28887647,4.3891389399365162E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M20,Unique_Name),0))","v":"Detroit-Warren-Livonia, MI"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O20,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20121},20,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P21)","v":20113}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20122,2012,2,"2012-04-01",4.58751191232184E-2,57,3523521826,39883850,4.5277256074530696E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M21,Unique_Name),0))","v":"Hartford-West Hartford-East Hartford, CT"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O21,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20122},21,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P22)","v":20112}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20123,2012,3,"2012-07-01",4.6078254644595945E-2,42,1992430805,21664293,4.3493190218969739E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M22,Unique_Name),0))","v":"Indianapolis-Carmel, IN"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O22,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20123},22,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P23)","v":20111}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20124,2012,4,"2012-10-01",4.6835739568083186E-2,45,2947509197,31918417,4.331578273952371E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M23,Unique_Name),0))","v":"Jacksonville, FL"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O23,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20124},23,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P24)","v":20104}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20131,2013,1,"2013-01-01",4.5055800801676781E-2,52,2888924036,30772687,4.2607817466336455E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M24,Unique_Name),0))","v":"Kansas City, MO-KS"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O24,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20131},24,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P25)","v":20103}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20132,2013,2,"2013-04-01",4.5163757462566463E-2,48,3135754900,34152985,4.3565885841396597E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M25,Unique_Name),0))","v":"Las Vegas-Paradise, NV"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O25,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20132},25,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P26)","v":20102}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20133,2013,3,"2013-07-01",4.241977136123553E-2,47,2576279318,25555859,3.9678708471470175E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M26,Unique_Name),0))","v":"Louisville/Jefferson County, KY-IN"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O26,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20133},26,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P27)","v":20101}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20134,2013,4,"2013-10-01",4.2680504925529356E-2,51,3531925863,36827696,4.1708345450624768E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M27,Unique_Name),0))","v":"Memphis, TN-MS-AR"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O27,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20134},27,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P28)","v":20094}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20141,2014,1,"2014-01-01",4.3273086980615529E-2,55,3454140650,34249637,3.9662122038950559E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M28,Unique_Name),0))","v":"Miami-Fort Lauderdale-Pompano Beach, FL"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O28,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20141},28,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P29)","v":20093}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20142,2014,2,"2014-04-01",4.2594541553353099E-2,53,3936940512,40650301,4.1301412481185087E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M29,Unique_Name),0))","v":"Milwaukee-Waukesha-West Allis, WI"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O29,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20142},29,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P30)","v":20092}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20143,2014,3,"2014-07-01",4.3987126663494448E-2,55,3702710557,39301379,4.245687411423555E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M30,Unique_Name),0))","v":"Minneapolis-St. Paul-Bloomington, MN-WI"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O30,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20143},30,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P31)","v":20091}]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20144,2014,4,"2014-10-01",4.3967258337534829E-2,60,4626119292,49325473,4.2649546962871529E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M31,Unique_Name),0))","v":"Nashville-Davidson--Murfreesboro--Franklin, TN"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O31,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20144},31,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P32)","v":20084},null,null,"These are our property size tiers as used in the drop down menu"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20151,2015,1,"2015-01-01",4.3038010428943667E-2,65,5572140304,57312627,4.1142271280468462E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M32,Unique_Name),0))","v":"New Orleans-Metairie-Kenner, LA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O32,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20151},32,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P33)","v":20083},null,null,null,"Largest",null,null,null,"Smallest (or below)"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20152,2015,2,"2015-04-01",4.3970773924019921E-2,66,5621464477,57267532,4.0749190702392836E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M33,Unique_Name),0))","v":"New York-Northern NJ-Long Island, NY-NJ-PA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O33,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20152},33,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P34)","v":20082},null,"Abbv","GBA","Tier 1","Tier 2","Tier 3","Tier 4","Tier 5"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20153,2015,3,"2015-07-01",4.2270963545520651E-2,75,6738117535,67958893,4.034295492591166E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M34,Unique_Name),0))","v":"Oklahoma City, OK"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O34,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20153},34,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P35)","v":20081},null,"O","Office","200,000+","50,000-200,000","25000-50,000","10,000-25,000","<10000"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20154,2015,4,"2015-10-01",4.0683280112091547E-2,76,6853297336,68083023,3.9737381678955366E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M35,Unique_Name),0))","v":"Orlando-Kissimmee-Sanford, FL"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O35,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20154},35,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P36)","v":20071},null,"R","Retail","750,000+","250,000-750,000","50,000-250,000","25,000-50,000","<25000"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20161,2016,1,"2016-01-01",4.1951447014942786E-2,75,6783027461,69489652,4.097854676221839E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M36,Unique_Name),0))","v":"Philadelphia-Camden-Wilmington, PA-NJ-DE-MD"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O36,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20161},36,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P37)","v":20061},null,"I","Industrial","500,000+","100,000-500,000","50,000-100,000","25,000-50,000","<25,000"]
["CA-LosAngeles-LongBeach-Glendale",31084,"A",20162,2016,2,"2016-04-01",4.1755659882379795E-2,77,7099986971,71587296,4.0330944996039765E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M37,Unique_Name),0))","v":"Phoenix-Mesa-Glendale, AZ"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O37,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":20162},37,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P38)","v":20051},null,"A","Multifamily","120,000+ SqFt, 150+ Units","80,000-120,000 SqFt, 100-150 Units","40,000-80,000SqFt, 50-100 Units","10,000-40,000 SqFt, 10-50 Units","<10,000 SqFt, <10 Units"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19902,1990,2,"1990-04-01",5.6104342943826935E-2,20,336701341,5066957,6.0195269611355663E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M38,Unique_Name),0))","v":"Pittsburgh, PA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O38,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},38,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P39)","v":{"$error":"#NUM!"}}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19903,1990,3,"1990-07-01",6.5843318252488264E-2,21,370291284,6008918,6.4910174877354121E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M39,Unique_Name),0))","v":"Portland-Vancouver-Hillsboro, OR-WA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O39,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},39,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P40)","v":{"$error":"#NUM!"}},null,null,"Multifamily","150 units+","100-150","50-100"," 10-50","<10"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19904,1990,4,"1990-10-01",7.4820806066198162E-2,32,662620216,11844342,7.1500034040615501E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M40,Unique_Name),0))","v":"Providence-New Bedford-Fall River, RI-MA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O40,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},40,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P41)","v":{"$error":"#NUM!"}},null,null,"These are the spreads in cap rates used to adjust for size tiers from the base."]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19913,1991,3,"1991-07-01",7.6939019881354723E-2,24,479822609,8456143,7.0493910385952652E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M41,Unique_Name),0))","v":"Raleigh-Cary, NC"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O41,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},41,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P42)","v":{"$error":"#NUM!"}},null,"Cap Rate Change",null,"Tier 1 Adjustment","Tier 2 Adjustment","Tier 3 Adjustment","Tier 4 Adjustment","Tier 5 Adjustment"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19914,1991,4,"1991-10-01",7.7841512039802538E-2,43,790132975,14710753,7.4472289933222954E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M42,Unique_Name),0))","v":"Richmond, VA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O42,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},42,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P43)","v":{"$error":"#NUM!"}},null,"O","Office",0,0.01,1.4999999999999999E-2,2.5000000000000001E-2,3.5000000000000003E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19921,1992,1,"1992-01-01",7.362709953201832E-2,20,520322333,9186016,7.0617887547025582E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M43,Unique_Name),0))","v":"Riverside-San Bernardino-Ontario, CA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O43,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},43,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P44)","v":{"$error":"#NUM!"}},null,"R","Retail",0,0.01,1.4999999999999999E-2,2.5000000000000001E-2,3.5000000000000003E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19922,1992,2,"1992-04-01",7.6483489551668588E-2,27,453644036,8667486,7.6425437675102598E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M44,Unique_Name),0))","v":"Rochester, NY"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O44,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},44,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P45)","v":{"$error":"#NUM!"}},null,"I","Industrial",0,1.4999999999999999E-2,1.4999999999999999E-2,2.5000000000000001E-2,3.5000000000000003E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19923,1992,3,"1992-07-01",8.6800653068524553E-2,25,433146000,9303803,8.5918401647481449E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M45,Unique_Name),0))","v":"Sacramento--Arden-Arcade--Roseville, CA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O45,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},45,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P46)","v":{"$error":"#NUM!"}},null,"A","Multifamily",0,0.01,1.4999999999999999E-2,0.02,0.03]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19924,1992,4,"1992-10-01",8.9558036704247349E-2,40,595300642,12736924,8.5583136327274448E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M46,Unique_Name),0))","v":"Salt Lake City, UT"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O46,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},46,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P47)","v":{"$error":"#NUM!"}}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19932,1993,2,"1993-04-01",0.10003470537797483,39,713021581,17495816,9.8150274640845692E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M47,Unique_Name),0))","v":"San Antonio-New Braunfels, TX"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O47,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},47,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P48)","v":{"$error":"#NUM!"}},null,null,"Property Calculation for Cap Rate"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19933,1993,3,"1993-07-01",0.10331704195082596,32,523528155,12973408,9.9122905815829526E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M48,Unique_Name),0))","v":"San Jose-Sunnyvale-Santa Clara, CA"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O48,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},48,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P49)","v":{"$error":"#NUM!"}},null,null,"Calculation of Effective NOI",null,null,"Cap Rate and value Calculation"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19934,1993,4,"1993-10-01",9.8317979751434179E-2,34,540946589,13438715,9.9371843899361378E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M49,Unique_Name),0))","v":"St. Louis, MO-IL"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O49,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},49,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P50)","v":{"$error":"#NUM!"}},null,null,"Year","Amount",null,"PV of NOI only",{"$f":"NPV('Inputs & Mkt Adj'!F15,'Cap Rate Data'!U51:INDEX('Cap Rate Data'!U51:U80,'Inputs & Mkt Adj'!C19))","v":485436.89320388349}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19941,1994,1,"1994-01-01",9.3134543274506071E-2,20,369131082,8957617,9.7067057604214427E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M50,Unique_Name),0))","v":"Tampa-St. Petersburg-Clearwater, FL"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O50,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},50,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P51)","v":{"$error":"#NUM!"}},null,null,1,{"$f":"'Inputs & Mkt Adj'!C11","v":50000},null,"Annuity",{"$f":"-PPMT('Inputs & Mkt Adj'!F15,'Inputs & Mkt Adj'!C19,'Inputs & Mkt Adj'!C19,X50,0,0)","v":55250.4979758505}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19942,1994,2,"1994-04-01",9.4155834715675776E-2,40,748968899,16927647,9.0405073014921011E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M51,Unique_Name),0))","v":"Virginia Beach-Norfolk-Newport News, VA-NC"},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O51,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},51,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P52)","v":{"$error":"#NUM!"}},null,null,2,{"$f":"U51*(1+'Inputs & Mkt Adj'!$F$15)","v":51500}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19943,1994,3,"1994-07-01",9.5264783405568917E-2,31,569025838,13933275,9.7944761517138698E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M52,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O52,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},52,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P53)","v":{"$error":"#NUM!"}},null,null,3,{"$f":"U52*(1+'Inputs & Mkt Adj'!$F$15)","v":53045},null,"Sinking Fund Factor",{"$f":"'Inputs & Mkt Adj'!$C$14/((1+'Inputs & Mkt Adj'!$C$14)^'Inputs & Mkt Adj'!$C$19-1)","v":4.9252062517584856E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19944,1994,4,"1994-10-01",9.7015400092181583E-2,24,356770167,9042134,0.10137769170593235,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M53,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O53,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},53,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P54)","v":{"$error":"#NUM!"}},null,null,4,{"$f":"U53*(1+'Inputs & Mkt Adj'!$F$15)","v":54636.35},null,"Gross Price as a % of Original",{"$f":"(1+'Inputs & Mkt Adj'!$F$15)^'Inputs & Mkt Adj'!$C$19","v":1.3439163793441218}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19951,1995,1,"1995-01-01",9.2124078418396066E-2,23,417851528,10120583,9.6882096360312933E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M54,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O54,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},54,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P55)","v":{"$error":"#NUM!"}},null,null,5,{"$f":"U54*(1+'Inputs & Mkt Adj'!$F$15)","v":56275.440499999997},null,"Net Appreciation",{"$f":"X54-'Inputs & Mkt Adj'!$C$20*X54-1","v":0.24984223279003315}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19952,1995,2,"1995-04-01",0.10106839408001195,33,613970169,16105171,0.10492477851965476,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M55,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O55,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},55,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P56)","v":{"$error":"#NUM!"}},null,null,6,{"$f":"U55*(1+'Inputs & Mkt Adj'!$F$15)","v":57963.703714999996},null,"Proportion of Loan Repaid",{"$f":"1+PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,X57)","v":0.16314275036273806}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19954,1995,4,"1995-10-01",9.8673983224894832E-2,22,351104097,7905129,9.0060230769679686E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M56,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O56,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},56,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P57)","v":{"$error":"#NUM!"}},null,null,7,{"$f":"U56*(1+'Inputs & Mkt Adj'!$F$15)","v":59702.614826450001},null,"Monthly Mortgage Constant",{"$f":"1/(((1-1/(1+('Inputs & Mkt Adj'!$C$13/12))^('Inputs & Mkt Adj'!$C$16*12))/('Inputs & Mkt Adj'!$C$13/12)))","v":5.9955052515275886E-3}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19962,1996,2,"1996-04-01",8.9665408727926027E-2,28,569598111,13906183,9.7656103357407376E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M57,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O57,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},57,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P58)","v":{"$error":"#NUM!"}},null,null,8,{"$f":"U57*(1+'Inputs & Mkt Adj'!$F$15)","v":61493.693271243501},null,"Annualized Mortgage Constant",{"$f":"X57*12","v":7.1946063018331063E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19963,1996,3,"1996-07-01",9.3965222385317862E-2,27,486659605,12307192,0.10115647054782778,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M58,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O58,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},58,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P59)","v":{"$error":"#NUM!"}},null,null,9,{"$f":"U58*(1+'Inputs & Mkt Adj'!$F$15)","v":63338.504069380804},null,"C Coefficient (Adjusts for the prin repaid)",{"$f":"'Inputs & Mkt Adj'!$C$14+X53*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":8.6089053921826031E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19964,1996,4,"1996-10-01",9.7409900636110658E-2,20,418644052,9736842,9.3032178085262748E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M59,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O59,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},59,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P60)","v":{"$error":"#NUM!"}},null,null,10,{"$f":"U59*(1+'Inputs & Mkt Adj'!$F$15)","v":65238.659191462233},null,"Basic Rate (prior to adj for net appreciation)",{"$f":"'Inputs & Mkt Adj'!$C$14-'Inputs & Mkt Adj'!$C$12*X59","v":8.5433209558630471E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19972,1997,2,"1997-04-01",8.4299978539977408E-2,42,936921691,17762866,7.5835008072195439E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M60,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O60,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},60,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P61)","v":{"$error":"#NUM!"}},null,null,11,{"$f":"U60*(1+'Inputs & Mkt Adj'!$F$15)","v":67195.818967206098},null,"Indicated Cap Rate",{"$f":"('Inputs & Mkt Adj'!$C$12*$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*'Inputs & Mkt Adj'!$C$14)+(-$X$56*$X$53*'Inputs & Mkt Adj'!$C$12)+(-$X$55*$X$53)","v":7.3127964289723374E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19973,1997,3,"1997-07-01",8.9183524539976272E-2,20,338992676,5803987,6.8485102020316213E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M61,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O61,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},61,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P62)","v":{"$error":"#NUM!"}},null,null,12,{"$f":"U61*(1+'Inputs & Mkt Adj'!$F$15)","v":69211.693536222287},null,"Value",{"$f":"X51/X61","v":755531.73826848634}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19974,1997,4,"1997-10-01",9.6622697515059974E-2,40,859554231,20001551,9.3078715821014901E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M62,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O62,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},62,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P63)","v":{"$error":"#NUM!"}},null,null,13,{"$f":"U62*(1+'Inputs & Mkt Adj'!$F$15)","v":71288.04434230896},null,"Market Cap Rate from empirical data",{"$f":"'Inputs & Mkt Adj'!F10","v":7.1755659882379794E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19981,1998,1,"1998-01-01",8.6179626222727526E-2,22,446552116,10471119,9.3795269352166727E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M63,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O63,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},63,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P64)","v":{"$error":"#NUM!"}},null,null,14,{"$f":"U63*(1+'Inputs & Mkt Adj'!$F$15)","v":73426.685672578227},null,"Value from Market Cap Rate",{"$f":"'Cap Rate Data'!X72/X63","v":769981.04492963804}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19982,1998,2,"1998-04-01",9.113774375374821E-2,47,1271441000,28913722,9.096362945665587E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M64,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O64,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},64,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P65)","v":{"$error":"#NUM!"}},null,null,15,{"$f":"U64*(1+'Inputs & Mkt Adj'!$F$15)","v":75629.486242755578},null,"Dollar Value of Supportable Mortgage",{"$f":"'Cap Rate Data'!X66*X62","v":485436.89320388349}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19983,1998,3,"1998-07-01",8.9959547152900207E-2,38,673912364,14781619,8.7736149621970724E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M65,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O65,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},65,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P66)","v":{"$error":"#NUM!"}},null,null,16,{"$f":"U65*(1+'Inputs & Mkt Adj'!$F$15)","v":77898.370830038242},null,"Proportion of Value Supported by Projected Cash Flow",{"$f":"X50/X62","v":0.64251025948479512}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19984,{"$f":"VALUE(LEFT(D67,4))","v":1998},{"$f":"VALUE(MID(D67,5,1))","v":4},{"$f":"DATE(E67,IF(F67=1,1,IF(F67=2,4,IF(F67=3,7,IF(F67=4,10,5)))),1)","v":"1998-10-01"},8.9125935812073773E-2,31,756060591,17296000,9.1505893606349864E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M66,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O66,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},66,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P67)","v":{"$error":"#NUM!"}},null,null,17,{"$f":"U66*(1+'Inputs & Mkt Adj'!$F$15)","v":80235.321954939398},null,"Cap rate is equal to the Basic rate plus (net appreciation times sinking fund factor)"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19991,1999,1,"1999-01-01",9.0973892026639025E-2,22,412140579,9076040,8.8086836991608145E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M67,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O67,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},67,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P68)","v":{"$error":"#NUM!"}},null,null,18,{"$f":"U67*(1+'Inputs & Mkt Adj'!$F$15)","v":82642.381613587582}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19992,1999,2,"1999-04-01",9.0036886814248318E-2,53,1268466382,27442985,8.6539100726439278E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M68,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O68,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},68,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P69)","v":{"$error":"#NUM!"}},null,null,19,{"$f":"U68*(1+'Inputs & Mkt Adj'!$F$15)","v":85121.65306199521},null,"DCR Calc"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19993,1999,3,"1999-07-01",9.6828605985479238E-2,23,462751812,10879730,9.4043759249504574E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M69,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O69,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},69,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P70)","v":{"$error":"#NUM!"}},null,null,20,{"$f":"U69*(1+'Inputs & Mkt Adj'!$F$15)","v":87675.302653855062},null,"Initial NOI ",{"$f":"'Cap Rate Data'!U51","v":50000}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",19994,1999,4,"1999-10-01",8.3283879245664397E-2,29,620212629,13171080,8.4945577591584318E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M70,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O70,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},70,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P71)","v":{"$error":"#NUM!"}},null,null,21,{"$f":"U70*(1+'Inputs & Mkt Adj'!$F$15)","v":90305.56173347072},null,"Growth Rate",{"$f":"'Inputs & Mkt Adj'!F15","v":0.03}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20001,2000,1,"2000-01-01",9.269840183780613E-2,20,205228626,5029334,9.8024025166937478E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M71,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O71,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},71,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P72)","v":{"$error":"#NUM!"}},null,null,22,{"$f":"U71*(1+'Inputs & Mkt Adj'!$F$15)","v":93014.728585474848},null," Effective Constant NOI",{"$f":"'Cap Rate Data'!X51","v":55250.4979758505}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20002,2000,2,"2000-04-01",8.9830311739059046E-2,47,964783585,21163883,8.7745618101493714E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M72,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O72,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},72,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P73)","v":{"$error":"#NUM!"}},null,null,23,{"$f":"U72*(1+'Inputs & Mkt Adj'!$F$15)","v":95805.170443039096},null," Annual Debt Service",{"$f":"(12*(PMT('Inputs & Mkt Adj'!C13/12,'Inputs & Mkt Adj'!C16*12,-('Cap Rate Data'!X62*'Inputs & Mkt Adj'!C12))))","v":40768.150540359849}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20003,2000,3,"2000-07-01",9.4949584279350005E-2,24,466933956,12395682,0.10618788238223566,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M73,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O73,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},73,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P74)","v":{"$error":"#NUM!"}},null,null,24,{"$f":"U73*(1+'Inputs & Mkt Adj'!$F$15)","v":98679.325556330266},null," Resulting DCR",{"$f":"X72/X73","v":1.3552368023453345}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20004,2000,4,"2000-10-01",9.1452543312317627E-2,42,523295022,11902686,9.0982604455197735E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M74,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O74,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},74,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P75)","v":{"$error":"#NUM!"}},null,null,25,{"$f":"U74*(1+'Inputs & Mkt Adj'!$F$15)","v":101639.70532302017},null,"DCR From Market Cap Rate",{"$f":"X72/(12*(PMT('Inputs & Mkt Adj'!C13/12,'Inputs & Mkt Adj'!C16*12,-('Cap Rate Data'!X64*'Inputs & Mkt Adj'!C12))))","v":1.3298047059521616}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20011,2001,1,"2001-01-01",8.7268624543580836E-2,30,586914348,13264661,9.0402703871195866E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M75,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O75,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},75,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P76)","v":{"$error":"#NUM!"}},null,null,26,{"$f":"U75*(1+'Inputs & Mkt Adj'!$F$15)","v":104688.89648271078}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20012,2001,2,"2001-04-01",8.7325824535496477E-2,58,1378737676,28776362,8.3486111973050919E-2,{"$f":"INDEX(Unique_Name,MATCH(0,COUNTIF($M$1:M76,Unique_Name),0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O76,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},76,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P77)","v":{"$error":"#NUM!"}},null,null,27,{"$f":"U76*(1+'Inputs & Mkt Adj'!$F$15)","v":107829.56337719211}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20013,2001,3,"2001-07-01",8.7541750171984192E-2,37,717228035,15434290,8.6077449552010327E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O77,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},77,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P78)","v":{"$error":"#NUM!"}},null,null,28,{"$f":"U77*(1+'Inputs & Mkt Adj'!$F$15)","v":111064.45027850788}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20014,2001,4,"2001-10-01",8.96468833308003E-2,51,1003125751,21648838,8.632551991978521E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O78,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},78,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P79)","v":{"$error":"#NUM!"}},null,null,29,{"$f":"U78*(1+'Inputs & Mkt Adj'!$F$15)","v":114396.38378686312}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20021,2002,1,"2002-01-01",8.6618516384037128E-2,23,579802806,12503900,8.6263121672439783E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O79,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},79,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P80)","v":{"$error":"#NUM!"}},null,null,30,{"$f":"U79*(1+'Inputs & Mkt Adj'!$F$15)","v":117828.27530046902}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20022,2002,2,"2002-04-01",9.0245783119135767E-2,52,1096399861,24459947,8.9237322513670031E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O80,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},80,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P81)","v":{"$error":"#NUM!"}}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20023,2002,3,"2002-07-01",8.5625605210636779E-2,37,788449121,16578266,8.4105698432251783E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O81,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},81,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P82)","v":{"$error":"#NUM!"}},null,"Used in Sensitivity Analysis"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20024,2002,4,"2002-10-01",8.9161076050567001E-2,39,987473288,21161900,8.5721407382515449E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O82,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},82,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P83)","v":{"$error":"#NUM!"}},null,null,null,null,"Growth","Annuity","Equity Yield Required","Ellwood Cap Rate","Basic Rate","Net Appreciation","Sinking Fund Factor","C Coefficient"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20031,2003,1,"2003-01-01",9.2601487384501566E-2,30,627048754,14192811,9.0537208849951728E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O83,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},83,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P84)","v":{"$error":"#NUM!"}},null,null,"Find Growth",null,{"$f":"V85-'Inputs & Mkt Adj'!$F$14","v":-0.02},{"$f":"-PPMT(V84,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":44250.602272713455},{"$f":"X85-'Inputs & Mkt Adj'!$C$15","v":0.12499999999999997},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X84)+(-'Cap Rate Data'!$X$56*$AB84*'Inputs & Mkt Adj'!$C$12)+(-$AA84*$AB84)","v":9.1759859028729809E-2},{"$f":"X84-'Inputs & Mkt Adj'!$C$12*AC84","v":7.8403829400934211E-2},{"$f":"((1+V84)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V84)^'Inputs & Mkt Adj'!$C$19)-1","v":-0.24012228959458171},{"$f":"X84/((1+X84)^'Inputs & Mkt Adj'!$C$19-1)","v":5.5621781927638142E-2},{"$f":"X84+AB84*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":6.2128227465421015E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20032,2003,2,"2003-04-01",8.5338819811331845E-2,60,1440932475,30273325,8.4038150365096043E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O84,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},84,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P85)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V86-'Inputs & Mkt Adj'!$F$14","v":-0.01},{"$f":"-PPMT(V85,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":46377.80777479276},{"$f":"X86-'Inputs & Mkt Adj'!$C$15","v":0.12999999999999998},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X85)+(-'Cap Rate Data'!$X$56*$AB85*'Inputs & Mkt Adj'!$C$12)+(-$AA85*$AB85)","v":8.8444786430988034E-2},{"$f":"X85-'Inputs & Mkt Adj'!$C$12*AC85","v":7.9816836673387737E-2},{"$f":"((1+V85)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V85)^'Inputs & Mkt Adj'!$C$19)-1","v":-0.158924670241812},{"$f":"X85/((1+X85)^'Inputs & Mkt Adj'!$C$19-1)","v":5.4289555828379778E-2},{"$f":"X85+AB85*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":6.6910884435482987E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20033,2003,3,"2003-07-01",8.7778965713045304E-2,34,771393751,16214876,8.408093002557912E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O85,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},85,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P86)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V87-'Inputs & Mkt Adj'!$F$14","v":0},{"$f":"-PPMT(V86,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":48543.689320388352},{"$f":"X87-'Inputs & Mkt Adj'!$C$15","v":0.13499999999999998},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X86)+(-'Cap Rate Data'!$X$56*$AB86*'Inputs & Mkt Adj'!$C$12)+(-$AA86*$AB86)","v":8.4935304730927141E-2},{"$f":"X86-'Inputs & Mkt Adj'!$C$12*AC86","v":8.1226216271496468E-2},{"$f":"((1+V86)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V86)^'Inputs & Mkt Adj'!$C$19)-1","v":-7.0000000000000062E-2},{"$f":"X86/((1+X86)^'Inputs & Mkt Adj'!$C$19-1)","v":5.2986977991858461E-2},{"$f":"X86+AB86*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":7.1698378304671351E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20034,2003,4,"2003-10-01",8.388881116670599E-2,55,1401534187,28813179,8.2233253436863898E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O86,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},86,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P87)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V88-'Inputs & Mkt Adj'!$F$14","v":9.9999999999999967E-3},{"$f":"-PPMT(V87,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":50745.975464371491},{"$f":"X88-'Inputs & Mkt Adj'!$C$15","v":0.13999999999999999},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X87)+(-'Cap Rate Data'!$X$56*$AB87*'Inputs & Mkt Adj'!$C$12)+(-$AA87*$AB87)","v":8.1220324242948477E-2},{"$f":"X87-'Inputs & Mkt Adj'!$C$12*AC87","v":8.263203030059732E-2},{"$f":"((1+V87)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V87)^'Inputs & Mkt Adj'!$C$19)-1","v":2.7298576632420524E-2},{"$f":"X87/((1+X87)^'Inputs & Mkt Adj'!$C$19-1)","v":5.1713540843476298E-2},{"$f":"X87+AB87*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":7.6490626265870221E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20041,2004,1,"2004-01-01",8.3034531004104628E-2,31,773796386,15272857,7.895026276331045E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O87,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},87,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P88)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V89-'Inputs & Mkt Adj'!$F$14","v":1.9999999999999997E-2},{"$f":"-PPMT(V88,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":52982.356684426268},{"$f":"X89-'Inputs & Mkt Adj'!$C$15","v":0.14499999999999999},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X88)+(-'Cap Rate Data'!$X$56*$AB88*'Inputs & Mkt Adj'!$C$12)+(-$AA88*$AB88)","v":7.7288446526646279E-2},{"$f":"X88-'Inputs & Mkt Adj'!$C$12*AC88","v":8.4034340773846666E-2},{"$f":"((1+V88)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V88)^'Inputs & Mkt Adj'!$C$19)-1","v":0.13366481059512414},{"$f":"X88/((1+X88)^'Inputs & Mkt Adj'!$C$19-1)","v":5.0468737562009106E-2},{"$f":"X88+AB88*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":8.1287545634871089E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20042,2004,2,"2004-04-01",7.7066438909688076E-2,77,1832808241,32524650,7.098320331046569E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O88,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},88,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P89)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"'Inputs & Mkt Adj'!F15","v":0.03},{"$f":"-PPMT(V89,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":55250.4979758505},{"$f":"'Inputs & Mkt Adj'!C14","v":0.15},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X89)+(-'Cap Rate Data'!$X$56*$AB89*'Inputs & Mkt Adj'!$C$12)+(-$AA89*$AB89)","v":7.3127964289723374E-2},{"$f":"X89-'Inputs & Mkt Adj'!$C$12*AC89","v":8.5433209558630471E-2},{"$f":"((1+V89)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V89)^'Inputs & Mkt Adj'!$C$19)-1","v":0.24984223279003315},{"$f":"X89/((1+X89)^'Inputs & Mkt Adj'!$C$19-1)","v":4.9252062517584856E-2},{"$f":"X89+AB89*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":8.6089053921826031E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20043,2004,3,"2004-07-01",8.0539047665864255E-2,33,994374457,18926243,7.6133262944424171E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O89,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},89,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P90)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V89+'Inputs & Mkt Adj'!$F$14","v":0.04},{"$f":"-PPMT(V90,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":57548.050938263885},{"$f":"X89+'Inputs & Mkt Adj'!$C$15","v":0.155},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X90)+(-'Cap Rate Data'!$X$56*$AB90*'Inputs & Mkt Adj'!$C$12)+(-$AA90*$AB90)","v":6.872686153126209E-2},{"$f":"X90-'Inputs & Mkt Adj'!$C$12*AC90","v":8.6828698325395415E-2},{"$f":"((1+V90)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V90)^'Inputs & Mkt Adj'!$C$19)-1","v":0.37662718497406056},{"$f":"X90/((1+X90)^'Inputs & Mkt Adj'!$C$19-1)","v":4.8063011689877512E-2},{"$f":"X90+AB90*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":9.089506889947277E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20044,2004,4,"2004-10-01",7.4125319413051227E-2,55,1882942766,33894084,7.2002366958826614E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O90,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},90,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P91)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V90+'Inputs & Mkt Adj'!$F$14","v":0.05},{"$f":"-PPMT(V91,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":59872.665263734001},{"$f":"X90+'Inputs & Mkt Adj'!$C$15","v":0.16},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X91)+(-'Cap Rate Data'!$X$56*$AB91*'Inputs & Mkt Adj'!$C$12)+(-$AA91*$AB91)","v":6.4072813922083333E-2},{"$f":"X91-'Inputs & Mkt Adj'!$C$12*AC91","v":8.822086849889306E-2},{"$f":"((1+V91)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V91)^'Inputs & Mkt Adj'!$C$19)-1","v":0.51487200290302071},{"$f":"X91/((1+X91)^'Inputs & Mkt Adj'!$C$19-1)","v":4.6901083066578683E-2},{"$f":"X91+AB91*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":9.5705508668142591E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20051,2005,1,"2005-01-01",7.0764535638571283E-2,29,1054898139,18345041,6.9561374020018066E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O91,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},91,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P92)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V91+'Inputs & Mkt Adj'!$F$14","v":6.0000000000000005E-2},{"$f":"-PPMT(V92,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":62221.999551375637},{"$f":"X91+'Inputs & Mkt Adj'!$C$15","v":0.16500000000000001},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X92)+(-'Cap Rate Data'!$X$56*$AB92*'Inputs & Mkt Adj'!$C$12)+(-$AA92*$AB92)","v":5.9153189418534466E-2},{"$f":"X92-'Inputs & Mkt Adj'!$C$12*AC92","v":8.96097812118236E-2},{"$f":"((1+V92)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V92)^'Inputs & Mkt Adj'!$C$19)-1","v":0.66548835778485471},{"$f":"X92/((1+X92)^'Inputs & Mkt Adj'!$C$19-1)","v":4.5765777022257099E-2},{"$f":"X92+AB92*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":0.10052029171756854}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20052,2005,2,"2005-04-01",6.8500139817277178E-2,74,1469437792,24643181,6.70819306109149E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O92,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},92,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P93)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V92+'Inputs & Mkt Adj'!$F$14","v":7.0000000000000007E-2},{"$f":"-PPMT(V93,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":64593.731388877917},{"$f":"X92+'Inputs & Mkt Adj'!$C$15","v":0.17},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X93)+(-'Cap Rate Data'!$X$56*$AB93*'Inputs & Mkt Adj'!$C$12)+(-$AA93*$AB93)","v":5.395504910568201E-2},{"$f":"X93-'Inputs & Mkt Adj'!$C$12*AC93","v":9.0995497260859204E-2},{"$f":"((1+V93)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V93)^'Inputs & Mkt Adj'!$C$19)-1","v":0.82945076227929593},{"$f":"X93/((1+X93)^'Inputs & Mkt Adj'!$C$19-1)","v":4.4656596677772845E-2},{"$f":"X93+AB93*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":0.10533933698552109}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20053,2005,3,"2005-07-01",6.6484480690306186E-2,48,1610867244,26506168,6.5818379754700632E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O93,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},93,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P94)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V93+'Inputs & Mkt Adj'!$F$14","v":0.08},{"$f":"-PPMT(V94,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":66985.566656362556},{"$f":"X93+'Inputs & Mkt Adj'!$C$15","v":0.17500000000000002},{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X94)+(-'Cap Rate Data'!$X$56*$AB94*'Inputs & Mkt Adj'!$C$12)+(-$AA94*$AB94)","v":4.8465148265544954E-2},{"$f":"X94-'Inputs & Mkt Adj'!$C$12*AC94","v":9.2378077065020825E-2},{"$f":"((1+V94)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V94)^'Inputs & Mkt Adj'!$C$19)-1","v":1.0078002474636927},{"$f":"X94/((1+X94)^'Inputs & Mkt Adj'!$C$19-1)","v":4.3573048240453514E-2},{"$f":"X94+AB94*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":0.11016256391330559}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20054,2005,4,"2005-10-01",6.492162574672794E-2,72,2269246054,36052577,6.3549877169908703E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O94,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},94,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P95)","v":{"$error":"#NUM!"}}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20061,2006,1,"2006-01-01",6.0183265243213969E-2,52,1652928595,23921603,5.7889017280870501E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O95,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},95,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P96)","v":{"$error":"#NUM!"}},null,null,"Find Equity",null,{"$f":"V97-'Inputs & Mkt Adj'!$F$14","v":-0.02},{"$f":"-PPMT(V96,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":44250.602272713455},-8.762724966213091E-2,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X96)+(-'Cap Rate Data'!$X$56*$AB96*'Inputs & Mkt Adj'!$C$12)+(-$AA96*$AB96)","v":4.9242918886650784E-2},{"$f":"X96-'Inputs & Mkt Adj'!$C$12*AC96","v":1.4192280754888292E-2},{"$f":"((1+V96)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V96)^'Inputs & Mkt Adj'!$C$19)-1","v":-0.24012228959458171},{"$f":"X96/((1+X96)^'Inputs & Mkt Adj'!$C$19-1)","v":0.14596994802498678},{"$f":"X96+AB96*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":-0.13575937388935894}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20062,2006,2,"2006-04-01",6.0903889120243929E-2,84,2462657666,37431441,6.0798447980467296E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O96,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},96,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P97)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V98-'Inputs & Mkt Adj'!$F$14","v":-0.01},{"$f":"-PPMT(V97,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":46377.80777479276},-2.2995208254614069E-2,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X97)+(-'Cap Rate Data'!$X$56*$AB97*'Inputs & Mkt Adj'!$C$12)+(-$AA97*$AB97)","v":5.2262025794728433E-2},{"$f":"X97-'Inputs & Mkt Adj'!$C$12*AC97","v":3.4654955573038625E-2},{"$f":"((1+V97)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V97)^'Inputs & Mkt Adj'!$C$19)-1","v":-0.158924670241812},{"$f":"X97/((1+X97)^'Inputs & Mkt Adj'!$C$19-1)","v":0.11078877933110801},{"$f":"X97+AB97*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":-7.6866885103536925E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20063,2006,3,"2006-07-01",6.2486577016115832E-2,60,2046525425,30295711,5.9213945020985995E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O97,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},97,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P98)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V99-'Inputs & Mkt Adj'!$F$14","v":0},{"$f":"-PPMT(V98,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":48543.689320388352},1.2602005648801939E-2,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X98)+(-'Cap Rate Data'!$X$56*$AB98*'Inputs & Mkt Adj'!$C$12)+(-$AA98*$AB98)","v":5.2164439107354584E-2},{"$f":"X98-'Inputs & Mkt Adj'!$C$12*AC98","v":4.5552290688929339E-2},{"$f":"((1+V98)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V98)^'Inputs & Mkt Adj'!$C$19)-1","v":-7.0000000000000062E-2},{"$f":"X98/((1+X98)^'Inputs & Mkt Adj'!$C$19-1)","v":9.445926312035223E-2},{"$f":"X98+AB98*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":-4.3933713386836534E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20064,2006,4,"2006-10-01",5.6810814313721834E-2,89,3263856486,44598626,5.4657582147133663E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O98,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},98,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P99)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V100-'Inputs & Mkt Adj'!$F$14","v":9.9999999999999967E-3},{"$f":"-PPMT(V99,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":50745.975464371491},4.8255152816555624E-2,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X99)+(-'Cap Rate Data'!$X$56*$AB99*'Inputs & Mkt Adj'!$C$12)+(-$AA99*$AB99)","v":5.4027784321691627E-2},{"$f":"X99-'Inputs & Mkt Adj'!$C$12*AC99","v":5.6215884105405234E-2},{"$f":"((1+V99)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V99)^'Inputs & Mkt Adj'!$C$19)-1","v":2.7298576632420524E-2},{"$f":"X99/((1+X99)^'Inputs & Mkt Adj'!$C$19-1)","v":8.0154354315878626E-2},{"$f":"X99+AB99*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":-1.0614308385132817E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20071,2007,1,"2007-01-01",5.6993787070541528E-2,69,3241737493,44069318,5.4377404827084808E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O99,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},99,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P100)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"V101-'Inputs & Mkt Adj'!$F$14","v":1.9999999999999997E-2},{"$f":"-PPMT(V100,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":52982.356684426268},6.4047697478775117E-2,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X100)+(-'Cap Rate Data'!$X$56*$AB100*'Inputs & Mkt Adj'!$C$12)+(-$AA100*$AB100)","v":5.0913785264214889E-2},{"$f":"X100-'Inputs & Mkt Adj'!$C$12*AC100","v":6.0863489972728488E-2},{"$f":"((1+V100)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V100)^'Inputs & Mkt Adj'!$C$19)-1","v":0.13366481059512414},{"$f":"X100/((1+X100)^'Inputs & Mkt Adj'!$C$19-1)","v":7.4437727208937821E-2},{"$f":"X100+AB100*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":4.2456100080621728E-3}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20072,2007,2,"2007-04-01",5.2755570504491228E-2,88,3161482812,40438218,5.116360948920446E-2,null,null,{"$f":"INDEX(Unique_Date,MATCH(0,COUNTIF($O$1:O100,Unique_Date)+(Unique_Name<>'Inputs & Mkt Adj'!$C$4)+(Unique_Property_Type<>'Inputs & Mkt Adj'!$C$5),0))","v":{"$error":"#N/A"}},100,{"$f":"LARGE(IF(ISNUMBER($O$2:$O$101),$O$2:$O$101),P101)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"'Inputs & Mkt Adj'!F15","v":0.03},{"$f":"-PPMT(V101,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":55250.4979758505},9.8019207595574753E-2,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X101)+(-'Cap Rate Data'!$X$56*$AB101*'Inputs & Mkt Adj'!$C$12)+(-$AA101*$AB101)","v":5.4887787270818313E-2},{"$f":"X101-'Inputs & Mkt Adj'!$C$12*AC101","v":7.0713773334735608E-2},{"$f":"((1+V101)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V101)^'Inputs & Mkt Adj'!$C$19)-1","v":0.24984223279003315},{"$f":"X101/((1+X101)^'Inputs & Mkt Adj'!$C$19-1)","v":6.3343918628913323E-2},{"$f":"X101+AB101*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":3.6407245681118861E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20073,2007,3,"2007-07-01",5.5677681043881176E-2,70,2889585218,38956155,5.3926293306501817E-2,null,null,null,null,null,null,null,null,null,{"$f":"V101+'Inputs & Mkt Adj'!$F$14","v":0.04},{"$f":"-PPMT(V102,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":57548.050938263885},0.11738348410063103,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X102)+(-'Cap Rate Data'!$X$56*$AB102*'Inputs & Mkt Adj'!$C$12)+(-$AA102*$AB102)","v":5.4509390230568291E-2},{"$f":"X102-'Inputs & Mkt Adj'!$C$12*AC102","v":7.6244278726614975E-2},{"$f":"((1+V102)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V102)^'Inputs & Mkt Adj'!$C$19)-1","v":0.37662718497406056},{"$f":"X102/((1+X102)^'Inputs & Mkt Adj'!$C$19-1)","v":5.7709292805149498E-2},{"$f":"X102+AB102*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":5.4852273832021403E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20074,2007,4,"2007-10-01",5.6473807847829557E-2,99,3671749358,49141974,5.3535216278234862E-2,null,null,null,null,null,null,null,null,null,{"$f":"V102+'Inputs & Mkt Adj'!$F$14","v":0.05},{"$f":"-PPMT(V103,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":59872.665263734001},0.13290251316122598,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X103)+(-'Cap Rate Data'!$X$56*$AB103*'Inputs & Mkt Adj'!$C$12)+(-$AA103*$AB103)","v":5.3074412905613308E-2},{"$f":"X103-'Inputs & Mkt Adj'!$C$12*AC103","v":8.0635422958954983E-2},{"$f":"((1+V103)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V103)^'Inputs & Mkt Adj'!$C$19)-1","v":0.51487200290302071},{"$f":"X103/((1+X103)^'Inputs & Mkt Adj'!$C$19-1)","v":5.3529828574760435E-2},{"$f":"X103+AB103*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":6.9689453603028001E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20081,2008,1,"2008-01-01",5.3838707684347301E-2,58,2814661646,36319722,5.1615045171223395E-2,null,null,null,null,null,null,null,null,null,{"$f":"V103+'Inputs & Mkt Adj'!$F$14","v":6.0000000000000005E-2},{"$f":"-PPMT(V104,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":62221.999551375637},0.147553175631193,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X104)+(-'Cap Rate Data'!$X$56*$AB104*'Inputs & Mkt Adj'!$C$12)+(-$AA104*$AB104)","v":5.157849147144556E-2},{"$f":"X104-'Inputs & Mkt Adj'!$C$12*AC104","v":8.4749078443603049E-2},{"$f":"((1+V104)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V104)^'Inputs & Mkt Adj'!$C$19)-1","v":0.66548835778485471},{"$f":"X104/((1+X104)^'Inputs & Mkt Adj'!$C$19-1)","v":4.9843977860964728E-2},{"$f":"X104+AB104*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":8.3738796250119929E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20082,2008,2,"2008-04-01",5.4712717127965785E-2,91,3359756205,44742396,5.3268622209449869E-2,null,null,null,null,null,null,null,null,null,{"$f":"V104+'Inputs & Mkt Adj'!$F$14","v":7.0000000000000007E-2},{"$f":"-PPMT(V105,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":64593.731388877917},0.16149392443001495,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X105)+(-'Cap Rate Data'!$X$56*$AB105*'Inputs & Mkt Adj'!$C$12)+(-$AA105*$AB105)","v":5.0017708391428647E-2},{"$f":"X105-'Inputs & Mkt Adj'!$C$12*AC105","v":8.8636193100704724E-2},{"$f":"((1+V105)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V105)^'Inputs & Mkt Adj'!$C$19)-1","v":0.82945076227929593},{"$f":"X105/((1+X105)^'Inputs & Mkt Adj'!$C$19-1)","v":4.655910448880015E-2},{"$f":"X105+AB105*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":9.7143641772413636E-2}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20083,2008,3,"2008-07-01",5.5368849762474075E-2,67,2785355554,39825018,5.7192006159225157E-2,null,null,null,null,null,null,null,null,null,{"$f":"V105+'Inputs & Mkt Adj'!$F$14","v":0.08},{"$f":"-PPMT(V106,'Inputs & Mkt Adj'!$C$19,'Inputs & Mkt Adj'!$C$19,'Cap Rate Data'!$X$50,0,0)","v":66985.566656362556},0.1751114126767877,{"$f":"('Inputs & Mkt Adj'!$C$12*'Cap Rate Data'!$X$58)+((1-'Inputs & Mkt Adj'!$C$12)*X106)+(-'Cap Rate Data'!$X$56*$AB106*'Inputs & Mkt Adj'!$C$12)+(-$AA106*$AB106)","v":4.8519962516008409E-2},{"$f":"X106-'Inputs & Mkt Adj'!$C$12*AC106","v":9.2408849189555248E-2},{"$f":"((1+V106)^'Inputs & Mkt Adj'!$C$19)-'Inputs & Mkt Adj'!$C$20*((1+V106)^'Inputs & Mkt Adj'!$C$19)-1","v":1.0078002474636927},{"$f":"X106/((1+X106)^'Inputs & Mkt Adj'!$C$19-1)","v":4.3549192197562536E-2},{"$f":"X106+AB106*(1-((PV('Inputs & Mkt Adj'!$C$13/12,('Inputs & Mkt Adj'!$C$16-'Inputs & Mkt Adj'!$C$19)*12,-1))/(PV('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1))))-(12*(PMT('Inputs & Mkt Adj'!$C$13/12,'Inputs & Mkt Adj'!$C$16*12,-1)))","v":0.11027008464964327}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20084,2008,4,"2008-10-01",6.1018606857518053E-2,154,4545529947,68673539,6.0431711858216913E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20091,2009,1,"2009-01-01",6.8812601599137282E-2,119,3844297064,66375977,6.9064357821438119E-2,null,null,null,null,null,null,null,"Calculation",null,"Mortgage Rate Required","DCR","Effective Constant NOI Graph","Annual Debt Service Graph"]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20092,2009,2,"2009-04-01",6.9051396785466554E-2,129,3544735457,61783659,6.9718781273781241E-2,null,null,null,null,null,null,null,"FindMortgage Rate using DCR",null,{"$f":"V110-'Inputs & Mkt Adj'!$C$15","v":3.500000000000001E-2},{"$f":"X109/Y109","v":1.8094701008876162},{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V109/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":30534.076218638795}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20093,2009,3,"2009-07-01",7.4222028153863015E-2,121,3303565499,61534589,7.4506879332196338E-2,null,null,null,null,null,null,null,null,null,{"$f":"V111-'Inputs & Mkt Adj'!$C$15","v":4.0000000000000008E-2},1.7019415680017063,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V110/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":32463.216725308346}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20094,2009,4,"2009-10-01",7.7095760550413922E-2,122,3310479732,61220506,7.39717635582854E-2,null,null,null,null,null,null,null,null,null,{"$f":"V112-'Inputs & Mkt Adj'!$C$15","v":4.5000000000000005E-2},1.6036244209087172,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V111/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":34453.514959906883}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20101,2010,1,"2010-01-01",7.0303164728681977E-2,91,2334846431,39509427,6.768655355732045E-2,null,null,null,null,null,null,null,null,null,{"$f":"V113-'Inputs & Mkt Adj'!$C$15","v":0.05},1.5135994932419261,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V112/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":36502.719657702437}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20102,2010,2,"2010-04-01",7.2087693569990813E-2,117,2873698185,50967956,7.0944062624307913E-2,null,null,null,null,null,null,null,null,null,{"$f":"V114-'Inputs & Mkt Adj'!$C$15","v":5.5E-2},1.4310473338244614,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V113/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":38608.435004168612}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20103,2010,3,"2010-07-01",6.8347886928527599E-2,84,2335190649,37418083,6.4094266591935123E-2,null,null,null,null,null,null,null,null,null,{"$f":"'Inputs & Mkt Adj'!$C$13","v":0.06},1.3552368023453345,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V114/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":40768.150540359849}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20104,2010,4,"2010-10-01",6.6275294498741019E-2,114,3039993138,47959242,6.3104408231068845E-2,null,null,null,null,null,null,null,null,null,{"$f":"V114+'Inputs & Mkt Adj'!$C$15","v":6.5000000000000002E-2},1.2855150179283308,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V115/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":42979.270724420887}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20111,2011,1,"2011-01-01",6.6084589838550811E-2,91,2385549493,37245106,6.2451198114798448E-2,null,null,null,null,null,null,null,null,null,{"$f":"V115+'Inputs & Mkt Adj'!$C$15","v":7.0000000000000007E-2},1.2212984957070481,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V116/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":45239.143559138058}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20112,2011,2,"2011-04-01",6.2534976647416349E-2,103,2911113672,42986064,5.9064768804397275E-2,null,null,null,null,null,null,null,null,null,{"$f":"V116+'Inputs & Mkt Adj'!$C$15","v":7.5000000000000011E-2},1.1620653270399768,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V117/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":47545.087776248401}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20113,2011,3,"2011-07-01",6.0940981071675761E-2,101,2499583787,36360952,5.8187210509379098E-2,null,null,null,null,null,null,null,null,null,{"$f":"V117+'Inputs & Mkt Adj'!$C$15","v":8.0000000000000016E-2},1.107348276923021,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V118/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":49894.418158462831}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20114,2011,4,"2011-10-01",6.2828231531857667E-2,104,2816373977,41229889,5.8557406561351708E-2,null,null,null,null,null,null,null,null,null,{"$f":"V118+'Inputs & Mkt Adj'!$C$15","v":8.500000000000002E-2},1.0567286878164937,{"$f":"'Cap Rate Data'!$X$72","v":55250.4979758505},{"$f":"(12*(PMT(V119/12,'Inputs & Mkt Adj'!$C$16*12,-('Cap Rate Data'!$X$62*'Inputs & Mkt Adj'!$C$12))))","v":52284.468674749398}]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20121,2012,1,"2012-01-01",5.8307015965536044E-2,95,2322638916,32712424,5.6336650134729764E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20122,2012,2,"2012-04-01",5.680932104055185E-2,123,3093515503,43656349,5.6448851098581353E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20123,2012,3,"2012-07-01",5.3156869929199178E-2,98,2717683170,35515017,5.2272490615600346E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20124,2012,4,"2012-10-01",5.3110838087886823E-2,132,3321673638,43172501,5.1988853457613525E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20131,2013,1,"2013-01-01",5.4532622400803657E-2,93,2909171032,38467581,5.2891467124989579E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20132,2013,2,"2013-04-01",5.4350535260622668E-2,140,3527779289,46075251,5.2242781903808606E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20133,2013,3,"2013-07-01",5.2069501115691613E-2,134,3384244969,42459684,5.0185118853906467E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20134,2013,4,"2013-10-01",5.3310368389644203E-2,132,3802195209,49237689,5.1799222600093495E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20141,2014,1,"2014-01-01",5.1664847893776074E-2,90,3002004043,37699423,5.0232341409275044E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20142,2014,2,"2014-04-01",5.0987226550545446E-2,167,4380517586,55723799,5.0883301259277265E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20143,2014,3,"2014-07-01",4.9553703949290338E-2,143,4091031459,51539794,5.0392957880209741E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20144,{"$f":"VALUE(LEFT(D131,4))","v":2014},{"$f":"VALUE(MID(D131,5,1))","v":4},{"$f":"DATE(E131,IF(F131=1,1,IF(F131=2,4,IF(F131=3,7,IF(F131=4,10,5)))),1)","v":"2014-10-01"},4.9354473457922196E-2,155,4780362386,57001340,4.7696250114373652E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20151,2015,1,"2015-01-01",5.1376288524754905E-2,139,4467431917,56140161,5.0266159210054277E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20152,2015,2,"2015-04-01",4.9395471954532678E-2,150,4686845740,55750940,4.7580776575761589E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20153,2015,3,"2015-07-01",4.8980902697800255E-2,138,4557537308,53560874,4.7008610466870146E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20154,2015,4,"2015-10-01",4.8776334838237762E-2,182,6105239942,71063440,4.6558982562589023E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20161,2016,1,"2016-01-01",4.9472354507573216E-2,149,5569687471,68492582,4.9189533421129368E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"I",20162,2016,2,"2016-04-01",5.0367107610767063E-2,175,5757895665,68301524,4.7448948695043784E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",19914,1991,4,"1991-10-01",5.9471682439937765E-2,21,1131204225,15270097,5.3995898043962841E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",19924,1992,4,"1992-10-01",8.9426133715164752E-2,20,876005442,17391449,7.941251579576375E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20052,2005,2,"2005-04-01",6.6920850778426966E-2,25,2768260370,43860218,6.3375856513092368E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20053,2005,3,"2005-07-01",5.5384025269287505E-2,24,2773415635,33070260,4.7696074951996875E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20054,2005,4,"2005-10-01",5.6262431017352968E-2,26,4038737390,50117344,4.963664547647155E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20061,2006,1,"2006-01-01",5.4755090238147862E-2,23,3385438242,39594921,4.6782623896407208E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20062,2006,2,"2006-04-01",5.6092936710431376E-2,29,4655844101,53268788,4.5765095947743376E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20063,2006,3,"2006-07-01",4.7549989566597582E-2,32,4279307718,52617872,4.9183536653533082E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20064,2006,4,"2006-10-01",4.7964331740648715E-2,38,5343524767,61579137,4.6096267677316075E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20071,2007,1,"2007-01-01",5.134891968315175E-2,40,4474040812,55453031,4.957758172546594E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20072,2007,2,"2007-04-01",5.2332388075037255E-2,49,7148532188,83191912,4.6550486064622587E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20073,2007,3,"2007-07-01",4.4186093667820066E-2,44,5560574376,58180252,4.1851972883313521E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20074,2007,4,"2007-10-01",4.6917129449686519E-2,51,8575431439,87483126,4.0806402160543237E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20081,2008,1,"2008-01-01",4.9069954688833399E-2,52,8311467856,89189734,4.2923697977422584E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20082,2008,2,"2008-04-01",4.8265436297416725E-2,54,8538832304,96134212,4.5033891556795706E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20083,2008,3,"2008-07-01",5.1239811946807108E-2,54,7655494139,85615104,4.4733940067353241E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20084,2008,4,"2008-10-01",5.2924185371436575E-2,64,9316147915,114303812,4.9077714541633059E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20091,2009,1,"2009-01-01",6.419669476528278E-2,60,8059854688,120949435,6.0025615687626155E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20092,2009,2,"2009-04-01",6.1867769807732786E-2,52,7442131085,113867995,6.1201821735984645E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20093,2009,3,"2009-07-01",6.2841705043773191E-2,62,7118270093,113326557,6.3682077538161214E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20094,2009,4,"2009-10-01",6.7005014691601486E-2,53,6093223107,95961646,6.2995655543784446E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20101,2010,1,"2010-01-01",6.8684338769937667E-2,61,5959068025,92874741,6.2341789427718439E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20102,2010,2,"2010-04-01",6.6146321134179578E-2,48,6448130050,100613479,6.2414050721573147E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20103,2010,3,"2010-07-01",6.1612410780978885E-2,51,6106951285,92244242,6.0419176571178429E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20104,2010,4,"2010-10-01",6.2686753666629041E-2,59,7388456541,109570545,5.9319856260625733E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20111,2011,1,"2011-01-01",6.8247262725453922E-2,43,6049289496,91704573,6.0638243919811242E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20112,2011,2,"2011-04-01",6.4733617927186848E-2,48,7360065571,102573285,5.5745853897909523E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20113,2011,3,"2011-07-01",6.001809275349531E-2,53,6838710944,96509418,5.6448894413163253E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20114,2011,4,"2011-10-01",5.9154313824714075E-2,58,7972239629,111410588,5.5899267048988496E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20121,2012,1,"2012-01-01",6.2142924582129541E-2,53,6956224688,90852353,5.2242333780118978E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20122,2012,2,"2012-04-01",5.829941286537995E-2,52,8186648125,106235105,5.1906520655546066E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20123,2012,3,"2012-07-01",5.6657775179571684E-2,59,9293533541,129447227,5.5714966295186477E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20124,2012,4,"2012-10-01",5.2761341989715375E-2,55,8274024813,104960163,5.0742010265711783E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20131,2013,1,"2013-01-01",5.3345063778537712E-2,58,7386650709,95964626,5.196651623614764E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20132,2013,2,"2013-04-01",5.5303427368356278E-2,58,7480863109,100296660,5.3628389419042369E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20133,2013,3,"2013-07-01",5.4918572401277156E-2,54,6177651185,82369830,5.3334076355753324E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20134,2013,4,"2013-10-01",5.349262925844616E-2,53,7945461748,100793996,5.0742926816240208E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20141,2014,1,"2014-01-01",5.0415643707462647E-2,52,10322072659,131850211,5.1094471180664451E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20142,2014,2,"2014-04-01",5.2940679750997581E-2,66,9591027319,123407606,5.146794056379228E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20143,2014,3,"2014-07-01",5.1274950887746321E-2,58,9953766418,119390034,4.7977832304402786E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20144,2014,4,"2014-10-01",5.107792657290993E-2,66,10382012736,117611051,4.5313391147047806E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20151,2015,1,"2015-01-01",5.2125835910386484E-2,62,9101212360,108384184,4.7635053315028902E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20152,2015,2,"2015-04-01",5.0228084399937485E-2,70,11710415197,130774870,4.4669592939284408E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20153,2015,3,"2015-07-01",4.2624166481977858E-2,64,10061948420,114323285,4.5447772231772182E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20154,2015,4,"2015-10-01",4.2040572821662181E-2,76,15013223998,150382375,4.0066643918730133E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20161,2016,1,"2016-01-01",4.7733667734385421E-2,76,15558440003,171626454,4.4124334821976176E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"O",20162,2016,2,"2016-04-01",4.9366321110902743E-2,75,13938765108,153064871,4.3924944516684654E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",19914,1991,4,"1991-10-01",7.1352731886536583E-2,20,697224107,11219023,6.4363942023020149E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20064,2006,4,"2006-10-01",5.922320863069501E-2,21,1641779921,25408268,6.1904199643333317E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20071,2007,1,"2007-01-01",5.4665346312169037E-2,20,2130434534,27665546,5.1943480183935097E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20074,2007,4,"2007-10-01",5.9501704308157807E-2,21,1714370641,25247209,5.8907236034497629E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20081,2008,1,"2008-01-01",5.7013451637399563E-2,21,2519143112,38420778,6.1006106111211676E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20082,2008,2,"2008-04-01",5.8511347491823684E-2,21,2206481156,28508001,5.1680479432111681E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20084,2008,4,"2008-10-01",6.7182032515745907E-2,28,2222778554,37195025,6.6934288047841226E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20091,2009,1,"2009-01-01",7.1030825058825769E-2,27,2405035737,42533222,7.0740274409485826E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20092,2009,2,"2009-04-01",6.7188366000884639E-2,25,1977124025,31490347,6.3709401336114968E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20093,2009,3,"2009-07-01",6.9170600626839759E-2,26,1957380499,32643953,6.6709468121660287E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20094,{"$f":"VALUE(LEFT(D195,4))","v":2009},{"$f":"VALUE(MID(D195,5,1))","v":4},{"$f":"DATE(E195,IF(F195=1,1,IF(F195=2,4,IF(F195=3,7,IF(F195=4,10,5)))),1)","v":"2009-10-01"},7.3175757389735002E-2,30,2233063211,43440874,7.7813962069701578E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20101,2010,1,"2010-01-01",7.3875422749747247E-2,20,1321970944,25295457,7.653861717553756E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20102,2010,2,"2010-04-01",7.473593535463724E-2,22,1283731042,22772781,7.095810650343376E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20103,2010,3,"2010-07-01",7.2213377332736348E-2,27,2084082628,35693544,6.8506965166258274E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20104,2010,4,"2010-10-01",6.820538907455867E-2,26,1859386794,30500492,6.5614087608712998E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20111,2011,1,"2011-01-01",6.6389877592763477E-2,22,1873212582,31308861,6.6855969900804349E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20112,2011,2,"2011-04-01",6.3322519266867022E-2,27,1831976708,27669246,6.0413968974981094E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20113,2011,3,"2011-07-01",5.5731280131746649E-2,26,2258154531,30983093,5.4882148364362761E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20114,2011,4,"2011-10-01",6.2765815091871457E-2,28,1951668711,28855991,5.9141166402600587E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20121,2012,1,"2012-01-01",6.0853454992725597E-2,24,2059746403,31607608,6.1381552513384827E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20122,2012,2,"2012-04-01",5.8401528026179594E-2,26,1935647561,26171700,5.4083605977276357E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20123,2012,3,"2012-07-01",5.715671763351577E-2,32,3302540973,45759509,5.5423395953731289E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20124,2012,4,"2012-10-01",5.6113610570899974E-2,34,2726855557,36205229,5.3109126234514373E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20131,2013,1,"2013-01-01",5.4077111104962799E-2,25,2605659112,35702408,5.480748857066918E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20132,2013,2,"2013-04-01",5.0343358127660998E-2,33,2860870004,36201325,5.0615826583359849E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20133,2013,3,"2013-07-01",5.155590170764833E-2,34,2926692627,39503964,5.3991271424349681E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20134,2013,4,"2013-10-01",5.0233611756236848E-2,37,2541976334,33501670,5.2717516763474324E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20141,2014,1,"2014-01-01",4.8546855667182066E-2,43,4366124389,53944389,4.942084484437257E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20142,2014,2,"2014-04-01",5.0838081012010171E-2,39,3488838313,42109564,4.8279180887337382E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20143,2014,3,"2014-07-01",4.457372437663195E-2,41,3723642276,43088493,4.6286393596633446E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20144,2014,4,"2014-10-01",5.0618923004336888E-2,43,3954832745,47973143,4.8521033472933885E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20151,2015,1,"2015-01-01",4.6600250179229162E-2,54,5275794568,59726917,4.5283732131853549E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20152,2015,2,"2015-04-01",4.5052264564999688E-2,46,5537186165,58777125,4.245992332461157E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20153,2015,3,"2015-07-01",4.4983705594782639E-2,46,5036076452,53745256,4.26881970615485E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20154,2015,4,"2015-10-01",4.8148318514569466E-2,42,4742965665,56214307,4.7408571742211844E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20161,2016,1,"2016-01-01",4.5232242731188421E-2,46,6155492315,65997819,4.2887109997147323E-2]
["CA-LosAngeles-LongBeach-Glendale",31084,"R",20162,2016,2,"2016-04-01",4.4763993331543683E-2,45,5367166899,59989990,4.4708868666765114E-2]
["CA-SanDiego-Carlsbad",41740,"A",20143,2014,3,"2014-07-01",4.7608416005002048E-2,20,1871435269,22021649,4.7069004981972473E-2]
["CA-SanDiego-Carlsbad",41740,"A",20144,2014,4,"2014-10-01",4.8463914548048569E-2,22,2384491621,28212568,4.7326763913170401E-2]
["CA-SanDiego-Carlsbad",41740,"A",20151,2015,1,"2015-01-01",4.7702094615710428E-2,20,2235472056,26085282,4.6675210150781681E-2]
["CA-SanDiego-Carlsbad",41740,"A",20152,2015,2,"2015-04-01",4.8165875154907285E-2,24,2439663611,28951973,4.7468795073977929E-2]
["CA-SanDiego-Carlsbad",41740,"A",20154,2015,4,"2015-10-01",4.5195281966476632E-2,22,2411544932,27523396,4.5652719358081607E-2]
["CA-SanDiego-Carlsbad",41740,"A",20161,2016,1,"2016-01-01",4.4816806343400385E-2,23,2646027880,29700553,4.4898322084195121E-2]
["CA-SanDiego-Carlsbad",41740,"A",20162,2016,2,"2016-04-01",4.5872382615804418E-2,22,2389111103,27357609,4.5803828822606245E-2]
["CA-SanDiego-Carlsbad",41740,"I",20042,2004,2,"2004-04-01",8.0057425473545413E-2,20,628197567,11496845,7.3205281930039695E-2]
["CA-SanDiego-Carlsbad",41740,"I",20052,2005,2,"2005-04-01",6.5051770476844878E-2,24,666354738,11007279,6.6074589838063094E-2]
["CA-SanDiego-Carlsbad",41740,"I",20062,2006,2,"2006-04-01",6.6048128149253885E-2,23,778413455,12444684,6.3948966555312181E-2]
["CA-SanDiego-Carlsbad",41740,"I",20072,2007,2,"2007-04-01",5.9975238207791021E-2,22,734297960,10466734,5.7016277152669742E-2]
["CA-SanDiego-Carlsbad",41740,"I",20082,2008,2,"2008-04-01",5.8596245517234601E-2,24,791242020,11349141,5.7373803277030205E-2]
["CA-SanDiego-Carlsbad",41740,"I",20083,2008,3,"2008-07-01",5.851109858507527E-2,31,897270481,12949954,5.7730435913003135E-2]
["CA-SanDiego-Carlsbad",41740,"I",20084,2008,4,"2008-10-01",5.6861860233481359E-2,36,902054167,13059158,5.7908531339892363E-2]
["CA-SanDiego-Carlsbad",41740,"I",20091,2009,1,"2009-01-01",6.7231655122008502E-2,28,704488289,12172063,6.911151364788691E-2]
["CA-SanDiego-Carlsbad",41740,"I",20092,2009,2,"2009-04-01",6.8835394242845807E-2,39,807216651,14539054,7.2045362205988492E-2]
["CA-SanDiego-Carlsbad",41740,"I",20093,2009,3,"2009-07-01",6.9716153405257705E-2,28,569600321,10327326,7.2523315870813912E-2]
["CA-SanDiego-Carlsbad",41740,"I",20094,2009,4,"2009-10-01",7.422405405591416E-2,28,597766323,11792559,7.8910828839047861E-2]
["CA-SanDiego-Carlsbad",41740,"I",20103,2010,3,"2010-07-01",6.6814930842591491E-2,23,493997559,9218342,7.4642814176334824E-2]
["CA-SanDiego-Carlsbad",41740,"I",20104,2010,4,"2010-10-01",7.3866074541031279E-2,22,474350000,9340364,7.8763478444186782E-2]
["CA-SanDiego-Carlsbad",41740,"I",20112,2011,2,"2011-04-01",6.3737416048240861E-2,20,536725000,8838188,6.586753365317434E-2]
["CA-SanDiego-Carlsbad",41740,"I",20113,2011,3,"2011-07-01",5.9600195792191536E-2,25,563495417,9592887,6.8095581334603833E-2]
["CA-SanDiego-Carlsbad",41740,"I",20122,2012,2,"2012-04-01",6.7235594614308419E-2,24,652098915,11511239,7.0610385849208174E-2]
["CA-SanDiego-Carlsbad",41740,"I",20123,2012,3,"2012-07-01",6.3589498349229862E-2,23,490613021,8104700,6.6078148382449881E-2]
["CA-SanDiego-Carlsbad",41740,"I",20124,2012,4,"2012-10-01",6.8191466703422646E-2,25,574926198,9959494,6.9292330282712214E-2]
["CA-SanDiego-Carlsbad",41740,"I",20132,2013,2,"2013-04-01",6.5950594951271799E-2,23,645210000,10329728,6.4039478619364237E-2]
["CA-SanDiego-Carlsbad",41740,"I",20133,2013,3,"2013-07-01",5.6012366669933172E-2,31,703907485,10231319,5.8140134708185409E-2]
["CA-SanDiego-Carlsbad",41740,"I",20134,2013,4,"2013-10-01",6.2157726777027994E-2,25,673098922,10094750,5.9989696432762966E-2]
["CA-SanDiego-Carlsbad",41740,"I",20141,2014,1,"2014-01-01",6.3863771852265411E-2,26,726559045,11484872,6.3228843293802781E-2]
["CA-SanDiego-Carlsbad",41740,"I",20142,2014,2,"2014-04-01",5.9024975939924153E-2,31,818080000,12332600,6.0300215137883827E-2]
["CA-SanDiego-Carlsbad",41740,"I",20143,2014,3,"2014-07-01",5.1133600905384838E-2,34,760230001,11036746,5.8070562779592279E-2]
["CA-SanDiego-Carlsbad",41740,"I",20144,2014,4,"2014-10-01",6.2029163996326124E-2,26,763310000,11731662,6.1477837313804351E-2]
["CA-SanDiego-Carlsbad",41740,"I",20151,2015,1,"2015-01-01",6.1422182259200112E-2,28,857900000,12972135,6.0483203170532698E-2]
["CA-SanDiego-Carlsbad",41740,"I",20152,2015,2,"2015-04-01",5.9425984328576598E-2,30,928470486,13311791,5.7349333988415005E-2]
["CA-SanDiego-Carlsbad",41740,"I",20153,2015,3,"2015-07-01",5.9144588050555259E-2,32,1002075420,14820895,5.9160796499728531E-2]
["CA-SanDiego-Carlsbad",41740,"I",20154,2015,4,"2015-10-01",5.1628976272951307E-2,37,1022801321,13145528,5.1409898403914946E-2]
["CA-SanDiego-Carlsbad",41740,"I",20161,2016,1,"2016-01-01",5.1733534988784052E-2,38,1106685089,14606778,5.2794704275626145E-2]
["CA-SanDiego-Carlsbad",41740,"I",20162,{"$f":"VALUE(LEFT(D259,4))","v":2016},{"$f":"VALUE(MID(D259,5,1))","v":2},{"$f":"DATE(E259,IF(F259=1,1,IF(F259=2,4,IF(F259=3,7,IF(F259=4,10,5)))),1)","v":"2016-04-01"},5.623065158000367E-2,47,1227153572,16614493,5.4156198145345086E-2]
["CA-SanDiego-Carlsbad",41740,"O",20062,2006,2,"2006-04-01",5.9897083723378125E-2,27,1146399288,15747099,5.4944552617342518E-2]
["CA-SanDiego-Carlsbad",41740,"O",20063,2006,3,"2006-07-01",5.3960053253172567E-2,29,1362939914,17411961,5.1101184494329807E-2]
["CA-SanDiego-Carlsbad",41740,"O",20064,2006,4,"2006-10-01",4.8171464028511676E-2,34,1757930547,20454245,4.6541645311087482E-2]
["CA-SanDiego-Carlsbad",41740,"O",20071,2007,1,"2007-01-01",5.6382581572696294E-2,31,1365376570,19190079,5.6219154251343273E-2]
["CA-SanDiego-Carlsbad",41740,"O",20072,2007,2,"2007-04-01",5.1368073509718316E-2,33,1849158919,22914824,4.9568100966448085E-2]
["CA-SanDiego-Carlsbad",41740,"O",20073,2007,3,"2007-07-01",4.7943435691455948E-2,35,2108977657,23390130,4.4362973542872386E-2]
["CA-SanDiego-Carlsbad",41740,"O",20074,2007,4,"2007-10-01",4.8966224565420075E-2,33,1874737918,21120686,4.5063762347180521E-2]
["CA-SanDiego-Carlsbad",41740,"O",20081,2008,1,"2008-01-01",5.3018038673093681E-2,38,2091779241,25424485,4.8617912448247688E-2]
["CA-SanDiego-Carlsbad",41740,"O",20082,2008,2,"2008-04-01",5.0059492508141575E-2,45,2332464921,29932453,5.1331881102275323E-2]
["CA-SanDiego-Carlsbad",41740,"O",20083,2008,3,"2008-07-01",4.9919423897530464E-2,40,1829282905,22796093,4.9847058511706802E-2]
["CA-SanDiego-Carlsbad",41740,"O",20084,2008,4,"2008-10-01",5.2796772302151643E-2,47,2006541341,25871915,5.1575144695710506E-2]
["CA-SanDiego-Carlsbad",41740,"O",20091,2009,1,"2009-01-01",6.248774785091208E-2,43,1772000762,26009771,5.8712776106582737E-2]
["CA-SanDiego-Carlsbad",41740,"O",20092,2009,2,"2009-04-01",6.5634534833411584E-2,43,1515593740,24517237,6.470661986239136E-2]
["CA-SanDiego-Carlsbad",41740,"O",20093,2009,3,"2009-07-01",6.001196738451111E-2,43,1544147374,22605311,5.8557392592502637E-2]
["CA-SanDiego-Carlsbad",41740,"O",20094,2009,4,"2009-10-01",6.1574946905992717E-2,32,1279917441,20302225,6.3448545506615994E-2]
["CA-SanDiego-Carlsbad",41740,"O",20101,2010,1,"2010-01-01",6.2656532347551447E-2,32,1103505240,18115687,6.5665975451099812E-2]
["CA-SanDiego-Carlsbad",41740,"O",20102,2010,2,"2010-04-01",6.6716352507718499E-2,32,1163733763,20139375,6.9223307393204855E-2]
["CA-SanDiego-Carlsbad",41740,"O",20103,2010,3,"2010-07-01",6.5970174160846551E-2,33,1122422749,17814115,6.3484511574168026E-2]
["CA-SanDiego-Carlsbad",41740,"O",20104,2010,4,"2010-10-01",6.1703540100886439E-2,25,1170418066,16698838,5.70696522382627E-2]
["CA-SanDiego-Carlsbad",41740,"O",20111,2011,1,"2011-01-01",6.5671137591429063E-2,32,1278197594,20578819,6.439949221184342E-2]
["CA-SanDiego-Carlsbad",41740,"O",20112,2011,2,"2011-04-01",6.7439567322831212E-2,33,1314851179,21779975,6.6258373108246643E-2]
["CA-SanDiego-Carlsbad",41740,"O",20113,2011,3,"2011-07-01",6.1773857557318873E-2,30,1313346725,19267497,5.8682133615553807E-2]
["CA-SanDiego-Carlsbad",41740,"O",20114,2011,4,"2011-10-01",5.8799032157468796E-2,27,1139423813,14986363,5.2610320511179275E-2]
["CA-SanDiego-Carlsbad",41740,"O",20121,2012,1,"2012-01-01",6.3143102685847829E-2,26,1313143338,20620274,6.2811951759679116E-2]
["CA-SanDiego-Carlsbad",41740,"O",20122,2012,2,"2012-04-01",6.0533843044316409E-2,32,1493438217,21923996,5.872086504935075E-2]
["CA-SanDiego-Carlsbad",41740,"O",20123,2012,3,"2012-07-01",6.408139160676056E-2,29,1417221251,21200019,5.9835453314127589E-2]
["CA-SanDiego-Carlsbad",41740,"O",20124,2012,4,"2012-10-01",5.7650681516531695E-2,24,1270358692,18520142,5.8314685817885521E-2]
["CA-SanDiego-Carlsbad",41740,"O",20131,2013,1,"2013-01-01",5.4949792208935422E-2,29,1565241973,21263409,5.433896960799172E-2]
["CA-SanDiego-Carlsbad",41740,"O",20132,2013,2,"2013-04-01",5.5407187880139847E-2,29,1500579033,19892479,5.3026141409507482E-2]
["CA-SanDiego-Carlsbad",41740,"O",20133,2013,3,"2013-07-01",5.3739833638490352E-2,23,1224634473,15735869,5.1397765935664627E-2]
["CA-SanDiego-Carlsbad",41740,"O",20134,2013,4,"2013-10-01",5.1791852156893053E-2,24,1509290412,18942167,5.0201516817162423E-2]
["CA-SanDiego-Carlsbad",41740,"O",20141,2014,1,"2014-01-01",5.3431711845275849E-2,29,2001830072,25342750,5.0639163342531705E-2]
["CA-SanDiego-Carlsbad",41740,"O",20142,2014,2,"2014-04-01",5.0492620833384703E-2,30,1681141451,19433037,4.6237720183368435E-2]
["CA-SanDiego-Carlsbad",41740,"O",20143,2014,3,"2014-07-01",5.0195764366166587E-2,28,1798450638,20519329,4.5637791922538161E-2]
["CA-SanDiego-Carlsbad",41740,"O",20144,2014,4,"2014-10-01",4.783908987198509E-2,32,1978667125,21904064,4.4280442573179153E-2]
["CA-SanDiego-Carlsbad",41740,"O",20151,2015,1,"2015-01-01",4.8042287803945066E-2,31,2621196066,31428571,4.7960656446369015E-2]
["CA-SanDiego-Carlsbad",41740,"O",20152,2015,2,"2015-04-01",4.9810025599012563E-2,37,2911359947,34570603,4.7497531915451606E-2]
["CA-SanDiego-Carlsbad",41740,"O",20153,2015,3,"2015-07-01",4.3985451637538892E-2,30,2588431348,27329376,4.2233109286234777E-2]
["CA-SanDiego-Carlsbad",41740,"O",20154,2015,4,"2015-10-01",4.2819174608374429E-2,27,2452258186,26558146,4.3320309666610282E-2]
["CA-SanDiego-Carlsbad",41740,"O",20161,2016,1,"2016-01-01",4.8213937805523965E-2,24,2254321351,26177814,4.644912578836681E-2]
["CA-SanDiego-Carlsbad",41740,"O",20162,2016,2,"2016-04-01",4.3400295078273518E-2,30,2728878919,28778718,4.2183942716734368E-2]
["CA-SanDiego-Carlsbad",41740,"R",20134,2013,4,"2013-10-01",5.3748468433542765E-2,20,3124192283,43049447,5.5117538359273903E-2]
["CA-SanDiego-Carlsbad",41740,"R",20154,2015,4,"2015-10-01",4.5214968734651778E-2,21,3835611717,41596395,4.3379151039338634E-2]
["CA-SanDiego-Carlsbad",41740,"R",20161,2016,1,"2016-01-01",4.9110254573753058E-2,21,3862162477,42993244,4.4527638861424315E-2]
["CA-SanDiego-Carlsbad",41740,"R",20162,2016,2,"2016-04-01",4.7648966172031765E-2,27,4183379096,45369212,4.3380445289675461E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"I",20152,2015,2,"2015-04-01",5.5015215360831725E-2,20,518954031,6635889,5.1148183489107532E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"I",20153,2015,3,"2015-07-01",5.3199349768027634E-2,21,546654031,7238840,5.2968346262866943E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"I",20154,2015,4,"2015-10-01",4.649977059396776E-2,25,619269600,7704087,4.9762410426734981E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"I",20161,2016,1,"2016-01-01",4.5322920638449261E-2,27,753120000,8654525,4.596624707881878E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"I",20162,2016,2,"2016-04-01",4.6490651351302814E-2,27,702115441,8499881,4.8424407176654014E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20054,2005,4,"2005-10-01",6.0591769146804447E-2,21,2856123958,42573150,5.9623672678145015E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20062,2006,2,"2006-04-01",5.7496228166205726E-2,24,3323863204,48580415,5.846259249362297E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20063,2006,3,"2006-07-01",5.2532572994896568E-2,21,3382645551,43601000,5.1558461378976447E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20064,2006,4,"2006-10-01",5.2712600552387814E-2,28,4130955360,55276386,5.3524070034976119E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20071,2007,1,"2007-01-01",5.5621910286965615E-2,20,3559514175,47510279,5.3389621913782659E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20072,2007,2,"2007-04-01",5.1519068942972542E-2,22,3721018914,46591841,5.0085035391464826E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20073,2007,3,"2007-07-01",4.4231534275726632E-2,26,5926220454,56237309,3.7958296986432022E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20074,2007,4,"2007-10-01",4.6905117305516018E-2,32,6547311267,72260584,4.4146722862687442E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20081,2008,1,"2008-01-01",4.537171923590546E-2,36,7464921192,76947120,4.1231310027740213E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20082,2008,2,"2008-04-01",4.1402045304571491E-2,42,8232258456,82619497,4.0144267793139364E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20083,2008,3,"2008-07-01",4.3005150932067068E-2,47,8085351718,87657004,4.3365833451551032E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20084,2008,4,"2008-10-01",4.6156136183292618E-2,53,8906832201,95601413,4.2933968370602739E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20091,2009,1,"2009-01-01",6.1841688257692456E-2,46,7044889439,104736796,5.9468241145239069E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20092,{"$f":"VALUE(LEFT(D323,4))","v":2009},{"$f":"VALUE(MID(D323,5,1))","v":2},{"$f":"DATE(E323,IF(F323=1,1,IF(F323=2,4,IF(F323=3,7,IF(F323=4,10,5)))),1)","v":"2009-04-01"},6.6014496240950307E-2,51,6921459991,112032124,6.4744793234765952E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20093,2009,3,"2009-07-01",7.0818603194586258E-2,45,5813027573,101418541,6.9787070318443167E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20094,2009,4,"2009-10-01",7.1603129546734631E-2,44,5542067088,97186583,7.0144645639843614E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20101,2010,1,"2010-01-01",8.483823187789466E-2,39,4305890949,87944470,8.1696885538101449E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20102,2010,2,"2010-04-01",6.8885606944550565E-2,31,3836047958,65143466,6.7927686737226142E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20103,2010,3,"2010-07-01",6.8335287874735168E-2,34,4417722842,70432109,6.377232028264937E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20104,2010,4,"2010-10-01",6.3519416382028834E-2,34,4564599177,66585844,5.8349783994626522E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20111,2011,1,"2011-01-01",6.4217441627898317E-2,29,4229368358,61953700,5.8593808584028753E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20112,2011,2,"2011-04-01",5.4487105523116447E-2,34,5023063060,68537979,5.4578633141826413E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20113,2011,3,"2011-07-01",5.2989357375203099E-2,36,4807585551,60298688,5.0169622452133043E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20114,2011,4,"2011-10-01",4.9117025582316322E-2,32,4802862795,56557021,4.71027580124741E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20121,2012,1,"2012-01-01",5.5096938928975561E-2,38,5850935494,70350939,4.8095515031497629E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20122,2012,2,"2012-04-01",5.0970033743953216E-2,37,6115418029,68032268,4.4498850399029691E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20123,2012,3,"2012-07-01",4.9325904663667798E-2,38,6870539315,76719992,4.4666066800608945E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20124,2012,4,"2012-10-01",4.2865714014763474E-2,39,7275403966,73338371,4.0321263997287707E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20131,2013,1,"2013-01-01",4.8612821954583794E-2,41,7770401841,85463568,4.3994413544513111E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20132,2013,2,"2013-04-01",4.1752681156872876E-2,45,8494816469,84599994,3.9836054991290004E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20133,2013,3,"2013-07-01",4.3665763071924359E-2,44,8641012322,90987779,4.2119036802364139E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20134,2013,4,"2013-10-01",4.2302975203532503E-2,46,9146821279,93037165,4.0686119106143302E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20141,2014,1,"2014-01-01",4.5516879867373607E-2,46,9826654355,104277319,4.2446723058674224E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20142,2014,2,"2014-04-01",4.6973524667797827E-2,47,10463913473,111502620,4.262367814401747E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20143,2014,3,"2014-07-01",4.4065995850275083E-2,56,12055164190,123910633,4.1114540141323451E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20144,2014,4,"2014-10-01",4.1557741304141908E-2,59,12893351464,120291831,3.7319026425633783E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20151,2015,1,"2015-01-01",4.2728360127311342E-2,60,12885448822,122624673,3.8066092906484245E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20152,2015,2,"2015-04-01",4.151506550685595E-2,66,14216259264,134125306,3.7738564979508241E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20153,2015,3,"2015-07-01",4.1176224517864457E-2,62,14997327950,137910922,3.6782798231734339E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20154,2015,4,"2015-10-01",3.7806704006480917E-2,70,17125496025,149126067,3.4831357125610612E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20161,2016,1,"2016-01-01",4.1105812428574126E-2,69,17985194500,168475776,3.7469881351575043E-2]
["CA-SanFrancisco-RedwoodCity-SouthSanFrancisco",41884,"O",20162,2016,2,"2016-04-01",4.2909311003156078E-2,69,17020057618,164980106,3.8773101643444739E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20061,2006,1,"2006-01-01",4.7009449272027638E-2,20,1502830375,17719792,4.7163784535563434E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20064,2006,4,"2006-10-01",4.6627302796011849E-2,23,1888073365,21936105,4.6472992854279263E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20074,2007,4,"2007-10-01",4.7167156976552257E-2,21,1928071345,22311043,4.628675812823721E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20081,2008,1,"2008-01-01",3.9183564616003981E-2,20,1794552457,16742387,3.7318244857525502E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20082,2008,2,"2008-04-01",4.2690921077102477E-2,23,2268239483,24135423,4.2562389343612353E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20083,2008,3,"2008-07-01",4.2124030113194287E-2,26,2293982478,24466648,4.2662310169572275E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20084,2008,4,"2008-10-01",4.7563869372178859E-2,42,3473527952,41247109,4.7498807633029806E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20091,2009,1,"2009-01-01",5.4587964279400339E-2,38,2874665251,39418918,5.4850098440209653E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20092,2009,2,"2009-04-01",5.8377019674759487E-2,34,2426478124,35425793,5.8398701640221339E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20093,2009,3,"2009-07-01",5.765667246650389E-2,35,2355689618,34145831,5.7980186759901069E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20094,2009,4,"2009-10-01",5.3433664440405447E-2,40,2500946454,34836650,5.5717546362150143E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20101,2010,1,"2010-01-01",5.4244280096821293E-2,30,2337013189,32675137,5.5926320234387004E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20102,2010,2,"2010-04-01",5.7238792641862726E-2,40,3056657868,43837430,5.7366485741085889E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20103,2010,3,"2010-07-01",5.3004980585811254E-2,36,2962630992,39433572,5.3241287364484573E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20104,2010,4,"2010-10-01",5.0620519615218976E-2,45,3963969445,49317650,4.9765923460593171E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20111,2011,1,"2011-01-01",4.9002215083577411E-2,30,2813040488,33207539,4.7219425588303159E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20112,2011,2,"2011-04-01",5.1541701226659395E-2,41,4169712341,52472370,5.0336681007031606E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20113,2011,3,"2011-07-01",4.7547157400940954E-2,34,3660548691,42228697,4.6144663617042433E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20114,2011,4,"2011-10-01",4.664431948778941E-2,45,4336930078,50210632,4.6309837693445058E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20121,2012,1,"2012-01-01",4.7746756967031068E-2,36,3610730919,41444358,4.5912430396755355E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20122,2012,2,"2012-04-01",4.9222902470541334E-2,35,3751429879,44714980,4.7677799071024568E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20123,2012,3,"2012-07-01",4.7177839395874881E-2,29,3058493346,35693219,4.6680786860865055E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20124,2012,4,"2012-10-01",4.7262318149829577E-2,47,4774989787,55548142,4.6532574499933692E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20131,2013,1,"2013-01-01",4.6394748656717742E-2,30,3288692494,37761374,4.5928738024480074E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20132,2013,2,"2013-04-01",4.6379470058172577E-2,47,4938716490,57187232,4.6317485213653156E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20133,2013,3,"2013-07-01",4.6377386384508362E-2,40,4118125903,46299478,4.4971406013858337E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20134,2013,4,"2013-10-01",4.3638392316338988E-2,52,5532488633,60209199,4.3531367523010324E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20141,2014,1,"2014-01-01",4.2595872084294696E-2,49,4853301226,51175954,4.2178263097160579E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20142,2014,2,"2014-04-01",4.5309343594151077E-2,50,5146513869,57952989,4.5042520412957233E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20143,2014,3,"2014-07-01",4.5408973622155797E-2,48,4686167598,52376182,4.4707049762670481E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20144,2014,4,"2014-10-01",4.3469776289327799E-2,61,6076000349,63577256,4.1854675673587589E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20151,2015,1,"2015-01-01",4.4245727837317846E-2,60,5876896430,62060239,4.2240144769745414E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20152,2015,2,"2015-04-01",4.5240883025218212E-2,56,5552193818,59975437,4.3208460630867696E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20153,2015,3,"2015-07-01",4.3344540345005372E-2,57,5963039796,61486040,4.124476247248577E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20154,2015,4,"2015-10-01",4.4512789421396581E-2,66,6859454456,72491431,4.2272417706099866E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20161,{"$f":"VALUE(LEFT(D387,4))","v":2016},{"$f":"VALUE(MID(D387,5,1))","v":1},{"$f":"DATE(E387,IF(F387=1,1,IF(F387=2,4,IF(F387=3,7,IF(F387=4,10,5)))),1)","v":"2016-01-01"},4.382717121456247E-2,58,6055831843,63965663,4.2250620333151148E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"A",20162,2016,2,"2016-04-01",4.6704740314094668E-2,65,6590365196,74205343,4.5038683467822804E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20092,2009,2,"2009-04-01",7.0210257222206168E-2,20,460250843,8701362,7.5622779467673887E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20114,2011,4,"2011-10-01",6.6911466587406154E-2,26,440865165,7825709,7.1003196634962074E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20121,2012,1,"2012-01-01",6.9590764961312251E-2,28,571875000,10668466,7.4620964371584705E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20122,2012,2,"2012-04-01",6.5645977563358451E-2,27,432500000,7249762,6.7049821965317918E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20123,2012,3,"2012-07-01",6.6882984273972851E-2,28,413700000,7099013,6.8639236161469663E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20124,2012,4,"2012-10-01",6.2255165401719041E-2,29,442300000,7300545,6.6023468234230165E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20131,2013,1,"2013-01-01",6.1925076646240265E-2,34,628193317,10461732,6.6614729682009655E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20132,2013,2,"2013-04-01",6.9097929037931813E-2,32,533100000,9345071,7.0118709435377971E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20133,2013,3,"2013-07-01",6.4758130960854962E-2,34,621790794,10106944,6.5018292953369139E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20134,2013,4,"2013-10-01",6.3628034271227402E-2,37,688700000,11387956,6.6141751125308554E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20141,2014,1,"2014-01-01",6.0357698510238735E-2,38,788260659,12140810,6.1608098089796968E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20142,2014,2,"2014-04-01",6.7470623205478517E-2,39,745250000,12094018,6.4912542099966455E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20143,2014,3,"2014-07-01",6.5198512718696214E-2,39,741700000,11240994,6.0622860995011463E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20144,2014,4,"2014-10-01",6.0998297419668626E-2,37,667812859,10248998,6.1388443554963056E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20151,2015,1,"2015-01-01",5.4999627738666512E-2,41,871064873,12094124,5.5537190741475347E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20152,2015,2,"2015-04-01",5.9185757762299444E-2,39,728545904,11086288,6.0868027335721595E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20153,2015,3,"2015-07-01",5.7615137151268994E-2,38,719709998,10722844,5.9595359407526249E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20154,2015,4,"2015-10-01",5.6247087644799354E-2,42,854466141,10812985,5.0618670447703559E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20161,2016,1,"2016-01-01",5.109502028645764E-2,43,870531600,11320614,5.2017015809650104E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"I",20162,2016,2,"2016-04-01",5.6434726555017668E-2,43,816410000,11334515,5.5533445205227766E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19904,1990,4,"1990-10-01",6.0283595990111273E-2,20,1028880624,16088687,6.2548313671032835E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19924,1992,4,"1992-10-01",7.5684653746215122E-2,28,1341352750,25040493,7.4672357439159828E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19934,1993,4,"1993-10-01",9.8003654521638034E-2,21,807595469,21881480,0.10837841884920234]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19944,1994,4,"1994-10-01",9.8277106824245286E-2,28,1317228026,30582523,9.2869335897352065E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19954,1995,4,"1995-10-01",9.3923877154179852E-2,25,1044631379,24700612,9.458116038461449E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19962,1996,2,"1996-04-01",9.7377913275856098E-2,23,1214350626,29076256,9.5775488157898811E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19964,1996,4,"1996-10-01",8.876405577415139E-2,31,1715106491,39837247,9.2909092721753336E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19972,1997,2,"1997-04-01",8.8552318677393035E-2,28,1491414596,30523844,8.1865482829162284E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19973,1997,3,"1997-07-01",9.613350626094716E-2,20,741327040,16850977,9.0923309636729288E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19974,1997,4,"1997-10-01",8.5389366966752644E-2,41,1791257978,36094473,8.0601395093967868E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19981,1998,1,"1998-01-01",8.2664567706290909E-2,26,1338394482,25694265,7.6791305838632404E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19982,1998,2,"1998-04-01",8.6374876426465338E-2,26,1333256905,24520955,7.3567081957096631E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19983,1998,3,"1998-07-01",8.582749989343165E-2,23,1010909460,20136047,7.9674977025143284E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19984,1998,4,"1998-10-01",8.4900896231373965E-2,25,1170071200,25414557,8.6882087175549655E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19991,1999,1,"1999-01-01",9.0276727386017566E-2,27,1530662634,34055115,8.8994437424804868E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19992,1999,2,"1999-04-01",8.7616254774336572E-2,31,1651114509,35624807,8.6304872995335055E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19993,1999,3,"1999-07-01",8.1647853612549379E-2,32,1907648459,39405451,8.2626231922534737E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",19994,1999,4,"1999-10-01",8.0964565481062789E-2,27,1702945117,34276434,8.0510954012148583E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20001,2000,1,"2000-01-01",8.4596967703047379E-2,30,1440791041,30053571,8.3436307263934459E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20002,2000,2,"2000-04-01",7.7997173625702867E-2,24,1164462067,21376384,7.3429215449059365E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20003,2000,3,"2000-07-01",8.4916318154119833E-2,33,2417619130,55036097,9.1058341352552086E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20004,2000,4,"2000-10-01",8.7252557189915314E-2,25,1322621972,28180148,8.5225101643782455E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20011,2001,1,"2001-01-01",8.2662128618352884E-2,24,1013730197,21175916,8.3556417921325871E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20012,2001,2,"2001-04-01",9.11118124990591E-2,35,1987430137,43664104,8.7880531118261898E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20013,2001,3,"2001-07-01",9.1295481713945748E-2,31,1834513289,41180791,8.9791207830274819E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20014,2001,4,"2001-10-01",8.9294755948219243E-2,38,2223359328,49920494,8.9810933161047726E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20021,2002,1,"2002-01-01",8.9917217987413284E-2,31,1525182717,33658398,8.8273746154704166E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20022,2002,2,"2002-04-01",8.9475149927811151E-2,33,1500420939,32507280,8.6661760456810052E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20023,2002,3,"2002-07-01",8.8496014100970924E-2,34,2115388234,45316844,8.5689885708232605E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20024,2002,4,"2002-10-01",8.278684818148857E-2,41,2109251927,40036133,7.5924800612971063E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20031,2003,1,"2003-01-01",8.527212100395723E-2,32,1959498506,40302853,8.2271770816037565E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20032,2003,2,"2003-04-01",8.2390744301887933E-2,36,1693886314,32138592,7.5893149934264117E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20033,2003,3,"2003-07-01",8.2425472139719597E-2,25,1724263663,32271257,7.486385682767821E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20034,2003,4,"2003-10-01",7.5646574615102186E-2,43,2388139596,43921840,7.3566620768009738E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20041,2004,1,"2004-01-01",7.5072954446428045E-2,30,1867967640,33195420,7.1083501210973871E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20042,2004,2,"2004-04-01",8.1069497336963656E-2,39,1610988726,28107742,6.9790040231479555E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20043,2004,3,"2004-07-01",7.1883925263121512E-2,32,1918938633,31419179,6.5492827044459218E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20044,2004,4,"2004-10-01",7.3294226762067802E-2,43,2570460608,44378940,6.9059902901262432E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20051,2005,1,"2005-01-01",6.5418818177127414E-2,49,4139468263,65916392,6.3695516247034456E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20052,2005,2,"2005-04-01",6.5582674325300863E-2,53,3865170785,58667469,6.0713973341284061E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20053,2005,3,"2005-07-01",6.3745174867435847E-2,48,3811260927,61055123,6.4078659708097174E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20054,2005,4,"2005-10-01",6.0630574283977223E-2,72,6555185515,93804796,5.7240055699628818E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20061,{"$f":"VALUE(LEFT(D451,4))","v":2006},{"$f":"VALUE(MID(D451,5,1))","v":1},{"$f":"DATE(E451,IF(F451=1,1,IF(F451=2,4,IF(F451=3,7,IF(F451=4,10,5)))),1)","v":"2006-01-01"},5.8809586578550226E-2,52,5182428167,74497488,5.7500064139335713E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20062,2006,2,"2006-04-01",5.8985624454834781E-2,67,6132560261,87468144,5.705163277807699E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20063,2006,3,"2006-07-01",5.656118078096712E-2,56,4764607346,64840228,5.4434897393536442E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20064,2006,4,"2006-10-01",5.1437137990384102E-2,68,7158781698,92688232,5.1789947457621159E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20071,2007,1,"2007-01-01",5.363209431373233E-2,67,8082824069,105172948,5.2047624494695653E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20072,2007,2,"2007-04-01",5.4464255568604049E-2,68,7723465073,101214056,5.2418988132064283E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20073,2007,3,"2007-07-01",5.1769870253978771E-2,61,7056604668,87089282,4.936611081243017E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20074,2007,4,"2007-10-01",5.0827219596970029E-2,69,8987069081,110058269,4.8985166580138809E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20081,2008,1,"2008-01-01",5.369403159097786E-2,70,9233373112,118629384,5.1391569499482391E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20082,2008,2,"2008-04-01",5.6359392379164826E-2,90,9774261527,126594889,5.1807449043715363E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20083,2008,3,"2008-07-01",5.3763741955860749E-2,67,8683003505,109293655,5.0348317808262821E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20084,2008,4,"2008-10-01",5.9767218202493984E-2,123,12460408719,171028356,5.4902968227426088E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20091,2009,1,"2009-01-01",6.4597053191538106E-2,93,9939653352,150431794,6.0538044405635524E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20092,2009,2,"2009-04-01",6.7867793034904561E-2,108,9359775403,151761723,6.485699344937583E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20093,2009,3,"2009-07-01",7.2485099278125367E-2,90,7123819545,119331240,6.7004077936676593E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20094,2009,4,"2009-10-01",7.3249818248926318E-2,105,9002986717,149718746,6.6519589867789872E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20101,2010,1,"2010-01-01",6.8934852474840741E-2,77,7644701598,125668913,6.5754777417539698E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20102,2010,2,"2010-04-01",7.0778299998024111E-2,102,8521180643,135556558,6.3632758735777922E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20103,2010,3,"2010-07-01",7.0997266869185963E-2,97,9147327120,139112751,6.0832087526787829E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20104,2010,4,"2010-10-01",6.1551402486425932E-2,110,11408505606,165133730,5.7898461271966177E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20111,2011,1,"2011-01-01",5.6513027798411143E-2,77,9024583545,123924359,5.492745826200892E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20112,2011,2,"2011-04-01",5.9561784182296885E-2,106,11566446382,155985097,5.394400037776443E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20113,2011,3,"2011-07-01",5.51630081528445E-2,77,10191499505,133907810,5.2556666439243477E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20114,2011,4,"2011-10-01",5.4117425092538599E-2,115,12786501652,162417714,5.0809116807831622E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20121,2012,1,"2012-01-01",5.7698367043189799E-2,90,11632190957,154170664,5.3015176442654063E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20122,2012,2,"2012-04-01",5.7687248539939437E-2,110,11715385095,156773615,5.3527430375945317E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20123,2012,3,"2012-07-01",5.7610181865953812E-2,92,13234165625,182119367,5.5045213173384323E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20124,2012,4,"2012-10-01",5.837137926298272E-2,123,14985248071,200835515,5.3608859606045292E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20131,2013,1,"2013-01-01",5.5817234631534152E-2,90,11766431436,149041481,5.0666672154821707E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20132,2013,2,"2013-04-01",5.792557141757744E-2,116,14532828495,195172621,5.371910115560749E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20133,2013,3,"2013-07-01",5.4054918885294977E-2,90,12090739769,151379480,5.0081130813229069E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20134,2013,4,"2013-10-01",5.4670744666462025E-2,115,14919163384,179981135,4.8255020839310624E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20141,2014,1,"2014-01-01",5.1898494619016231E-2,92,14925253200,177405999,4.7545189786127047E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20142,2014,2,"2014-04-01",5.6217766467209461E-2,102,15837626496,208587521,5.268151033936342E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20143,2014,3,"2014-07-01",5.7559731471731372E-2,101,16096871029,212226240,5.2737265426965232E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20144,2014,4,"2014-10-01",5.7157518020399943E-2,119,16991466819,222567968,5.2395233530073491E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20151,2015,1,"2015-01-01",5.1277630498086042E-2,102,16774344655,196939718,4.6962125090543518E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20152,2015,2,"2015-04-01",5.3155464172400989E-2,99,16424010767,200888645,4.8925599928036141E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20153,2015,3,"2015-07-01",5.8332447589918145E-2,107,17158146096,199355068,4.647473378175157E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20154,2015,4,"2015-10-01",5.4727803573538999E-2,109,17495541456,200949056,4.594291785832913E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20161,2016,1,"2016-01-01",5.3317358924572095E-2,109,19851773161,224713064,4.5278184911252621E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"O",20162,2016,2,"2016-04-01",5.1364674152966958E-2,110,18635093151,208648931,4.4786238374945483E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20024,2002,4,"2002-10-01",9.5652576984630866E-2,24,845226283,18954375,8.9700831037692663E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20034,2003,4,"2003-10-01",8.651589448652347E-2,22,971257623,19474018,8.0201246461671274E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20044,2004,4,"2004-10-01",8.1071837083469461E-2,30,2341102808,41613186,7.1100142817820247E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20051,2005,1,"2005-01-01",6.5049073984776468E-2,23,1842875739,25377671,5.5082761062925902E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20074,2007,4,"2007-10-01",5.2732316825330618E-2,20,3399869645,45298631,5.3294550356209322E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20082,2008,2,"2008-04-01",5.8462485657353555E-2,28,2667724355,34191454,5.1266846870316927E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20083,2008,3,"2008-07-01",5.5727698197807415E-2,21,2249201428,29872239,5.312505785942441E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20084,2008,4,"2008-10-01",6.3619100759285452E-2,32,3499986210,52126981,5.9573927292702104E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20091,2009,1,"2009-01-01",6.391683730549072E-2,25,2249082832,31503697,5.6029411725997291E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20092,2009,2,"2009-04-01",6.6014667401332161E-2,25,2208285981,32974189,5.9728113629681188E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20093,2009,3,"2009-07-01",6.5721208825292504E-2,27,2801265990,43621375,6.2288087108786125E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20094,2009,4,"2009-10-01",7.0379251095435441E-2,32,2992063649,52801767,7.0589095947403757E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20101,2010,1,"2010-01-01",6.434390083584203E-2,20,1900744406,27793866,5.8490485963845054E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20102,2010,2,"2010-04-01",7.6824830733766378E-2,42,2505339146,40698907,6.497947723361841E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20103,2010,3,"2010-07-01",7.3274349340130704E-2,47,2937940802,47779342,6.5051470019374474E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20104,2010,4,"2010-10-01",7.4654283263912186E-2,51,3770799988,60319388,6.39857729839369E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20111,2011,1,"2011-01-01",6.1080938295730997E-2,43,2954736536,42739876,5.7859474750814127E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20112,2011,2,"2011-04-01",6.4621300732413664E-2,43,1651412596,26078444,6.3166392367761739E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20113,2011,3,"2011-07-01",6.2651558485298048E-2,45,1824690627,26798414,5.8746208488086898E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20114,2011,4,"2011-10-01",6.4578924793986692E-2,51,4371936421,64740667,5.9232944641213939E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20121,2012,1,"2012-01-01",6.3211001986136495E-2,45,4317158429,60356695,5.5922612980391043E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20122,2012,2,"2012-04-01",5.706688968509948E-2,47,4543539711,59565673,5.2439883252953921E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20123,{"$f":"VALUE(LEFT(D515,4))","v":2012},{"$f":"VALUE(MID(D515,5,1))","v":3},{"$f":"DATE(E515,IF(F515=1,1,IF(F515=2,4,IF(F515=3,7,IF(F515=4,10,5)))),1)","v":"2012-07-01"},6.0012200328421618E-2,47,3568946915,46577644,5.2203235418535221E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20124,2012,4,"2012-10-01",6.0099680575888728E-2,52,3934912568,53442315,5.4326304919311744E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20131,2013,1,"2013-01-01",6.0160995876126902E-2,43,4624385843,60562854,5.2385640866602745E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20132,2013,2,"2013-04-01",6.0235389954373837E-2,49,3930948273,49794489,5.066918772960409E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20133,2013,3,"2013-07-01",6.2013474130417107E-2,42,3734932668,49335082,5.2836381681191799E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20134,2013,4,"2013-10-01",6.1462029036519872E-2,53,4285706061,56677161,5.2898785118058518E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20141,2014,1,"2014-01-01",5.4757721539124359E-2,47,5316394207,63842975,4.803479389541062E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20142,2014,2,"2014-04-01",5.5596835544334762E-2,49,4472970440,55476838,4.9610735187420554E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20143,2014,3,"2014-07-01",5.816034243274476E-2,53,4820492852,59931196,4.973034736490467E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20144,2014,4,"2014-10-01",5.7182122286441601E-2,55,5426147938,67688303,4.9897867712725086E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20151,2015,1,"2015-01-01",5.4541265676942549E-2,47,6258576217,72404813,4.6275581211796243E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20152,2015,2,"2015-04-01",5.3963828706440085E-2,54,5582912408,63791015,4.5704471313998088E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20153,2015,3,"2015-07-01",5.1180168226455075E-2,54,6917933317,77900431,4.5042603003165087E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20154,2015,4,"2015-10-01",5.3065182792705799E-2,60,7563631369,87364543,4.6202433057786957E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20161,2016,1,"2016-01-01",5.074874967570802E-2,56,7536229999,81256308,4.3128358880120211E-2]
["DC-VA-MD-WV-Washington-Arlington-Alexandria",47894,"R",20162,2016,2,"2016-04-01",5.3550326939632985E-2,54,7414424833,82428939,4.4469498771166516E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19934,1993,4,"1993-10-01",9.3407048705542242E-2,25,277757324,6423729,9.2508509334572941E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19944,1994,4,"1994-10-01",9.6243058028805784E-2,25,301836917,7162368,9.4917057478426339E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19954,1995,4,"1995-10-01",9.7037655463101405E-2,25,345055160,8277060,9.5950572076650004E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19964,1996,4,"1996-10-01",8.4775027059738467E-2,33,497301122,10306175,8.2896857007292254E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19974,1997,4,"1997-10-01",8.333361099358487E-2,23,357450300,6980645,7.8115978640946729E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19984,1998,4,"1998-10-01",8.1867649094519934E-2,24,354606984,7383445,8.328595129981986E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",19994,1999,4,"1999-10-01",7.755553919669797E-2,21,378394229,7260126,7.6746688438527957E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20004,2000,4,"2000-10-01",7.9483501119509484E-2,31,596633737,12041031,8.0726450773936032E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20011,2001,1,"2001-01-01",8.0008466914538529E-2,21,500850371,9499675,7.5868367480953713E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20014,2001,4,"2001-10-01",6.8602836282797855E-2,34,743319367,12528182,6.7417492702029916E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20024,2002,4,"2002-10-01",5.4430003061964542E-2,29,618412494,8862893,5.7326739585568595E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20033,2003,3,"2003-07-01",5.8750094628122571E-2,20,449010266,6602993,5.8822646161947663E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20034,2003,4,"2003-10-01",5.1445279405756619E-2,20,416438223,5714279,5.4887171103887841E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20052,2005,2,"2005-04-01",5.4498819250844828E-2,23,715920882,9632875,5.3820891342571564E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20053,2005,3,"2005-07-01",5.7589330429062432E-2,21,612117754,8963880,5.8576180425572166E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20054,2005,4,"2005-10-01",5.4732301844014952E-2,40,1395714518,19527430,5.5963966121043103E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20061,2006,1,"2006-01-01",5.9321792858273645E-2,26,856711842,12800041,5.976357684104476E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20062,2006,2,"2006-04-01",5.8067980555377957E-2,51,1917940739,27544301,5.7445572618393607E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20063,2006,3,"2006-07-01",5.1373769778602495E-2,40,1613407685,20359503,5.0475780397686652E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20064,2006,4,"2006-10-01",5.3565062850568286E-2,48,1899071791,25590446,5.3900955448397792E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20071,2007,1,"2007-01-01",5.4703297450217472E-2,37,1518087383,20369968,5.3672715360417428E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20072,2007,2,"2007-04-01",4.6563063767298268E-2,53,1944452539,23004270,4.7322872713222858E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20073,2007,3,"2007-07-01",5.0284752203152386E-2,42,1836330517,23556431,5.1311963248280537E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20074,2007,4,"2007-10-01",4.7401799720446225E-2,60,2329901101,28334810,4.864551544756749E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20081,2008,1,"2008-01-01",5.3275311690147466E-2,49,1992453354,25975586,5.2147943032848539E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20082,2008,2,"2008-04-01",4.667202258321216E-2,63,2475307658,29762527,4.8095075218322618E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20083,2008,3,"2008-07-01",4.4547265917659236E-2,55,2159054185,25520940,4.728170358540585E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20084,2008,4,"2008-10-01",5.5978379088278921E-2,73,2613164872,35818897,5.4828376707185433E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20091,2009,1,"2009-01-01",5.6375486917683688E-2,67,2196558476,30781494,5.6054039692226248E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20092,2009,2,"2009-04-01",6.1998324410710404E-2,69,1947474444,29989573,6.1596850407758162E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20093,2009,3,"2009-07-01",6.2720003770055405E-2,63,1944324504,30187089,6.2102985253535643E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20094,2009,4,"2009-10-01",6.0675282405354372E-2,67,2142304530,32162890,6.0052881464055907E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20101,2010,1,"2010-01-01",5.8922487517177269E-2,42,1388648310,20656250,5.9500306452682755E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20102,2010,2,"2010-04-01",5.9110167579813702E-2,52,1441977133,21322468,5.9147867222108019E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20103,2010,3,"2010-07-01",5.643547039023538E-2,56,1901996278,26721443,5.6196625217581002E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20104,2010,4,"2010-10-01",6.109738195474864E-2,63,2152403471,31702971,5.8916409357527934E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20111,2011,1,"2011-01-01",5.9383849440475665E-2,59,2107052688,30314362,5.7548370143082062E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20112,2011,2,"2011-04-01",5.5964209051126021E-2,59,2146440895,28932333,5.3916850107349451E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20113,2011,3,"2011-07-01",5.6752219804402315E-2,59,2122511785,29901982,5.6352067793112394E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20114,2011,4,"2011-10-01",5.9251311667363582E-2,62,2419223536,35207695,5.8213215068522714E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20121,2012,1,"2012-01-01",5.5489604228389298E-2,47,1881698453,25997952,5.5264863418580917E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20122,2012,2,"2012-04-01",5.6000560270806923E-2,47,1859663428,25772482,5.5434723535360074E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20123,2012,3,"2012-07-01",5.6774332896962473E-2,53,2085160444,29047933,5.5723161416349982E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20124,2012,4,"2012-10-01",5.7006897382335921E-2,60,2597428535,36169342,5.5700230458891144E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20131,2013,1,"2013-01-01",5.6542904394619217E-2,41,1834499278,25397473,5.537744997684322E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20132,2013,2,"2013-04-01",5.6815934693331287E-2,48,2220124137,30877905,5.5632754016583172E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20133,2013,3,"2013-07-01",5.4590210961117672E-2,47,2287436142,31829443,5.5659596201308947E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20134,2013,4,"2013-10-01",5.4894050789050873E-2,56,2875979109,38903343,5.4107963271717907E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20141,{"$f":"VALUE(LEFT(D579,4))","v":2014},{"$f":"VALUE(MID(D579,5,1))","v":1},{"$f":"DATE(E579,IF(F579=1,1,IF(F579=2,4,IF(F579=3,7,IF(F579=4,10,5)))),1)","v":"2014-01-01"},5.6809566478039232E-2,53,2777683239,38712559,5.5747982284599158E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20142,2014,2,"2014-04-01",5.5179316403180863E-2,50,2696957413,36974062,5.4838184424827623E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20143,2014,3,"2014-07-01",5.5832850013531624E-2,51,2800876964,38350775,5.4769667490471033E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20144,2014,4,"2014-10-01",5.1851496242124387E-2,53,3037388357,39351536,5.1822857500997528E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20151,2015,1,"2015-01-01",5.1297336494113173E-2,50,2978754318,37810526,5.0773607976352754E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20152,2015,2,"2015-04-01",5.0808883963855418E-2,54,3269929845,41336454,5.0565554564672932E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20153,2015,3,"2015-07-01",5.0277144178696685E-2,49,3138324512,39378007,5.0189847288807078E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20154,2015,4,"2015-10-01",4.9687874215914529E-2,56,3544197186,44211289,4.9897098473685203E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20161,2016,1,"2016-01-01",4.7391822672742299E-2,50,3260377859,38723394,4.7507860345827484E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"A",20162,2016,2,"2016-04-01",4.6845191133099102E-2,56,3686236378,42720694,4.6356977273582754E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",19902,1990,2,"1990-04-01",8.1524107108559035E-2,23,118672570,1920308,6.4726263196288741E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",19903,1990,3,"1990-07-01",7.8835479701966388E-2,21,144838198,2625649,7.2512611624731757E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",19932,1993,2,"1993-04-01",0.1018716925088879,20,163233034,3677940,9.0127345179407736E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",19954,1995,4,"1995-10-01",9.9087717488007182E-2,20,153593668,3338309,8.6938714166263684E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20002,2000,2,"2000-04-01",9.3423096103320266E-2,21,286920753,6558773,9.1436718068281381E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20014,2001,4,"2001-10-01",9.7243844605646251E-2,31,694840461,12062899,6.9442697580617718E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20024,2002,4,"2002-10-01",8.7270095157894759E-2,24,335479120,7597047,9.0581458542039819E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20032,2003,2,"2003-04-01",8.0379732324610723E-2,30,529969541,10103231,7.6255182370943086E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20033,2003,3,"2003-07-01",8.0149084180469954E-2,22,257110669,5331326,8.2942120149825438E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20034,2003,4,"2003-10-01",7.5700172286280606E-2,42,865537618,17087928,7.8970238356526293E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20042,2004,2,"2004-04-01",8.053752457960843E-2,35,425705947,7543233,7.087740308217963E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20043,2004,3,"2004-07-01",7.1415880406130172E-2,25,631161728,11290841,7.1555929322761475E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20044,2004,4,"2004-10-01",6.9132558837640662E-2,40,867661344,15868375,7.3154693866366374E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20051,2005,1,"2005-01-01",7.4399017004329007E-2,25,403917669,7581409,7.5078755715437637E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20052,2005,2,"2005-04-01",7.13813494400687E-2,76,727375814,12799507,7.0387311503321448E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20053,2005,3,"2005-07-01",6.9109513008298332E-2,93,909595040,14513225,6.3822797450610549E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20054,2005,4,"2005-10-01",6.6481996312740849E-2,48,794059734,13332326,6.7160317689651292E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20061,2006,1,"2006-01-01",6.7159795637137781E-2,56,1021788421,17591025,6.8863669379944953E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20062,2006,2,"2006-04-01",7.4542118832573792E-2,50,704411984,13012767,7.389293365571134E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20063,2006,3,"2006-07-01",6.738051531696207E-2,85,933884157,15276135,6.5430534978012267E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20064,2006,4,"2006-10-01",5.1797638987021395E-2,47,869971722,12245015,5.6300749508729438E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20071,2007,1,"2007-01-01",6.6098055701443753E-2,58,867669075,13530742,6.237743116521699E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20072,2007,2,"2007-04-01",6.895129699156835E-2,58,934478559,15346472,6.5689990860453754E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20073,2007,3,"2007-07-01",6.6774277674912022E-2,91,1153010266,18011836,6.2486298799355182E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20074,2007,4,"2007-10-01",6.2077499978408009E-2,49,918920355,13794343,6.00458698077267E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20081,2008,1,"2008-01-01",6.5237376267258534E-2,58,899184101,11593857,5.1575008886861978E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20082,2008,2,"2008-04-01",6.2632784898558988E-2,60,1375808451,19696897,5.7266393401445972E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20083,2008,3,"2008-07-01",6.7121720067835955E-2,91,1336391592,20000616,5.9864537070508594E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20084,2008,4,"2008-10-01",6.9413725276519261E-2,178,1878853514,31639823,6.7359850598762538E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20091,2009,1,"2009-01-01",8.1107190020381609E-2,157,1530678878,28308281,7.3975753913813391E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20092,2009,2,"2009-04-01",8.4828384678813595E-2,135,1469105520,28463125,7.7497836915077417E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20093,2009,3,"2009-07-01",9.1026520108379028E-2,146,1278219886,26721569,8.3621196298615558E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20094,2009,4,"2009-10-01",8.2180281438299432E-2,94,1226898520,24378327,7.9479522071637998E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20101,2010,1,"2010-01-01",8.2460091859601473E-2,84,918771552,17397627,7.5742993836187045E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20102,2010,2,"2010-04-01",8.1569680675461415E-2,60,928820535,19235542,8.2838573331068741E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20103,2010,3,"2010-07-01",7.7276598241018679E-2,109,861426549,16733148,7.7699708788520283E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20104,2010,4,"2010-10-01",7.8489230221362144E-2,63,953117963,18085192,7.5899071057587447E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20111,2011,1,"2011-01-01",7.7834567776013663E-2,102,1021383186,19590163,7.6720131165346983E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20112,2011,2,"2011-04-01",7.4475149910925562E-2,87,1114461171,19446521,6.9797033781089896E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20113,2011,3,"2011-07-01",7.4044911518759859E-2,116,988759503,17916002,7.2478704662320703E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20114,2011,4,"2011-10-01",7.1588433380249117E-2,96,1104778416,19272500,6.9778698500568823E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20121,2012,1,"2012-01-01",6.9989271689947327E-2,99,852508220,14397507,6.7553633676400215E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20122,2012,2,"2012-04-01",7.1872891739911487E-2,120,1112330377,19500440,7.0124633483780147E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20123,2012,3,"2012-07-01",7.2801836560015099E-2,140,1033620078,18037151,6.9801860021531048E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20124,2012,4,"2012-10-01",7.0890779050742522E-2,98,1095840211,18551456,6.7715916294296311E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20131,2013,1,"2013-01-01",7.558595034813638E-2,116,1072018309,19329220,7.2122723418896389E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20132,2013,2,"2013-04-01",6.6451488816552898E-2,103,1220817919,19925593,6.528604369215521E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20133,2013,3,"2013-07-01",7.306095160259056E-2,147,1213142720,20708868,6.8281720389831796E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20134,2013,4,"2013-10-01",7.0272229854386914E-2,87,1014234306,16734856,6.5999960368132132E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20141,2014,1,"2014-01-01",7.2069528019002016E-2,126,1282917241,21063798,6.5674689923354138E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20142,2014,2,"2014-04-01",6.4094104319445871E-2,85,961963319,15111819,6.2837402223233835E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20143,2014,3,"2014-07-01",6.9036603987506065E-2,124,1037797636,16551532,6.3794834082663107E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20144,2014,4,"2014-10-01",6.5505228924379294E-2,88,1108354756,17197894,6.2066387704479704E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20151,2015,1,"2015-01-01",6.3027514799332357E-2,100,1288934386,19317560,5.9948932109566672E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20152,{"$f":"VALUE(LEFT(D643,4))","v":2015},{"$f":"VALUE(MID(D643,5,1))","v":2},{"$f":"DATE(E643,IF(F643=1,1,IF(F643=2,4,IF(F643=3,7,IF(F643=4,10,5)))),1)","v":"2015-04-01"},6.5546416636096713E-2,103,1317810657,20428406,6.2007105167916396E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20153,2015,3,"2015-07-01",6.5438361912798754E-2,107,1278083675,19936266,6.239424347549076E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20154,2015,4,"2015-10-01",6.4720534644098035E-2,75,1181851564,18606048,6.2972537556332239E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20161,2016,1,"2016-01-01",6.2720125011154329E-2,106,1383598619,19700116,5.6953268757201615E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"I",20162,2016,2,"2016-04-01",5.9057043649273798E-2,99,1667328201,23605359,5.6630383834070354E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20014,2001,4,"2001-10-01",8.9839431978641332E-2,26,1088040445,24606293,9.0460949730595722E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20033,2003,3,"2003-07-01",8.3327021331225617E-2,20,778615663,15677766,8.0541744765799811E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20044,2004,4,"2004-10-01",9.0443332234822316E-2,23,854157660,15842340,7.4189301305335131E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20052,2005,2,"2005-04-01",7.4124853028264132E-2,24,953558649,15946696,6.6893404057415243E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20054,2005,4,"2005-10-01",7.2765326836894684E-2,25,1111828648,18075489,6.5029765270088635E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20062,2006,2,"2006-04-01",6.8445495893317596E-2,29,1255538591,20565506,6.5519311464955196E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20063,2006,3,"2006-07-01",5.817724577083562E-2,28,1845113580,27630579,5.9900006806085072E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20064,2006,4,"2006-10-01",5.9631916477509241E-2,28,1440268091,20889580,5.801581005796233E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20072,2007,2,"2007-04-01",6.0088417375368949E-2,25,2187767360,33698464,6.1612518069562937E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20074,2007,4,"2007-10-01",5.4391249233800024E-2,23,1438801769,18844127,5.2388389856087257E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20081,2008,1,"2008-01-01",6.3842795251672121E-2,24,1879863973,30617213,6.5147720132407688E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20082,2008,2,"2008-04-01",6.1347612335523889E-2,29,2305132256,36549492,6.3422811259294623E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20084,2008,4,"2008-10-01",6.4381663223063559E-2,37,2479477423,40059864,6.4626301701154867E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20091,2009,1,"2009-01-01",7.5302897927213661E-2,32,2174160214,39258265,7.2226995503285388E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20092,2009,2,"2009-04-01",7.6034937237109107E-2,30,1637130288,30994524,7.5728912297785306E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20093,2009,3,"2009-07-01",7.3876243856679527E-2,24,1510739179,26044215,6.8957541743875042E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20094,2009,4,"2009-10-01",7.4418339371795733E-2,31,1610840154,29127299,7.2328216869120832E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20101,2010,1,"2010-01-01",7.9429486156991844E-2,24,1218705910,23831740,7.8219822532902952E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20103,2010,3,"2010-07-01",7.1742457165302156E-2,22,1420984916,25791231,7.2600998672388437E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20104,2010,4,"2010-10-01",6.6724461948551417E-2,28,1547206901,25571418,6.6109886101134968E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20111,2011,1,"2011-01-01",6.881431611514377E-2,32,1816734128,31171337,6.8631587901782407E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20112,2011,2,"2011-04-01",7.0810307009099405E-2,24,1232195973,21720404,7.0509576320454348E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20113,2011,3,"2011-07-01",6.7133131709975452E-2,27,1596173188,27178806,6.8109917405779652E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20114,2011,4,"2011-10-01",6.214068436954448E-2,35,1673145296,25543966,6.1068135710791255E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20121,2012,1,"2012-01-01",6.3310778818762514E-2,23,1466544834,24277387,6.6216555913353001E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20122,2012,2,"2012-04-01",5.911060479193038E-2,29,1449171440,21744389,6.0018817373326101E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20123,2012,3,"2012-07-01",6.4202655293146088E-2,23,1545079136,26032487,6.7394572597477623E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20124,2012,4,"2012-10-01",5.246816794351588E-2,31,1705180655,21603380,5.0677046884513244E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20132,2013,2,"2013-04-01",6.1726214961879043E-2,25,1398818612,22444964,6.4182628991213339E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20133,2013,3,"2013-07-01",6.2080259134667644E-2,22,1443648493,20585615,5.7037748731262661E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20134,2013,4,"2013-10-01",5.5658657424340306E-2,24,1617788897,23728737,5.8669550876513404E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20141,2014,1,"2014-01-01",6.7035457872887214E-2,23,1833861451,29641816,6.4654428465872146E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20142,2014,2,"2014-04-01",6.054124374446837E-2,32,2403751986,37411875,6.2255798797705084E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20143,2014,3,"2014-07-01",5.9890390189496455E-2,26,2276761377,34341194,6.033340928376088E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20144,2014,4,"2014-10-01",5.3494170578784167E-2,25,2257013060,32096876,5.6883810853978839E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20151,2015,1,"2015-01-01",5.9864072209446263E-2,21,2099127720,31222284,5.949572996920835E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20152,2015,2,"2015-04-01",5.0182428373715157E-2,23,1533266281,19305236,5.0363687610501882E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20153,2015,3,"2015-07-01",6.0881666388655178E-2,20,2233358205,32375350,5.7985055738069564E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20154,2015,4,"2015-10-01",5.7316052535726449E-2,22,2462646330,35072132,5.6966575464370478E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20161,2016,1,"2016-01-01",6.1458057389235397E-2,20,2142882600,31573866,5.8937183026265647E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"O",20162,2016,2,"2016-04-01",5.5063696915929793E-2,23,2405581520,33313676,5.5393967276569367E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20062,2006,2,"2006-04-01",6.6761350779104237E-2,24,1024596046,15910834,6.2115539337148681E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20063,2006,3,"2006-07-01",5.7899655903386839E-2,24,901278837,13904891,6.1711827368692559E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20064,2006,4,"2006-10-01",5.5045323829056379E-2,24,1192209943,18135669,6.0847232843452302E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20071,2007,1,"2007-01-01",7.2912416410542302E-2,25,834054576,13649660,6.5461711464790281E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20072,2007,2,"2007-04-01",6.1263618354235612E-2,46,2333135105,34761527,5.9596252142457902E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20073,2007,3,"2007-07-01",6.7333806114358713E-2,33,1516705386,23769606,6.2687470406332421E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20074,2007,4,"2007-10-01",6.3775720976641026E-2,39,2193595632,33682214,6.1419185028720007E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20081,2008,1,"2008-01-01",6.3125407504782932E-2,36,1518511676,22740481,5.9902024750713871E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20082,2008,2,"2008-04-01",6.3608321069182835E-2,44,2201740965,34148286,6.2038698544176832E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20083,2008,3,"2008-07-01",6.5258657487642355E-2,32,1356099788,21624305,6.3783816475310881E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20084,2008,4,"2008-10-01",6.6615235679108362E-2,55,2192341631,36817704,6.7175121759114192E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20091,2009,1,"2009-01-01",6.6862925673849979E-2,50,1945559221,31976761,6.5743074083479666E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20092,2009,2,"2009-04-01",7.6690544496116939E-2,48,1662115281,32268967,7.7657590586822839E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20093,2009,3,"2009-07-01",7.7494835706275661E-2,35,1161298185,23658653,8.1490364165169166E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20094,2009,4,"2009-10-01",7.3598673971056155E-2,50,1555100833,29630165,7.6214131897388029E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20101,2010,1,"2010-01-01",7.3428376384907651E-2,31,972073064,19230832,7.9133277989893974E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20102,2010,2,"2010-04-01",7.114127476010032E-2,36,1419903189,25593947,7.2100540933428381E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20103,2010,3,"2010-07-01",7.3870169367501196E-2,31,950923370,18891730,7.9466887011095333E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20104,{"$f":"VALUE(LEFT(D707,4))","v":2010},{"$f":"VALUE(MID(D707,5,1))","v":4},{"$f":"DATE(E707,IF(F707=1,1,IF(F707=2,4,IF(F707=3,7,IF(F707=4,10,5)))),1)","v":"2010-10-01"},6.9685488011215282E-2,40,1512506500,28291636,7.4820533994399363E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20111,2011,1,"2011-01-01",7.0974670090643593E-2,30,909214610,16662223,7.3303806677721559E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20112,2011,2,"2011-04-01",6.6858662363200108E-2,39,1524280463,25815191,6.7743939849998588E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20113,2011,3,"2011-07-01",6.9829109113905913E-2,34,1483602956,25705993,6.9306933896402939E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20114,2011,4,"2011-10-01",6.6225959937461762E-2,43,1769406410,29000849,6.5560628323936054E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20121,2012,1,"2012-01-01",6.8261421037488265E-2,39,1181090246,19834849,6.7174711050826841E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20122,2012,2,"2012-04-01",6.5785469098789823E-2,35,1572415468,24500271,6.2325184402218056E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20123,2012,3,"2012-07-01",6.846374999547522E-2,35,1200263084,20503316,6.8329406355381997E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20124,2012,4,"2012-10-01",6.696865316867219E-2,46,1889519232,30435708,6.4430586330226886E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20131,2013,1,"2013-01-01",6.6394359976873138E-2,36,1655295476,26713682,6.4553265292679379E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20132,2013,2,"2013-04-01",6.5569069182985759E-2,37,1740999893,27630515,6.348194531451358E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20133,2013,3,"2013-07-01",6.5506918018102864E-2,35,1289832985,21284954,6.6008403405809934E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20134,2013,4,"2013-10-01",6.6492572943583711E-2,34,1786274178,29201042,6.5389831773070617E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20141,2014,1,"2014-01-01",6.4573669785584847E-2,32,1901056708,30682553,6.4558943183298245E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20142,2014,2,"2014-04-01",5.8744639125744284E-2,32,1888189956,28249407,5.9844417475547675E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20143,2014,3,"2014-07-01",6.2816187092693099E-2,32,1273925074,20177871,6.3356539287333313E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20144,2014,4,"2014-10-01",6.5806871192035737E-2,35,2076399401,32407967,6.2431085241870576E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20151,2015,1,"2015-01-01",6.2513786959520506E-2,31,1452559773,22433753,6.177715620932317E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20152,2015,2,"2015-04-01",5.8375552960718065E-2,29,2298483915,31326238,5.4516349312803435E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20153,2015,3,"2015-07-01",6.0223916414942694E-2,34,1848913741,25048179,5.4190043471584542E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20154,2015,4,"2015-10-01",5.6343126302933859E-2,35,2706417653,35585372,5.2594058364280112E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20161,2016,1,"2016-01-01",5.7551324274005583E-2,31,2762288300,35584044,5.1528356399294019E-2]
["GA-Atlanta-SandySprings-Roswell",12060,"R",20162,2016,2,"2016-04-01",5.6156340635715611E-2,32,2817182777,38199073,5.4237266125384952E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20044,2004,4,"2004-10-01",5.4274769527061138E-2,20,737876579,9820113,5.3234447491522834E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20062,2006,2,"2006-04-01",5.1788105636924348E-2,21,1126800110,14272036,5.0663949615695369E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20064,2006,4,"2006-10-01",4.9653115868852606E-2,33,2063862090,25302840,4.9039788312599898E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20072,2007,2,"2007-04-01",4.783652724344073E-2,27,1673807179,19474905,4.6540378711089278E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20073,2007,3,"2007-07-01",4.4948364793259747E-2,22,1489764202,16317261,4.3811660873832703E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20074,2007,4,"2007-10-01",5.1355424951613535E-2,35,2372337107,29593990,4.9898456526566486E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20081,2008,1,"2008-01-01",4.6764209536675767E-2,32,1841936339,21495447,4.668010841605965E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20082,2008,2,"2008-04-01",4.9277439903564028E-2,28,1829717472,22226846,4.859077172325324E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20083,2008,3,"2008-07-01",4.9430010368807474E-2,30,1837897082,22426775,4.8809642758875657E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20084,2008,4,"2008-10-01",5.481888476860413E-2,49,3216298615,43292000,5.3840771871239944E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20091,2009,1,"2009-01-01",5.7696325954573073E-2,43,2702466756,36970579,5.4721234099058796E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20092,2009,2,"2009-04-01",6.0691774359531298E-2,39,2513600636,35893427,5.7118742708656765E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20093,2009,3,"2009-07-01",6.0888081880165798E-2,39,1776417439,26306376,5.9234671811843206E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20094,2009,4,"2009-10-01",6.304913389750437E-2,46,2605057415,39377232,6.0462747228931996E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20101,2010,1,"2010-01-01",6.3417847910009192E-2,28,1539514038,23435893,6.0891664308422501E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20102,2010,2,"2010-04-01",6.2553580162781536E-2,41,2723348877,39568414,5.8117289832638655E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20103,2010,3,"2010-07-01",5.7585926212979116E-2,48,3194467138,43989429,5.5082024136946996E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20104,2010,4,"2010-10-01",5.4276819674295089E-2,55,3684429785,47862787,5.1962219168739027E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20111,2011,1,"2011-01-01",5.2375328616938568E-2,33,2459730579,30918282,5.0279135876043442E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20112,2011,2,"2011-04-01",5.3149881469097784E-2,47,3976680839,50024102,5.0317442133555136E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20113,2011,3,"2011-07-01",5.2924233999445174E-2,39,3545702234,45032153,5.0801956879721444E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20114,2011,4,"2011-10-01",5.6997671577206505E-2,45,3741559258,52691099,5.6330631554038585E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20121,2012,1,"2012-01-01",5.3484029744676018E-2,35,3288376000,43519707,5.29376287869757E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20122,2012,2,"2012-04-01",5.3436434160127312E-2,43,3883192469,51211441,5.2751895672261614E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20123,2012,3,"2012-07-01",5.2701370112552985E-2,44,3769265004,47922250,5.0855803398428281E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20124,2012,4,"2012-10-01",5.245266958477883E-2,55,4807725903,63701323,5.2999130387404697E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20131,2013,1,"2013-01-01",5.1561450194985002E-2,40,4125030093,52043224,5.046578844437051E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20132,2013,2,"2013-04-01",4.8931211011746231E-2,49,4782485883,58502813,4.8930881914743332E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20133,2013,3,"2013-07-01",4.8836152603674292E-2,38,3745773486,43005159,4.5923929101141597E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20134,2013,4,"2013-10-01",4.9234444818356676E-2,49,4729461193,57025453,4.8229978572952421E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20141,2014,1,"2014-01-01",4.7500226812664394E-2,42,4152999999,47705111,4.5947614747398897E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20142,2014,2,"2014-04-01",4.8826674701532471E-2,55,6125114781,71102416,4.6433360707334635E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20143,2014,3,"2014-07-01",4.6709227727342997E-2,50,6331237250,72459985,4.5779352211133773E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20144,2014,4,"2014-10-01",4.6872589462594337E-2,55,5972630155,68222311,4.5689961862371502E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20151,2015,1,"2015-01-01",4.482120825803599E-2,49,6013973464,65514024,4.3574534801106665E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20152,2015,2,"2015-04-01",4.5672662726080594E-2,55,7323440847,80446077,4.3938950927939403E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20153,2015,3,"2015-07-01",4.3935105529140123E-2,55,7868453854,83652123,4.2525316689745692E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20154,2015,4,"2015-10-01",4.2750648783576942E-2,55,8010783229,82588314,4.1238571380146881E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20161,2016,1,"2016-01-01",4.4997372026773862E-2,52,7893257338,85277016,4.3215120120032757E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"A",20162,2016,2,"2016-04-01",4.5107245759613217E-2,56,8126221078,87511987,4.3076350574276119E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19903,1990,3,"1990-07-01",7.1968868392366242E-2,25,92021127,1614425,7.0176275932808341E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19913,{"$f":"VALUE(LEFT(D771,4))","v":1991},{"$f":"VALUE(MID(D771,5,1))","v":3},{"$f":"DATE(E771,IF(F771=1,1,IF(F771=2,4,IF(F771=3,7,IF(F771=4,10,5)))),1)","v":"1991-07-01"},8.2032716367702263E-2,28,115784340,2495752,8.6220709985478178E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19914,1991,4,"1991-10-01",8.200346416246003E-2,29,283817325,6587451,9.2840717176092047E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19922,1992,2,"1992-04-01",7.9726326269215844E-2,29,160379699,3368080,8.4002651732124775E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19923,1992,3,"1992-07-01",8.1466441602424403E-2,25,101950386,2118898,8.3134476803256044E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19924,1992,4,"1992-10-01",8.1766584455276056E-2,33,349380830,6120382,7.007118278355455E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19933,1993,3,"1993-07-01",8.6429517015925245E-2,21,148365149,3184910,8.5866796116654057E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19934,1993,4,"1993-10-01",7.6064447297240531E-2,27,260521273,4617498,7.089629106794669E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19942,1994,2,"1994-04-01",8.5508788755354545E-2,24,143530537,3187727,8.8837596977707961E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19943,1994,3,"1994-07-01",8.8762910398927114E-2,21,109859796,2577314,9.3840115996574394E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19944,1994,4,"1994-10-01",9.4531173051287248E-2,27,290717070,6705331,9.2259198952438531E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19954,1995,4,"1995-10-01",9.7395860528314976E-2,26,292118667,6718369,9.199506582713525E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19963,1996,3,"1996-07-01",8.3781068178849061E-2,22,209750474,4480333,8.5441199050639571E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19971,1997,1,"1997-01-01",9.3822375556777901E-2,20,277296179,6203656,8.9487796368084821E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19973,1997,3,"1997-07-01",9.2967726096932879E-2,24,302776163,6802862,8.9873151606059562E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19974,1997,4,"1997-10-01",9.4643044017681782E-2,20,208432342,4947283,9.4942712873225782E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19992,1999,2,"1999-04-01",8.8330867550926839E-2,27,342584618,7674641,8.960870508202444E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",19994,1999,4,"1999-10-01",8.3617931771680656E-2,22,289272687,5914168,8.1779832881353223E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20001,2000,1,"2000-01-01",8.9014146541402966E-2,26,334828161,7409440,8.8516330022790413E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20002,2000,2,"2000-04-01",8.9223810063040004E-2,31,392005345,8375947,8.5467681569494927E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20003,2000,3,"2000-07-01",9.4663977497826707E-2,20,205077410,4841868,9.443981177644091E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20004,2000,4,"2000-10-01",9.0491180847042718E-2,25,237397024,5209767,8.778150479257904E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20011,2001,1,"2001-01-01",9.0081977007184316E-2,23,332535007,7195926,8.6558417592407039E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20012,2001,2,"2001-04-01",9.3347503732841342E-2,30,440171080,9981995,9.0710139339458651E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20014,2001,4,"2001-10-01",9.3635277681544532E-2,38,502870338,10391297,8.2655875399833184E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20021,2002,1,"2002-01-01",9.4152116877929418E-2,33,495582225,11857646,9.5706790129528957E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20022,2002,2,"2002-04-01",7.9182059427591225E-2,41,585627833,11663195,7.9662846215849167E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20023,2002,3,"2002-07-01",7.8776675422787365E-2,38,696126004,14200990,8.1600112154408183E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20024,2002,4,"2002-10-01",7.8598501708801949E-2,43,562446422,11042416,7.8531327202575746E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20031,2003,1,"2003-01-01",7.6728067434092981E-2,39,457126722,8850991,7.7448904857502512E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20032,2003,2,"2003-04-01",8.236433503550665E-2,59,1002385838,19447606,7.7605270396886833E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20033,2003,3,"2003-07-01",8.1085466544893431E-2,32,522488411,10201905,7.8102440438626297E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20034,2003,4,"2003-10-01",7.2425713807374031E-2,44,653997007,12324089,7.5377036090931229E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20041,2004,1,"2004-01-01",7.1412060249199105E-2,33,628290633,11475664,7.3059589923887974E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20042,2004,2,"2004-04-01",8.136666557628279E-2,42,743243527,14991496,8.0681474942734352E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20043,2004,3,"2004-07-01",7.7834356397817009E-2,30,514571163,9833276,7.6438609133640867E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20044,2004,4,"2004-10-01",7.7933302083078457E-2,57,908413742,16932811,7.4559906866754552E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20051,2005,1,"2005-01-01",6.9391262725751107E-2,35,525044123,10129262,7.7168843960186556E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20052,2005,2,"2005-04-01",7.7841475687467729E-2,50,785220860,14983118,7.632562385059409E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20053,2005,3,"2005-07-01",7.5256211033231116E-2,38,859693646,16307934,7.587788545781575E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20054,2005,4,"2005-10-01",6.9709122554141467E-2,53,1064299817,17678906,6.6443330037704973E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20061,2006,1,"2006-01-01",6.9494473171857862E-2,33,730772026,12479079,6.8306276409108191E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20062,2006,2,"2006-04-01",6.7531247230693842E-2,40,1096313756,18647708,6.8037851018262693E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20063,2006,3,"2006-07-01",6.8542238493827901E-2,40,937849454,15245518,6.5023305968678419E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20064,2006,4,"2006-10-01",6.0451397409600448E-2,78,1418074557,23018532,6.4928975381087814E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20071,2007,1,"2007-01-01",6.0637403785415669E-2,62,1164064110,17053568,5.8600098924104789E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20072,2007,2,"2007-04-01",6.4233123819290916E-2,79,1574163519,25182563,6.3989700424508439E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20073,2007,3,"2007-07-01",6.1827899708278816E-2,65,1474428103,23421331,6.3540110100573685E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20074,2007,4,"2007-10-01",6.3295884571601915E-2,80,1396704162,22224966,6.3649745177747963E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20081,2008,1,"2008-01-01",5.3717933540516349E-2,78,1848077365,25619812,5.5451817083426051E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20082,2008,2,"2008-04-01",5.9112715277046458E-2,81,1781749142,27541276,6.1829749992942606E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20083,2008,3,"2008-07-01",6.436384028165798E-2,70,1905792011,31832605,6.6812338001767391E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20084,2008,4,"2008-10-01",7.4692276223107743E-2,102,2419383695,43213068,7.1444753619371651E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20091,2009,1,"2009-01-01",6.8613048709147043E-2,106,2066001002,37350593,7.2314762604360053E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20092,2009,2,"2009-04-01",8.4852866619742909E-2,109,1599445708,33087440,8.2747266342347151E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20093,2009,3,"2009-07-01",8.5968913871082284E-2,110,1995716316,39099146,7.8366139889793837E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20094,2009,4,"2009-10-01",8.6976255262986427E-2,115,1974376889,41809842,8.4704885339650066E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20101,2010,1,"2010-01-01",7.8882536700572992E-2,92,1511559161,29705690,7.8609400852951469E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20102,2010,2,"2010-04-01",8.8093612523715628E-2,104,1766182743,35930862,8.1375185308330239E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20103,2010,3,"2010-07-01",8.0820775158759267E-2,87,1552367705,31086072,8.0099764765461934E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20104,2010,4,"2010-10-01",8.0786413071241486E-2,105,1744061634,33846966,7.7627912546581482E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20111,2011,1,"2011-01-01",7.087309203353287E-2,83,1853332179,32541904,7.0234368924751725E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20112,2011,2,"2011-04-01",7.3852276246558698E-2,106,1955981205,34820192,7.1207620831918991E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20113,2011,3,"2011-07-01",7.0634768090141742E-2,106,1980373060,34139722,6.8956143041049037E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20114,2011,4,"2011-10-01",6.7010462833638013E-2,140,2119629486,35335392,6.6682205042697729E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20121,{"$f":"VALUE(LEFT(D835,4))","v":2012},{"$f":"VALUE(MID(D835,5,1))","v":1},{"$f":"DATE(E835,IF(F835=1,1,IF(F835=2,4,IF(F835=3,7,IF(F835=4,10,5)))),1)","v":"2012-01-01"},6.5791094811965184E-2,133,2211350458,35854914,6.4856140500548373E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20122,2012,2,"2012-04-01",6.8370936718102487E-2,151,2292578224,37654110,6.569740496671489E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20123,2012,3,"2012-07-01",6.7745957389183362E-2,142,2286312112,38020220,6.6517987286943081E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20124,2012,4,"2012-10-01",6.6208352285506339E-2,154,2268039315,36966631,6.5195749924643609E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20131,2013,1,"2013-01-01",6.0849837903603501E-2,129,2192045217,33161386,6.0512229844207635E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20132,2013,2,"2013-04-01",6.4430427880451543E-2,155,2659656849,39867245,5.9958479252674446E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20133,2013,3,"2013-07-01",6.8282896957738884E-2,142,2276526035,36112805,6.3452478811646881E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20134,2013,4,"2013-10-01",6.5662569669298884E-2,154,2430929459,38219943,6.2889431626242845E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20141,2014,1,"2014-01-01",6.1149102217119493E-2,135,2380251419,35123172,5.902430595295026E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20142,2014,2,"2014-04-01",6.7619987043440119E-2,165,2838336037,44385403,6.2551301074151147E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20143,2014,3,"2014-07-01",6.7706667921062516E-2,145,2707201040,43244509,6.389552657677762E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20144,2014,4,"2014-10-01",6.1767640817612088E-2,165,2571549745,38795732,6.0346072753105537E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20151,2015,1,"2015-01-01",5.8209455210896231E-2,132,2489259312,34679070,5.5725925913499202E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20152,2015,2,"2015-04-01",6.2734961713206347E-2,151,2912100363,42770652,5.8748870806002502E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20153,2015,3,"2015-07-01",6.0619292165287629E-2,145,3094742975,43419988,5.6120961709267635E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20154,2015,4,"2015-10-01",5.8662261249755411E-2,211,3913670897,54089697,5.5282826199272016E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20161,2016,1,"2016-01-01",5.7110381399059031E-2,203,4014998565,50996173,5.0805669964168465E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"I",20162,2016,2,"2016-04-01",5.7558034179364954E-2,200,4228303195,56675432,5.3615296147181801E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",19914,1991,4,"1991-10-01",8.5844832769987514E-2,21,943352209,19638841,8.3272571209932894E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",19984,1998,4,"1998-10-01",7.9642831851878565E-2,21,985122325,19808975,8.0432549328328343E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",19993,1999,3,"1999-07-01",7.9111736129510279E-2,22,1419501936,27021609,7.6143915875575105E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20001,2000,1,"2000-01-01",8.5810065866925272E-2,20,778659482,15201149,7.8088814694482839E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20003,2000,3,"2000-07-01",8.4753606430423026E-2,21,1569141533,31631851,8.0634793827740719E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20004,2000,4,"2000-10-01",8.1671353980715622E-2,24,1366442213,26821847,7.8515861833961073E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20011,2001,1,"2001-01-01",8.5032986263865476E-2,23,1253012837,23034627,7.3533570670034562E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20012,2001,2,"2001-04-01",8.5426297284925581E-2,25,1445699749,29370819,8.1263952685378796E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20013,2001,3,"2001-07-01",8.8720057982253034E-2,22,1446379153,30070242,8.3160053676465007E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20014,2001,4,"2001-10-01",8.4054629859213151E-2,42,2049023025,40929133,7.9899801028346179E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20021,2002,1,"2002-01-01",8.6669683142870518E-2,34,1008512852,22386272,8.8789238354693767E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20022,2002,2,"2002-04-01",9.0404880835179863E-2,28,1228639054,27536022,8.9647230113198084E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20023,2002,3,"2002-07-01",8.068794671265539E-2,29,1369358675,27103747,7.9172089810582311E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20024,2002,4,"2002-10-01",7.8906078916660155E-2,42,2061340536,37865630,7.347767986647695E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20031,2003,1,"2003-01-01",8.1409298316119191E-2,25,923467349,17436124,7.5524593344339239E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20032,2003,2,"2003-04-01",8.4189634573816841E-2,34,1484650693,30370018,8.1824009225044028E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20033,2003,3,"2003-07-01",7.9890638871910252E-2,32,1390230371,26457503,7.6124082891295144E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20034,2003,4,"2003-10-01",7.4228908635027971E-2,34,1716124385,29565222,6.8911606311100812E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20041,2004,1,"2004-01-01",7.4788348668382659E-2,31,1774383501,33835522,7.6275555945895829E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20042,2004,2,"2004-04-01",8.1303914957536708E-2,28,925175895,17093880,7.3905427464687673E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20043,2004,3,"2004-07-01",7.0028615703556965E-2,39,2018384286,34952321,6.9267921361532037E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20044,2004,4,"2004-10-01",8.0243511530400172E-2,36,1583939746,29837080,7.5349027828486598E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20051,2005,1,"2005-01-01",6.051714298909968E-2,34,1790014983,27390272,6.1206799406996922E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20052,2005,2,"2005-04-01",7.5489693257975568E-2,25,779083000,13642061,7.0041630994386997E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20053,2005,3,"2005-07-01",6.4961772594678571E-2,39,2254295966,35270458,6.2583544542438307E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20054,2005,4,"2005-10-01",6.4476612433520097E-2,37,2270717963,36467080,6.4238854131969531E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20061,2006,1,"2006-01-01",6.0947070540792847E-2,36,2122127273,30537932,5.7560981169294832E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20062,2006,2,"2006-04-01",5.7456143695565079E-2,29,1485458465,20815202,5.6050579643773482E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20063,2006,3,"2006-07-01",6.2295502877785361E-2,33,2481276140,34253346,5.5218918116868687E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20064,2006,4,"2006-10-01",6.1943868809752077E-2,36,2114863392,33823879,6.3973643173260805E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20071,2007,1,"2007-01-01",6.4324782013275003E-2,27,2025309447,31249968,6.1718900380954969E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20072,2007,2,"2007-04-01",5.9555693719123108E-2,22,1563580245,21121924,5.4034768135613018E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20073,2007,3,"2007-07-01",6.2215936935530132E-2,22,1893667315,26379812,5.5722167861359535E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20081,2008,1,"2008-01-01",5.4899909173194754E-2,28,2661802605,35161234,5.2838229151857034E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20082,2008,2,"2008-04-01",5.247104443598867E-2,29,1922700498,25662984,5.3389457227882818E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20083,2008,3,"2008-07-01",5.968763174928287E-2,31,2284101376,28868227,5.0555071334977386E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20084,2008,4,"2008-10-01",6.2057126465842563E-2,51,3196167584,47056584,5.8891259939641512E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20091,2009,1,"2009-01-01",6.5788353568993221E-2,42,2123692695,32273653,6.0787802446153824E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20092,2009,2,"2009-04-01",7.8013073143364656E-2,41,2318730069,41994184,7.2443419889941491E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20093,2009,3,"2009-07-01",8.3078722383723297E-2,41,2069593086,37558876,7.2591808030421687E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20094,2009,4,"2009-10-01",8.2486122358189362E-2,39,2032941537,34438529,6.7760982543198442E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20101,2010,1,"2010-01-01",8.3791152359291382E-2,32,1849127877,30505993,6.5990012652867497E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20102,2010,2,"2010-04-01",9.0343264815875832E-2,33,1563031890,32623940,8.3488865988524397E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20103,2010,3,"2010-07-01",8.2159415327642663E-2,37,2186811508,35543393,6.501409539866021E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20104,2010,4,"2010-10-01",7.4455904938203851E-2,34,1699356804,27588469,6.4938614268790135E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20111,2011,1,"2011-01-01",6.8286596547357303E-2,31,2189206849,30374575,5.5498775757758467E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20112,{"$f":"VALUE(LEFT(D899,4))","v":2011},{"$f":"VALUE(MID(D899,5,1))","v":2},{"$f":"DATE(E899,IF(F899=1,1,IF(F899=2,4,IF(F899=3,7,IF(F899=4,10,5)))),1)","v":"2011-04-01"},6.5579247756449965E-2,30,1919869013,27827601,5.797812415653588E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20113,2011,3,"2011-07-01",6.3159018074906204E-2,29,2010125847,26536532,5.2805712716155126E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20114,2011,4,"2011-10-01",6.1880812136854584E-2,27,1246955793,15098148,4.8432023283442899E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20121,2012,1,"2012-01-01",6.6859108145918264E-2,29,2211053583,34923334,6.3179534441884219E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20122,2012,2,"2012-04-01",6.6684597814704372E-2,25,1787214615,29313919,6.560805569509065E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20123,2012,3,"2012-07-01",7.0168505159449543E-2,26,2300981596,37809479,6.5727564385091239E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20124,2012,4,"2012-10-01",6.5926393488891108E-2,33,2973722037,44695142,6.0120134220870355E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20131,2013,1,"2013-01-01",6.4541319112088158E-2,27,3139076568,42374109,5.3995636082235253E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20132,2013,2,"2013-04-01",7.1010239607787642E-2,31,2906027429,44068889,6.0658600204836537E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20133,2013,3,"2013-07-01",6.2459821022787819E-2,29,2732846365,37926511,5.5512101208075045E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20134,2013,4,"2013-10-01",6.0958782274911215E-2,26,2714454745,39630801,5.8399648876813377E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20141,2014,1,"2014-01-01",6.0489517748586248E-2,26,3232607107,43046769,5.3265698645263787E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20142,2014,2,"2014-04-01",6.0755097803528953E-2,35,3686640078,53584166,5.813875492729887E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20143,2014,3,"2014-07-01",6.0210925424498296E-2,31,4065050119,56921809,5.6010929591197987E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20144,2014,4,"2014-10-01",5.2794077238427148E-2,31,4748030882,59922667,5.0482120684740735E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20151,2015,1,"2015-01-01",5.5322057893054853E-2,35,5557382156,70130492,5.0477357886417051E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20152,2015,2,"2015-04-01",5.7892590567948307E-2,38,6656775069,84705931,5.0899079582525097E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20153,2015,3,"2015-07-01",6.1114688163311004E-2,35,5862756355,75315572,5.1385776545714905E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20154,2015,4,"2015-10-01",5.4725070578835064E-2,30,6456304430,79401883,4.9193394680120434E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20161,2016,1,"2016-01-01",5.3676989869718403E-2,34,6660978820,78083092,4.688986055055494E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"O",20162,2016,2,"2016-04-01",5.6766149519209573E-2,33,6867685439,87375103,5.0890567878264757E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20044,2004,4,"2004-10-01",7.5382545376729546E-2,22,1970290265,33463442,6.7936065247726329E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20051,2005,1,"2005-01-01",6.869979377059271E-2,27,1098095486,18184758,6.6241080969164465E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20052,2005,2,"2005-04-01",7.8988305377394125E-2,20,1045427290,18813247,7.1982995584513584E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20054,2005,4,"2005-10-01",6.7884296454290838E-2,25,2620545775,40281587,6.1485797934592461E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20063,2006,3,"2006-07-01",5.7072994253311568E-2,21,1447977420,20728316,5.7261434366842542E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20064,2006,4,"2006-10-01",6.5473055209625666E-2,25,2453191287,38557577,6.2869254761053622E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20071,2007,1,"2007-01-01",5.8391326487152485E-2,22,2577343355,37587416,5.8335131680582776E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20072,2007,2,"2007-04-01",6.0175915339959647E-2,26,2803109477,39046856,5.5719344992246983E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20073,2007,3,"2007-07-01",5.7765500955226055E-2,22,1760521718,22860552,5.194040327084451E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20074,2007,4,"2007-10-01",6.1590495790312741E-2,30,3163852047,46152770,5.8350098948226826E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20082,2008,2,"2008-04-01",6.0470945517878995E-2,31,2372638387,33321190,5.6175758063379932E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20083,2008,3,"2008-07-01",5.8699766969580409E-2,28,1954845163,24364699,4.9854995088426855E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20084,2008,4,"2008-10-01",6.5126108319195367E-2,48,3885946638,58531060,6.0248959085165907E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20091,2009,1,"2009-01-01",6.4180158700227016E-2,30,1677779488,27156244,6.4743297183521176E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20092,2009,2,"2009-04-01",6.9677481845066891E-2,39,2117992127,35516228,6.7075278604187188E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20093,2009,3,"2009-07-01",7.0465177935190637E-2,33,2870287029,47748995,6.6542467032135968E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20094,2009,4,"2009-10-01",7.5910507693001839E-2,43,2337587180,43681064,7.4745557083351219E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20101,2010,1,"2010-01-01",6.9969004773196355E-2,27,1455752967,22389744,6.1520723659977947E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20102,2010,2,"2010-04-01",7.8655521538620821E-2,32,1514647486,25734307,6.7961178393954033E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20103,2010,3,"2010-07-01",7.094446904534632E-2,43,2202316857,36367845,6.6053792185998786E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20104,2010,4,"2010-10-01",7.3981530149538191E-2,47,4032845216,66450626,6.5909423685652307E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20111,2011,1,"2011-01-01",6.5058720806288453E-2,31,2194559920,32035588,5.8390910556682364E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20112,2011,2,"2011-04-01",7.0576171445582564E-2,35,2447521135,35281597,5.7660947634676912E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20113,2011,3,"2011-07-01",6.7533533705132195E-2,32,2223436780,38775951,6.975858517551374E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20114,2011,4,"2011-10-01",6.701586359317567E-2,49,4237727544,66678348,6.2937833834463233E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20121,2012,1,"2012-01-01",6.161357801687907E-2,33,4133530365,56403364,5.458129881186926E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20122,2012,2,"2012-04-01",6.8980523631355262E-2,43,3828271281,56866976,5.9417916679243822E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20123,2012,3,"2012-07-01",6.2209128764439424E-2,38,3678883023,56653788,6.1598901238018519E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20124,2012,4,"2012-10-01",6.7125722610815466E-2,51,3204281750,47694055,5.9537904243283223E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20131,2013,1,"2013-01-01",5.9706955792213315E-2,36,4629792324,59820483,5.1683081065992106E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20132,2013,2,"2013-04-01",5.9877912821787262E-2,42,3385305203,46145253,5.4524186426803539E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20133,2013,3,"2013-07-01",6.0957997755312E-2,39,3117514671,42502516,5.4533845688516408E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20134,2013,4,"2013-10-01",6.390091236061711E-2,46,2629606539,37229279,5.6630949836560321E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20141,2014,1,"2014-01-01",5.984134368783036E-2,41,5744448248,74156228,5.1636797686056897E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20142,2014,2,"2014-04-01",6.42796340306451E-2,39,5693494643,73990004,5.198213655366743E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20143,2014,3,"2014-07-01",5.7658804577328769E-2,44,3545296355,43222228,4.8765715101974881E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20144,2014,4,"2014-10-01",5.7688956819774449E-2,49,3563618556,43151704,4.843582815825926E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20151,2015,1,"2015-01-01",5.2026900856386955E-2,49,6639606035,76332445,4.5986129055020052E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20152,2015,2,"2015-04-01",5.7051588777413551E-2,40,5102358154,61367588,4.8109196687332351E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20153,2015,3,"2015-07-01",4.8596804476246348E-2,44,6247332267,72269701,4.6272359408028908E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20154,2015,4,"2015-10-01",4.9793038138187598E-2,54,7040045184,79837544,4.5361949767849671E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20161,2016,1,"2016-01-01",4.5914861245978537E-2,44,7550955558,76958551,4.0767582544418417E-2]
["IL-Chicago-Naperville-ArlingtonHeights",16974,"R",20162,2016,2,"2016-04-01",4.8669828582727087E-2,47,7489208235,79111472,4.2253583832951067E-2]
["TX-Dallas-Plano-Irving",19124,"A",19994,{"$f":"VALUE(LEFT(D963,4))","v":1999},{"$f":"VALUE(MID(D963,5,1))","v":4},{"$f":"DATE(E963,IF(F963=1,1,IF(F963=2,4,IF(F963=3,7,IF(F963=4,10,5)))),1)","v":"1999-10-01"},7.5173275518741783E-2,22,488519546,8923167,7.3062927148466641E-2]
["TX-Dallas-Plano-Irving",19124,"A",20014,2001,4,"2001-10-01",7.6327140415007114E-2,20,471574999,8750910,7.4227090227910922E-2]
["TX-Dallas-Plano-Irving",19124,"A",20024,2002,4,"2002-10-01",5.8002873823531031E-2,23,576165942,8262831,5.7364244553004144E-2]
["TX-Dallas-Plano-Irving",19124,"A",20034,2003,4,"2003-10-01",5.8989394883414807E-2,23,591467887,8499493,5.7480672657381313E-2]
["TX-Dallas-Plano-Irving",19124,"A",20044,2004,4,"2004-10-01",5.0972691025536386E-2,24,622851565,7758628,4.9826497586146386E-2]
["TX-Dallas-Plano-Irving",19124,"A",20054,2005,4,"2005-10-01",6.167025245750777E-2,30,766845311,11426550,5.9602894279156646E-2]
["TX-Dallas-Plano-Irving",19124,"A",20062,2006,2,"2006-04-01",5.7683408884968861E-2,32,947037549,13506375,5.7046840494388885E-2]
["TX-Dallas-Plano-Irving",19124,"A",20063,2006,3,"2006-07-01",5.8967513529862327E-2,31,883501350,12719859,5.7588407759648581E-2]
["TX-Dallas-Plano-Irving",19124,"A",20064,2006,4,"2006-10-01",6.0284482078648775E-2,49,1314892639,19424329,5.9090235731405594E-2]
["TX-Dallas-Plano-Irving",19124,"A",20071,2007,1,"2007-01-01",5.6390291385435755E-2,36,1654496851,19560013,4.7289332677007315E-2]
["TX-Dallas-Plano-Irving",19124,"A",20072,2007,2,"2007-04-01",5.5833995035246067E-2,37,1102997885,15020076,5.4470008344576291E-2]
["TX-Dallas-Plano-Irving",19124,"A",20073,2007,3,"2007-07-01",5.4423906184058964E-2,27,1033044459,13491200,5.2238603604958689E-2]
["TX-Dallas-Plano-Irving",19124,"A",20074,2007,4,"2007-10-01",5.8770589266669462E-2,45,1941941602,26432299,5.4445095512197589E-2]
["TX-Dallas-Plano-Irving",19124,"A",20081,2008,1,"2008-01-01",5.3228548425340416E-2,36,1331796834,16013537,4.8096035645028422E-2]
["TX-Dallas-Plano-Irving",19124,"A",20082,2008,2,"2008-04-01",5.3055362451713564E-2,37,1732214055,22932935,5.2956353595687684E-2]
["TX-Dallas-Plano-Irving",19124,"A",20083,2008,3,"2008-07-01",5.5888930284296451E-2,32,1819040939,23591002,5.1875692282041599E-2]
["TX-Dallas-Plano-Irving",19124,"A",20084,2008,4,"2008-10-01",5.9935280463089838E-2,64,2463959432,36387521,5.9071623546113644E-2]
["TX-Dallas-Plano-Irving",19124,"A",20091,2009,1,"2009-01-01",5.9362764580108154E-2,42,1884208240,27790148,5.8995916502307622E-2]
["TX-Dallas-Plano-Irving",19124,"A",20092,2009,2,"2009-04-01",6.8386812982864906E-2,41,1153497946,19447994,6.7440064605021846E-2]
["TX-Dallas-Plano-Irving",19124,"A",20093,2009,3,"2009-07-01",6.1889935795514474E-2,59,1604559647,23945467,5.969355404087387E-2]
["TX-Dallas-Plano-Irving",19124,"A",20094,2009,4,"2009-10-01",6.4541352247357964E-2,54,1473906078,22108179,5.9998881421262446E-2]
["TX-Dallas-Plano-Irving",19124,"A",20101,2010,1,"2010-01-01",6.4720205403260608E-2,38,1419289744,22663400,6.3872511150901409E-2]
["TX-Dallas-Plano-Irving",19124,"A",20102,2010,2,"2010-04-01",6.1128647159272603E-2,41,1059544083,16177118,6.1071996001132875E-2]
["TX-Dallas-Plano-Irving",19124,"A",20103,2010,3,"2010-07-01",5.5806417619903043E-2,50,1558781377,21165475,5.4312876230878909E-2]
["TX-Dallas-Plano-Irving",19124,"A",20104,2010,4,"2010-10-01",5.9314639535420925E-2,55,1912358805,27060790,5.6601909493652784E-2]
["TX-Dallas-Plano-Irving",19124,"A",20111,2011,1,"2011-01-01",6.1029100323628314E-2,48,2099643732,31971837,6.0909070453672567E-2]
["TX-Dallas-Plano-Irving",19124,"A",20112,2011,2,"2011-04-01",6.0710975877104827E-2,46,2105490115,31197914,5.9269647057925041E-2]
["TX-Dallas-Plano-Irving",19124,"A",20113,2011,3,"2011-07-01",5.8272690989170525E-2,50,2361969493,32661210,5.5311823623117387E-2]
["TX-Dallas-Plano-Irving",19124,"A",20114,2011,4,"2011-10-01",6.0009332605467813E-2,56,2094124182,30527975,5.8311680391072436E-2]
["TX-Dallas-Plano-Irving",19124,"A",20121,2012,1,"2012-01-01",5.848757529171509E-2,57,2253287691,32855198,5.8324018066985485E-2]
["TX-Dallas-Plano-Irving",19124,"A",20122,2012,2,"2012-04-01",5.7208580393185035E-2,49,1958199157,26586848,5.4308772230770602E-2]
["TX-Dallas-Plano-Irving",19124,"A",20123,2012,3,"2012-07-01",5.912184050148471E-2,60,2695099413,38400040,5.6992391174551453E-2]
["TX-Dallas-Plano-Irving",19124,"A",20124,2012,4,"2012-10-01",5.7712508564412283E-2,75,3407562310,47473482,5.5727206350043239E-2]
["TX-Dallas-Plano-Irving",19124,"A",20131,2013,1,"2013-01-01",5.9644100372268624E-2,42,2549333676,36992243,5.8042214478635397E-2]
["TX-Dallas-Plano-Irving",19124,"A",20132,2013,2,"2013-04-01",5.5799813621106274E-2,56,3285518492,45470157,5.5358272504892662E-2]
["TX-Dallas-Plano-Irving",19124,"A",20133,2013,3,"2013-07-01",5.6862097044820543E-2,61,3185519592,43131041,5.4158877074016752E-2]
["TX-Dallas-Plano-Irving",19124,"A",20134,2013,4,"2013-10-01",5.3183831258398324E-2,51,3217341190,40280869,5.0079698261656855E-2]
["TX-Dallas-Plano-Irving",19124,"A",20141,2014,1,"2014-01-01",5.2910866818273859E-2,57,3449618960,44041473,5.1068217690918537E-2]
["TX-Dallas-Plano-Irving",19124,"A",20142,2014,2,"2014-04-01",5.329415850558477E-2,65,3160189567,39036005,4.9409700490919951E-2]
["TX-Dallas-Plano-Irving",19124,"A",20143,2014,3,"2014-07-01",5.417297625820762E-2,68,3540990151,45646140,5.1563136923280302E-2]
["TX-Dallas-Plano-Irving",19124,"A",20144,2014,4,"2014-10-01",5.2867448147573819E-2,61,4284368197,54027355,5.0441374331768249E-2]
["TX-Dallas-Plano-Irving",19124,"A",20151,2015,1,"2015-01-01",5.1204682281725929E-2,70,4643582329,58189175,5.0124383182870019E-2]
["TX-Dallas-Plano-Irving",19124,"A",20152,2015,2,"2015-04-01",5.1765858030715449E-2,60,4085517852,52126741,5.103562670713304E-2]
["TX-Dallas-Plano-Irving",19124,"A",20153,2015,3,"2015-07-01",4.8993069754276128E-2,69,4052198678,48226443,4.7605210733450615E-2]
["TX-Dallas-Plano-Irving",19124,"A",20154,2015,4,"2015-10-01",4.9981187070514715E-2,79,5474788968,66470124,4.8564519574008175E-2]
["TX-Dallas-Plano-Irving",19124,"A",20161,2016,1,"2016-01-01",5.0779676376588138E-2,71,4223644815,51806467,4.9063279957644826E-2]
["TX-Dallas-Plano-Irving",19124,"A",20162,2016,2,"2016-04-01",5.0601991037764742E-2,71,4604767948,55779225,4.8453451405060903E-2]
["TX-Dallas-Plano-Irving",19124,"I",19901,1990,1,"1990-01-01",7.6928367893232971E-2,29,152000440,2833973,7.4578020958360386E-2]
["TX-Dallas-Plano-Irving",19124,"I",19904,1990,4,"1990-10-01",7.3545903422216868E-2,30,244395013,4780319,7.8239223318357976E-2]
["TX-Dallas-Plano-Irving",19124,"I",19911,1991,1,"1991-01-01",6.3439241130589671E-2,24,195389847,3136053,6.4200940799139891E-2]
["TX-Dallas-Plano-Irving",19124,"I",19914,1991,4,"1991-10-01",7.8570852705827296E-2,23,144343129,2826565,7.8329048831967604E-2]
["TX-Dallas-Plano-Irving",19124,"I",19934,1993,4,"1993-10-01",9.1807802953347895E-2,23,122133566,2828680,9.2642181593223932E-2]
["TX-Dallas-Plano-Irving",19124,"I",19942,1994,2,"1994-04-01",9.9899657503808012E-2,25,221792594,5530606,9.9743745275822873E-2]
["TX-Dallas-Plano-Irving",19124,"I",19944,1994,4,"1994-10-01",8.0811294337251302E-2,21,175325841,3753384,8.5632191548991349E-2]
["TX-Dallas-Plano-Irving",19124,"I",19954,1995,4,"1995-10-01",8.4214192472251898E-2,21,192962351,4010459,8.3134538509017239E-2]
["TX-Dallas-Plano-Irving",19124,"I",19963,1996,3,"1996-07-01",0.10110240149649476,24,238624488,5242020,8.7870612843389317E-2]
["TX-Dallas-Plano-Irving",19124,"I",19964,1996,4,"1996-10-01",9.0911614172645663E-2,23,242958322,5541590,9.1235236634536851E-2]
["TX-Dallas-Plano-Irving",19124,"I",19971,1997,1,"1997-01-01",8.4327461394139505E-2,28,254956140,5543470,8.6971351229274185E-2]
["TX-Dallas-Plano-Irving",19124,"I",19973,1997,3,"1997-07-01",8.7685331265968627E-2,28,238666552,5461553,9.153445179867517E-2]
["TX-Dallas-Plano-Irving",19124,"I",19974,1997,4,"1997-10-01",9.1124282477588775E-2,20,253218584,5000284,7.8987630702492193E-2]
["TX-Dallas-Plano-Irving",19124,"I",19982,1998,2,"1998-04-01",9.6394953253689644E-2,23,363514884,7583473,8.3446079748415475E-2]
["TX-Dallas-Plano-Irving",19124,"I",19983,1998,3,"1998-07-01",9.1397947789634906E-2,22,203372931,4468914,8.7895945208165391E-2]
["TX-Dallas-Plano-Irving",19124,"I",19984,1998,4,"1998-10-01",8.4153673027409823E-2,28,354782560,7031348,7.9275012841668435E-2]
["TX-Dallas-Plano-Irving",19124,"I",20004,2000,4,"2000-10-01",0.1004857390867966,22,361900613,8899980,9.8369327713738908E-2]
["TX-Dallas-Plano-Irving",19124,"I",20014,{"$f":"VALUE(LEFT(D1027,4))","v":2001},{"$f":"VALUE(MID(D1027,5,1))","v":4},{"$f":"DATE(E1027,IF(F1027=1,1,IF(F1027=2,4,IF(F1027=3,7,IF(F1027=4,10,5)))),1)","v":"2001-10-01"},9.792651364258062E-2,30,657343137,13609168,8.2813174635761044E-2]
["TX-Dallas-Plano-Irving",19124,"I",20022,2002,2,"2002-04-01",8.5205752600503323E-2,37,922660609,19718085,8.5483588689760567E-2]
["TX-Dallas-Plano-Irving",19124,"I",20023,2002,3,"2002-07-01",8.7121561324263283E-2,24,616249518,12652202,8.2123890602377722E-2]
["TX-Dallas-Plano-Irving",19124,"I",20024,2002,4,"2002-10-01",9.8504728947780951E-2,29,779473451,17681488,9.0735549631952767E-2]
["TX-Dallas-Plano-Irving",19124,"I",20032,2003,2,"2003-04-01",9.2028284496599846E-2,52,845725760,19101540,9.034389587471002E-2]
["TX-Dallas-Plano-Irving",19124,"I",20033,2003,3,"2003-07-01",8.4526690261116227E-2,37,731428458,16617464,9.0876770342999152E-2]
["TX-Dallas-Plano-Irving",19124,"I",20034,2003,4,"2003-10-01",8.178019098298768E-2,67,880248084,17622781,8.0080974081393169E-2]
["TX-Dallas-Plano-Irving",19124,"I",20041,2004,1,"2004-01-01",8.5202837728645023E-2,21,347500434,7153517,8.2342538887303945E-2]
["TX-Dallas-Plano-Irving",19124,"I",20042,2004,2,"2004-04-01",8.187749647202068E-2,46,523592121,9578283,7.3173622106509892E-2]
["TX-Dallas-Plano-Irving",19124,"I",20043,2004,3,"2004-07-01",7.8930138328152169E-2,31,575065433,11341280,7.8886883816576048E-2]
["TX-Dallas-Plano-Irving",19124,"I",20044,2004,4,"2004-10-01",7.7962061134222424E-2,64,832848174,15449311,7.4199891323769654E-2]
["TX-Dallas-Plano-Irving",19124,"I",20051,2005,1,"2005-01-01",7.2822442001468243E-2,31,541371394,10295277,7.6068127086892215E-2]
["TX-Dallas-Plano-Irving",19124,"I",20052,2005,2,"2005-04-01",7.0622038124486572E-2,60,839613140,14146409,6.7394890937509624E-2]
["TX-Dallas-Plano-Irving",19124,"I",20053,2005,3,"2005-07-01",7.6802828911754661E-2,36,850713169,15449204,7.264118888936584E-2]
["TX-Dallas-Plano-Irving",19124,"I",20054,2005,4,"2005-10-01",7.0208309581229894E-2,46,861076326,14608083,6.7859642909286075E-2]
["TX-Dallas-Plano-Irving",19124,"I",20061,2006,1,"2006-01-01",6.5984126067673704E-2,30,487077937,8008882,6.5770846031977012E-2]
["TX-Dallas-Plano-Irving",19124,"I",20062,2006,2,"2006-04-01",6.4695226347597043E-2,49,665636559,10351076,6.2202569014842828E-2]
["TX-Dallas-Plano-Irving",19124,"I",20063,2006,3,"2006-07-01",6.4686874920594897E-2,40,869477205,13028499,5.9937161894888319E-2]
["TX-Dallas-Plano-Irving",19124,"I",20064,2006,4,"2006-10-01",6.4585742615590622E-2,58,1080991355,16972369,6.2802977735191973E-2]
["TX-Dallas-Plano-Irving",19124,"I",20071,2007,1,"2007-01-01",6.4842163658331217E-2,38,914515388,14584278,6.3790191795001269E-2]
["TX-Dallas-Plano-Irving",19124,"I",20072,2007,2,"2007-04-01",6.0203647494973991E-2,50,878202611,13503062,6.1503174009579435E-2]
["TX-Dallas-Plano-Irving",19124,"I",20073,2007,3,"2007-07-01",6.2987212993410743E-2,42,1116617716,18620183,6.6702086965634358E-2]
["TX-Dallas-Plano-Irving",19124,"I",20074,2007,4,"2007-10-01",6.3834830660920563E-2,52,913432478,15014540,6.5749972161598572E-2]
["TX-Dallas-Plano-Irving",19124,"I",20081,2008,1,"2008-01-01",6.3400521808927551E-2,28,644441855,10527773,6.5345060494247376E-2]
["TX-Dallas-Plano-Irving",19124,"I",20082,2008,2,"2008-04-01",7.1431528548285023E-2,47,807300080,13234154,6.5572415154473915E-2]
["TX-Dallas-Plano-Irving",19124,"I",20083,2008,3,"2008-07-01",6.6550871609998341E-2,47,1242015718,18013607,5.8014103167734629E-2]
["TX-Dallas-Plano-Irving",19124,"I",20084,2008,4,"2008-10-01",7.4702672199645936E-2,96,1705159372,30397370,7.1306812721784699E-2]
["TX-Dallas-Plano-Irving",19124,"I",20091,2009,1,"2009-01-01",7.7297964775403197E-2,79,1363971635,26514830,7.775771671380835E-2]
["TX-Dallas-Plano-Irving",19124,"I",20092,2009,2,"2009-04-01",8.3381690691663721E-2,76,940485664,17516171,7.449840723994279E-2]
["TX-Dallas-Plano-Irving",19124,"I",20093,2009,3,"2009-07-01",8.3221268962669168E-2,84,1219436326,24535650,8.04819389971166E-2]
["TX-Dallas-Plano-Irving",19124,"I",20094,2009,4,"2009-10-01",7.7711258387812607E-2,89,1293732176,24522482,7.5819346399250406E-2]
["TX-Dallas-Plano-Irving",19124,"I",20101,2010,1,"2010-01-01",8.0644591646606562E-2,36,595606523,11639148,7.8166692610248667E-2]
["TX-Dallas-Plano-Irving",19124,"I",20102,2010,2,"2010-04-01",7.8741638797224164E-2,77,928726863,18733228,8.0683476472242416E-2]
["TX-Dallas-Plano-Irving",19124,"I",20103,2010,3,"2010-07-01",8.0759690345723681E-2,60,1073948646,21277039,7.924788239827997E-2]
["TX-Dallas-Plano-Irving",19124,"I",20104,2010,4,"2010-10-01",7.6532148393415697E-2,95,1181686277,22143181,7.4954516883164249E-2]
["TX-Dallas-Plano-Irving",19124,"I",20111,2011,1,"2011-01-01",7.1824384436830979E-2,57,926244987,15953184,6.889401496971341E-2]
["TX-Dallas-Plano-Irving",19124,"I",20112,2011,2,"2011-04-01",6.6905869594634598E-2,91,1508690804,25156861,6.6698520156155197E-2]
["TX-Dallas-Plano-Irving",19124,"I",20113,2011,3,"2011-07-01",6.8467215219422117E-2,71,1288229384,21262886,6.6022049377504347E-2]
["TX-Dallas-Plano-Irving",19124,"I",20114,2011,4,"2011-10-01",6.648862292233125E-2,104,1572985726,26034066,6.6202930057611978E-2]
["TX-Dallas-Plano-Irving",19124,"I",20121,2012,1,"2012-01-01",7.0539624441800633E-2,96,1098736395,18583112,6.7652667499013719E-2]
["TX-Dallas-Plano-Irving",19124,"I",20122,2012,2,"2012-04-01",6.3959933559120732E-2,103,1517250492,24361318,6.4224907168459827E-2]
["TX-Dallas-Plano-Irving",19124,"I",20123,2012,3,"2012-07-01",6.2175882384829836E-2,94,1537210029,22976678,5.978799921035384E-2]
["TX-Dallas-Plano-Irving",19124,"I",20124,2012,4,"2012-10-01",6.9760826318522345E-2,116,1463704480,23574636,6.4424578382106204E-2]
["TX-Dallas-Plano-Irving",19124,"I",20131,2013,1,"2013-01-01",6.6490461062774939E-2,91,1460784624,23546868,6.4477316130348322E-2]
["TX-Dallas-Plano-Irving",19124,"I",20132,2013,2,"2013-04-01",6.6064855546255033E-2,96,1265822255,19971132,6.3108803534189725E-2]
["TX-Dallas-Plano-Irving",19124,"I",20133,2013,3,"2013-07-01",6.4169674817961084E-2,103,1933540776,29567961,6.1168528467588933E-2]
["TX-Dallas-Plano-Irving",19124,"I",20134,2013,4,"2013-10-01",6.4319741956861021E-2,117,2127975409,34235189,6.4352602676152448E-2]
["TX-Dallas-Plano-Irving",19124,"I",20141,2014,1,"2014-01-01",6.6706018489347221E-2,101,1461963465,23282288,6.3701422251341969E-2]
["TX-Dallas-Plano-Irving",19124,"I",20142,2014,2,"2014-04-01",6.2667816846538188E-2,96,1997158322,30634301,6.1355778683228501E-2]
["TX-Dallas-Plano-Irving",19124,"I",20143,2014,3,"2014-07-01",6.1007959444438008E-2,96,2039931352,31589891,6.1943047189364442E-2]
["TX-Dallas-Plano-Irving",19124,"I",20144,2014,4,"2014-10-01",6.0756872588332685E-2,129,2118854606,31549053,5.9558693476488588E-2]
["TX-Dallas-Plano-Irving",19124,"I",20151,2015,1,"2015-01-01",6.2329134225481857E-2,102,2078355808,31841793,6.1282659836077502E-2]
["TX-Dallas-Plano-Irving",19124,"I",20152,2015,2,"2015-04-01",6.1951952628534583E-2,117,2362086024,36469859,6.175873127303174E-2]
["TX-Dallas-Plano-Irving",19124,"I",20153,2015,3,"2015-07-01",5.7687706939659959E-2,123,2548637448,36762741,5.7697874648822943E-2]
["TX-Dallas-Plano-Irving",19124,"I",20154,2015,4,"2015-10-01",5.5695952345072096E-2,111,3371959696,44863958,5.3220040622929204E-2]
["TX-Dallas-Plano-Irving",19124,"I",20161,2016,1,"2016-01-01",5.8592244221365462E-2,125,3563478829,49503901,5.5568059613130369E-2]
["TX-Dallas-Plano-Irving",19124,"I",20162,2016,2,"2016-04-01",5.7912000249881843E-2,103,3408370903,46528656,5.4605155746454866E-2]
["TX-Dallas-Plano-Irving",19124,"O",20013,2001,3,"2001-07-01",8.8474922716592866E-2,23,705704859,15293248,8.6683535219926833E-2]
["TX-Dallas-Plano-Irving",19124,"O",20014,2001,4,"2001-10-01",0.10410133762877993,20,537501137,12658284,9.4200983987872008E-2]
["TX-Dallas-Plano-Irving",19124,"O",20021,2002,1,"2002-01-01",9.0692971657373722E-2,21,656178863,14053029,8.5665843826487287E-2]
["TX-Dallas-Plano-Irving",19124,"O",20032,2003,2,"2003-04-01",8.8026596833163134E-2,20,632576127,12661900,8.0065620307546007E-2]
["TX-Dallas-Plano-Irving",19124,"O",20034,2003,4,"2003-10-01",7.7559288149238889E-2,23,769327028,15266874,7.9377811746398172E-2]
["TX-Dallas-Plano-Irving",19124,"O",20063,2006,3,"2006-07-01",6.6914350293728816E-2,22,1367978583,21915348,6.4080968144806114E-2]
["TX-Dallas-Plano-Irving",19124,"O",20071,2007,1,"2007-01-01",6.623541495919473E-2,21,1139396974,18203324,6.3905116181219551E-2]
["TX-Dallas-Plano-Irving",19124,"O",20084,{"$f":"VALUE(LEFT(D1091,4))","v":2008},{"$f":"VALUE(MID(D1091,5,1))","v":4},{"$f":"DATE(E1091,IF(F1091=1,1,IF(F1091=2,4,IF(F1091=3,7,IF(F1091=4,10,5)))),1)","v":"2008-10-01"},6.1722308160592321E-2,39,1794384885,22663661,5.0521292704714241E-2]
["TX-Dallas-Plano-Irving",19124,"O",20091,2009,1,"2009-01-01",7.3767430357743968E-2,31,1641777855,25973587,6.328161126280997E-2]
["TX-Dallas-Plano-Irving",19124,"O",20092,2009,2,"2009-04-01",6.8382548268268645E-2,21,1282570028,20142161,6.2818124734784458E-2]
["TX-Dallas-Plano-Irving",19124,"O",20093,2009,3,"2009-07-01",7.3326257471740819E-2,27,1157596248,21126540,7.3001411455853302E-2]
["TX-Dallas-Plano-Irving",19124,"O",20094,2009,4,"2009-10-01",7.9524306195010108E-2,40,1254098035,22345436,7.1271735945268422E-2]
["TX-Dallas-Plano-Irving",19124,"O",20101,2010,1,"2010-01-01",7.0446269186709029E-2,25,1616526298,26292676,6.5059692582866965E-2]
["TX-Dallas-Plano-Irving",19124,"O",20102,2010,2,"2010-04-01",6.9297727173748033E-2,25,1083235959,18452598,6.813879412583275E-2]
["TX-Dallas-Plano-Irving",19124,"O",20103,2010,3,"2010-07-01",7.5862859657660472E-2,24,1112824689,21518026,7.7345609646156943E-2]
["TX-Dallas-Plano-Irving",19124,"O",20104,2010,4,"2010-10-01",6.5388021873980073E-2,42,2025204590,28616226,5.6520168167305998E-2]
["TX-Dallas-Plano-Irving",19124,"O",20111,2011,1,"2011-01-01",6.460902306560537E-2,29,1785706869,28059843,6.2854309376574394E-2]
["TX-Dallas-Plano-Irving",19124,"O",20112,2011,2,"2011-04-01",6.453383270811637E-2,30,1456879013,23222442,6.3759424887809821E-2]
["TX-Dallas-Plano-Irving",19124,"O",20113,2011,3,"2011-07-01",6.6802773278046818E-2,33,1729491619,29484866,6.8193139940275135E-2]
["TX-Dallas-Plano-Irving",19124,"O",20114,2011,4,"2011-10-01",5.9880030472938529E-2,39,2014859465,27417753,5.4431097505850116E-2]
["TX-Dallas-Plano-Irving",19124,"O",20121,2012,1,"2012-01-01",7.2420665038750776E-2,22,1314659843,22066407,6.7139517853212469E-2]
["TX-Dallas-Plano-Irving",19124,"O",20122,2012,2,"2012-04-01",7.557098267518346E-2,27,1576485204,29010311,7.3607569360987168E-2]
["TX-Dallas-Plano-Irving",19124,"O",20123,2012,3,"2012-07-01",6.6574172028390707E-2,30,2420605863,38175424,6.3084080863436295E-2]
["TX-Dallas-Plano-Irving",19124,"O",20124,2012,4,"2012-10-01",5.6642640549850014E-2,35,2729811239,37499590,5.4948253511824592E-2]
["TX-Dallas-Plano-Irving",19124,"O",20131,2013,1,"2013-01-01",6.2965109189014989E-2,24,2175063894,30187732,5.5516037176239381E-2]
["TX-Dallas-Plano-Irving",19124,"O",20132,2013,2,"2013-04-01",6.1901842281810712E-2,30,1687055875,29166518,6.9153650290331964E-2]
["TX-Dallas-Plano-Irving",19124,"O",20133,2013,3,"2013-07-01",6.5441588001618062E-2,34,2571794836,39270310,6.1078449105339133E-2]
["TX-Dallas-Plano-Irving",19124,"O",20134,2013,4,"2013-10-01",5.8537058988947142E-2,33,1944671253,29202410,6.0066522719354455E-2]
["TX-Dallas-Plano-Irving",19124,"O",20141,2014,1,"2014-01-01",6.1597997050177281E-2,23,2235634260,32769829,5.8631824688533805E-2]
["TX-Dallas-Plano-Irving",19124,"O",20142,2014,2,"2014-04-01",6.2942540441707412E-2,32,2590297352,38746822,5.9833782357200202E-2]
["TX-Dallas-Plano-Irving",19124,"O",20143,2014,3,"2014-07-01",6.4148785207249259E-2,26,2358016093,35129479,5.9591584814514667E-2]
["TX-Dallas-Plano-Irving",19124,"O",20144,2014,4,"2014-10-01",5.5784005841424886E-2,28,1979106454,26269011,5.3092669061651193E-2]
["TX-Dallas-Plano-Irving",19124,"O",20151,2015,1,"2015-01-01",5.7414351153079586E-2,25,2559184679,34907831,5.4560862741082392E-2]
["TX-Dallas-Plano-Irving",19124,"O",20152,2015,2,"2015-04-01",6.2105822014892453E-2,27,2307138552,33236430,5.7623639414612841E-2]
["TX-Dallas-Plano-Irving",19124,"O",20153,2015,3,"2015-07-01",5.8158269400836286E-2,23,2515117712,34424827,5.4748653449902623E-2]
["TX-Dallas-Plano-Irving",19124,"O",20154,2015,4,"2015-10-01",5.7236624753863805E-2,32,2387781436,34621284,5.7997408771210499E-2]
["TX-Dallas-Plano-Irving",19124,"O",20161,2016,1,"2016-01-01",5.9575409857990452E-2,26,2107170332,31024906,5.8893968900089848E-2]
["TX-Dallas-Plano-Irving",19124,"O",20162,2016,2,"2016-04-01",6.2348674169853242E-2,29,2643372850,38313004,5.7975936311822227E-2]
["TX-Dallas-Plano-Irving",19124,"R",20084,2008,4,"2008-10-01",6.495411821448259E-2,21,1190314792,19450979,6.536415116649244E-2]
["TX-Dallas-Plano-Irving",19124,"R",20104,2010,4,"2010-10-01",7.0589681920462236E-2,22,1333542526,20333890,6.0992100674860668E-2]
["TX-Dallas-Plano-Irving",19124,"R",20124,2012,4,"2012-10-01",6.5733367264521989E-2,20,1720002027,25984046,6.0427942739860505E-2]
["TX-Dallas-Plano-Irving",19124,"R",20134,2013,4,"2013-10-01",6.1478972346669852E-2,26,1817969260,21452979,4.7202072052637455E-2]
["TX-Dallas-Plano-Irving",19124,"R",20141,2014,1,"2014-01-01",6.3043942596507946E-2,22,2317775020,32189328,5.5552118255204945E-2]
["TX-Dallas-Plano-Irving",19124,"R",20142,2014,2,"2014-04-01",5.7934829439469218E-2,21,1675829836,22797412,5.4414622559566361E-2]
["TX-Dallas-Plano-Irving",19124,"R",20151,2015,1,"2015-01-01",5.9924190234257442E-2,22,3691862175,48035154,5.2044363221657917E-2]
["TX-Dallas-Plano-Irving",19124,"R",20153,2015,3,"2015-07-01",5.3150227249840185E-2,20,2101713464,24775569,4.7153086135437158E-2]
["TX-Dallas-Plano-Irving",19124,"R",20154,2015,4,"2015-10-01",5.4284178409181566E-2,22,3767871048,38162112,4.0513182658155553E-2]
["TX-Dallas-Plano-Irving",19124,"R",20161,2016,1,"2016-01-01",5.7091635914313439E-2,28,4788767206,55969917,4.6751002579430878E-2]
["TX-Dallas-Plano-Irving",19124,"R",20162,2016,2,"2016-04-01",4.987748751416516E-2,23,4692020314,48017296,4.0935283981381333E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20054,2005,4,"2005-10-01",6.2996014930840727E-2,23,607858079,9308365,6.1253541387906764E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20063,2006,3,"2006-07-01",5.1033635818458871E-2,26,844352138,10735376,5.0857340281881304E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20064,2006,4,"2006-10-01",6.1224506091354568E-2,46,1596331442,23293391,5.8367304902085616E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20071,2007,1,"2007-01-01",5.4973028813119079E-2,36,1371123776,17622460,5.1410267427234813E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20072,2007,2,"2007-04-01",5.8494715422553752E-2,35,1254943386,16880075,5.3803462971516072E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20073,2007,3,"2007-07-01",5.2328457134217618E-2,27,991968865,13052623,5.2633196305007013E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20074,2007,4,"2007-10-01",6.3033342530746786E-2,47,1758975642,25748912,5.8554334432335479E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20081,2008,1,"2008-01-01",5.5887209002920657E-2,37,1522574706,20182240,5.3021345804492824E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20082,2008,2,"2008-04-01",5.7049250252210172E-2,33,1315081031,17894119,5.4427426381150501E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20083,2008,3,"2008-07-01",5.4337689560070179E-2,20,1220702141,16611151,5.4431463473610803E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20084,2008,4,"2008-10-01",6.43030124520267E-2,79,2574411660,39700782,6.1685211602871624E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20091,2009,1,"2009-01-01",6.8941782189687995E-2,47,1522654939,25957047,6.8188914862213568E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20092,2009,2,"2009-04-01",6.3923396508981156E-2,43,1509322291,23404317,6.2026028872848603E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20093,2009,3,"2009-07-01",6.4720124918672406E-2,57,1730568319,27168817,6.2797444519727158E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20094,2009,4,"2009-10-01",6.4682002579688785E-2,57,1889599145,28221369,5.9740435583230535E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20101,2010,1,"2010-01-01",6.3117524552142715E-2,44,1450569338,22426068,6.1840733600285157E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20102,2010,2,"2010-04-01",6.635970644736329E-2,52,1763224194,27677968,6.2789446955603651E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20103,2010,3,"2010-07-01",5.9377151850140003E-2,49,1764179006,25573553,5.7984032035352316E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20104,2010,4,"2010-10-01",6.1634122803888629E-2,61,2006217146,30358677,6.0529194580016814E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20111,2011,1,"2011-01-01",6.1617325478253875E-2,50,1962988677,28872386,5.8833525304129913E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20112,2011,2,"2011-04-01",5.5415395425170343E-2,50,2049329230,27793623,5.4249210118376148E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20113,2011,3,"2011-07-01",5.5406243743934554E-2,44,1809610408,24983592,5.5224244709361776E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20114,{"$f":"VALUE(LEFT(D1155,4))","v":2011},{"$f":"VALUE(MID(D1155,5,1))","v":4},{"$f":"DATE(E1155,IF(F1155=1,1,IF(F1155=2,4,IF(F1155=3,7,IF(F1155=4,10,5)))),1)","v":"2011-10-01"},5.8159798736442191E-2,60,2638293099,38000452,5.761369275370265E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20121,2012,1,"2012-01-01",5.7116719605615936E-2,58,2323461344,33189140,5.7137408523203731E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20122,2012,2,"2012-04-01",5.8564733273099023E-2,58,2661343523,38495187,5.7858275968231704E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20123,2012,3,"2012-07-01",5.9324272512695939E-2,55,2503158013,36009858,5.7543084076969932E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20124,2012,4,"2012-10-01",5.8379535616547233E-2,64,3138551500,45252044,5.767252058792089E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20131,2013,1,"2013-01-01",5.8445088966736281E-2,42,2393532908,34292918,5.7309290188376216E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20132,2013,2,"2013-04-01",5.7430109289368092E-2,52,3008636089,42448280,5.6435246728837603E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20133,2013,3,"2013-07-01",5.8885840132721218E-2,51,2887808802,41512457,5.7500284605060917E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20134,2013,4,"2013-10-01",5.0986121706320317E-2,54,3234352550,40674953,5.0303672677859436E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20141,2014,1,"2014-01-01",5.2563036284297905E-2,56,3004690434,39561039,5.2665710320559431E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20142,2014,2,"2014-04-01",5.4932349482836547E-2,59,3509504788,47875215,5.4566348122617236E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20143,2014,3,"2014-07-01",5.5402225754006024E-2,55,3395553266,45907655,5.4079734763318538E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20144,2014,4,"2014-10-01",4.9994617965082602E-2,61,3882478882,48316689,4.9779216287827319E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20151,2015,1,"2015-01-01",4.7002893320328268E-2,58,3904837207,45443322,4.6550797988234804E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20152,2015,2,"2015-04-01",4.9393532752582944E-2,52,3494607304,42556178,4.8710683974464673E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20153,2015,3,"2015-07-01",4.7786433702925304E-2,55,4041843947,47485541,4.6993938036866023E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20154,2015,4,"2015-10-01",4.8160888793805527E-2,69,4421000931,53210190,4.8143115851336606E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20161,2016,1,"2016-01-01",4.7789666057609495E-2,72,4643580874,54826222,4.7227537099206338E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"A",20162,2016,2,"2016-04-01",4.7568006291322698E-2,71,4722662917,55682322,4.7161800855667547E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20014,2001,4,"2001-10-01",9.3451798217640644E-2,22,128194602,2797800,8.7298527593228925E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20024,2002,4,"2002-10-01",8.4229613654105834E-2,21,166371407,3490875,8.3929686307215035E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20033,2003,3,"2003-07-01",8.6868282135159569E-2,22,151487699,3312691,8.7470890953330799E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20034,2003,4,"2003-10-01",8.7327689788797902E-2,23,196053670,4245316,8.6615384450594579E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20042,2004,2,"2004-04-01",7.8938320367783768E-2,23,256839870,5340034,8.3165187710147956E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20043,2004,3,"2004-07-01",7.538229600557661E-2,22,194403353,3787741,7.7935713382474431E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20052,2005,2,"2005-04-01",8.2644573532049223E-2,24,168555568,3442696,8.1698778411164685E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20062,2006,2,"2006-04-01",7.7645880598714523E-2,24,282982745,5065874,7.1606825356083106E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20064,2006,4,"2006-10-01",7.8427298355486258E-2,20,303700707,6594189,8.6851151123596163E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20082,2008,2,"2008-04-01",6.8448792715195744E-2,20,331090959,4861554,5.873375720899706E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20084,2008,4,"2008-10-01",7.5285685132839883E-2,43,629438671,10966203,6.9688778305138491E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20091,2009,1,"2009-01-01",7.382077013127665E-2,43,499718309,8528400,6.8265659643861484E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20092,2009,2,"2009-04-01",7.90858171728719E-2,24,382377866,7006498,7.3293970420348548E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20093,2009,3,"2009-07-01",7.5600745002195185E-2,40,519088834,9728499,7.4965966229972883E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20094,2009,4,"2009-10-01",7.8422535702837082E-2,38,509067866,9610143,7.5511684330120343E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20101,2010,1,"2010-01-01",7.6739166055573738E-2,23,359825471,6592153,7.3281671602397486E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20102,2010,2,"2010-04-01",6.8199536874960234E-2,43,612585624,10874992,7.1010429066157774E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20103,2010,3,"2010-07-01",7.4227024051252893E-2,39,512252508,8677508,6.7759613584947059E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20104,2010,4,"2010-10-01",7.734715472536742E-2,39,566597238,10633488,7.5069112850140646E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20111,2011,1,"2011-01-01",7.2798022752359901E-2,36,519776862,9232879,7.1052635659645813E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20112,2011,2,"2011-04-01",6.9590441712320011E-2,34,576820470,10364067,7.1870313478992864E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20113,2011,3,"2011-07-01",6.8803192523561957E-2,42,582187755,9438354,6.4847492369536353E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20114,2011,4,"2011-10-01",7.2143421793354368E-2,54,725396981,12701432,7.0038515917120972E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20121,2012,1,"2012-01-01",6.8348692201441547E-2,49,670720000,11190654,6.6738156011450375E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20122,2012,2,"2012-04-01",6.2335334234168135E-2,68,817042391,13028068,6.3781601265778143E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20123,2012,3,"2012-07-01",5.9314919838555739E-2,57,802380509,11507973,5.7369155261970603E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20124,2012,4,"2012-10-01",6.3852447359238146E-2,59,733215650,12211743,6.662019830045908E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20131,2013,1,"2013-01-01",6.066125837306173E-2,53,740700000,11224068,6.0613300931551234E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20132,2013,2,"2013-04-01",6.402986041356433E-2,72,960050001,15077759,6.2820723855194285E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20133,2013,3,"2013-07-01",6.2924930770491355E-2,66,891185405,13514103,6.0656751891038876E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20134,2013,4,"2013-10-01",5.976945613017734E-2,61,892377284,12477544,5.5929455954192575E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20141,2014,1,"2014-01-01",6.2655232547371709E-2,61,915342371,13212687,5.7738775866194442E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20142,2014,2,"2014-04-01",5.9944975859122021E-2,47,900519000,13566769,6.0262000024430357E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20143,2014,3,"2014-07-01",6.0301749448437948E-2,63,1294629690,17955142,5.5475761567000674E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20144,2014,4,"2014-10-01",5.6913338709646086E-2,53,1115980000,14964508,5.3637190630656466E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20151,2015,1,"2015-01-01",6.0885050412238739E-2,53,1129414726,16057575,5.687042901191993E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20152,2015,2,"2015-04-01",5.7696275552974408E-2,54,1184169240,16847299,5.6908416232801316E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20153,2015,3,"2015-07-01",5.8530055198039041E-2,69,1380412970,19945419,5.7795513178929343E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20154,2015,4,"2015-10-01",5.5769452872384946E-2,61,1347523121,18421142,5.4681486982812222E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20161,2016,1,"2016-01-01",5.6778514934464515E-2,70,1464062059,20063833,5.4816892157438256E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"I",20162,2016,2,"2016-04-01",5.3128485188838781E-2,61,1393864147,18751548,5.381169474904357E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20081,2008,1,"2008-01-01",5.5033490661294336E-2,20,4091150744,54475389,5.326167859240339E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20091,2009,1,"2009-01-01",6.3487004419174764E-2,22,3565710625,52474631,5.8865832389301077E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20104,2010,4,"2010-10-01",6.2230082182815429E-2,21,2979623091,43053018,5.7796595992348619E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20111,2011,1,"2011-01-01",6.2082101330210596E-2,22,3229660431,49345358,6.1115227503618627E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20112,{"$f":"VALUE(LEFT(D1219,4))","v":2011},{"$f":"VALUE(MID(D1219,5,1))","v":2},{"$f":"DATE(E1219,IF(F1219=1,1,IF(F1219=2,4,IF(F1219=3,7,IF(F1219=4,10,5)))),1)","v":"2011-04-01"},6.0673457553556756E-2,20,1813077789,29222317,6.4470078840064601E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20113,2011,3,"2011-07-01",6.0309513813497376E-2,20,3407871950,51563167,6.0522423091630542E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20114,2011,4,"2011-10-01",6.0066087256538905E-2,22,2111628911,32250381,6.1091001040949472E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20121,2012,1,"2012-01-01",6.2013968536243323E-2,22,2486551920,38311819,6.16304348070882E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20123,2012,3,"2012-07-01",5.9882707104027849E-2,26,3154914453,46323400,5.8731735126385055E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20124,2012,4,"2012-10-01",5.4683005970461898E-2,28,4377085333,56823868,5.1928499151332401E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20131,2013,1,"2013-01-01",6.1570574712410425E-2,22,3337094914,50240733,6.0220921843399507E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20132,2013,2,"2013-04-01",6.0142867199516094E-2,22,3629096687,54419025,5.9980793782582406E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20133,2013,3,"2013-07-01",5.7873102432662388E-2,24,3857245229,52499546,5.4442528678541532E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20134,2013,4,"2013-10-01",5.9813448943252578E-2,22,3250721068,46486243,5.7201146487293755E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20141,2014,1,"2014-01-01",6.0087567824312745E-2,26,4560192060,66197930,5.806591400450796E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20142,2014,2,"2014-04-01",5.8658405179681086E-2,29,5969375731,84785038,5.6813336483208215E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20143,2014,3,"2014-07-01",5.9552969844592588E-2,27,5086421521,75276773,5.9198218385329925E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20144,2014,4,"2014-10-01",5.7416054917844683E-2,29,5378368622,71141260,5.2909173766185938E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20151,2015,1,"2015-01-01",5.8894853329822715E-2,29,5533040468,75274573,5.4418234195354888E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20152,2015,2,"2015-04-01",5.953090210393535E-2,26,3968077902,54663129,5.5102878874881522E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20153,2015,3,"2015-07-01",6.0142703128652837E-2,29,5137891524,75086816,5.8457299574548198E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20154,2015,4,"2015-10-01",6.1578564772405309E-2,28,4366682481,63567823,5.8229855984804769E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20161,2016,1,"2016-01-01",6.2515364141467508E-2,28,5709180916,86237890,6.0420499030477734E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"O",20162,2016,2,"2016-04-01",6.19186475881916E-2,31,4435069924,69541047,6.2719233916637571E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20132,2013,2,"2013-04-01",6.0830517472914805E-2,27,1508890495,21657177,5.7412190140411747E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20133,2013,3,"2013-07-01",6.5224378841283723E-2,22,1019378967,15723517,6.169841642416387E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20134,2013,4,"2013-10-01",6.2407471244730985E-2,22,1150277612,17392139,6.0479796593659166E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20141,2014,1,"2014-01-01",5.8882517253371791E-2,26,4392176501,52735485,4.8026744815918315E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20142,2014,2,"2014-04-01",5.6483639360502103E-2,20,1351881915,18270593,5.4059730505382195E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20151,2015,1,"2015-01-01",5.6579783414537767E-2,24,5199826653,57550864,4.4271371213343409E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20153,2015,3,"2015-07-01",5.4231082892445624E-2,25,5058641122,56166474,4.441230175885167E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20154,2015,4,"2015-10-01",4.9494010315368347E-2,22,4853861400,53016332,4.3690025430062757E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20161,2016,1,"2016-01-01",4.9396746139915314E-2,28,6204372647,60683578,3.9123103303179141E-2]
["TX-Houston-TheWoodlands-SugarLand",26420,"R",20162,2016,2,"2016-04-01",5.004646945722948E-2,20,4902353952,50276154,4.1022051440809552E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20061,2006,1,"2006-01-01",5.0635657707509739E-2,21,705600222,9053368,5.1322931698283961E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20064,2006,4,"2006-10-01",4.6620811027990469E-2,23,903342513,10375855,4.5944278502034808E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20071,2007,1,"2007-01-01",4.4337476184538593E-2,21,1044469791,11693369,4.4782028549832896E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20072,2007,2,"2007-04-01",4.0633431673198502E-2,22,954690400,10366587,4.3434340598795168E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20073,2007,3,"2007-07-01",4.9210787188370637E-2,22,1099165729,13364771,4.8636054226905395E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20081,2008,1,"2008-01-01",4.640900421837911E-2,32,1523634726,17733479,4.6555722831431452E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20083,2008,3,"2008-07-01",4.7388095106144175E-2,27,1328351563,16060804,4.8363112439082513E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20084,2008,4,"2008-10-01",5.0373175896093733E-2,42,1892226022,23529222,4.9738713507661507E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20091,2009,1,"2009-01-01",5.5564421728901192E-2,40,1595861452,21487424,5.3857868358361725E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20092,2009,2,"2009-04-01",5.7521472723457881E-2,41,1528349508,21992437,5.7558658892832251E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20093,2009,3,"2009-07-01",5.568675126084436E-2,37,1289053316,18057130,5.6032220780540626E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20094,2009,4,"2009-10-01",5.6968008235270096E-2,38,1291407403,18104483,5.6076751481964365E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20101,2010,1,"2010-01-01",6.0900643024498234E-2,35,1063252735,15793573,5.9416063481839997E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20102,2010,2,"2010-04-01",5.530158588855176E-2,39,1422930824,18943679,5.325256486256285E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20103,2010,3,"2010-07-01",5.1332842437006136E-2,41,1543596398,19485177,5.0492932026134467E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20104,2010,4,"2010-10-01",4.8788639080235036E-2,40,1434148754,16776491,4.6791494824253078E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20111,2011,1,"2011-01-01",5.2139935640038118E-2,34,1243310943,15879229,5.1086911409899814E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20112,2011,2,"2011-04-01",4.9598146600498355E-2,40,1735401238,21442885,4.9424616118661543E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20113,2011,3,"2011-07-01",4.8783005993628198E-2,38,1611417514,19982828,4.9603104909532465E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20114,2011,4,"2011-10-01",4.9068980762860807E-2,44,1945304957,23824416,4.8988547351961537E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20121,2012,1,"2012-01-01",5.0929555699961451E-2,40,1722445339,21883504,5.0819619071813114E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20122,2012,2,"2012-04-01",4.977926436513759E-2,40,1990174374,24644969,4.9533285770264869E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20123,2012,3,"2012-07-01",4.8286794933638362E-2,33,1488264999,18061838,4.8544682599231108E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20124,2012,4,"2012-10-01",4.8412662034412218E-2,41,2020509456,24220516,4.7949324717241018E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20131,2013,1,"2013-01-01",4.8752764321193034E-2,37,1892076354,22848116,4.8302735672790933E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20132,2013,2,"2013-04-01",4.7026404452040788E-2,44,2308918791,27093396,4.6936940537896987E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20133,2013,3,"2013-07-01",4.9143038540914064E-2,38,2063215596,23902632,4.6340541524289638E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20134,2013,4,"2013-10-01",4.5699877870264798E-2,42,2515989612,28127706,4.4718318177221474E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20141,2014,1,"2014-01-01",4.5685615666159807E-2,42,2819483156,30880440,4.3810071976184563E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20142,2014,2,"2014-04-01",4.667710932484375E-2,44,2875849578,32419978,4.509273120264707E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20143,2014,3,"2014-07-01",4.5753566048811999E-2,38,2439506735,27346416,4.4839254768443998E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20144,2014,4,"2014-10-01",4.6218686340318983E-2,51,3390093430,38385374,4.5291228448532762E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20151,2015,1,"2015-01-01",4.7553437370493244E-2,43,2796599208,32066202,4.5864565659992848E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20152,2015,2,"2015-04-01",4.6931827287558452E-2,55,3997612625,44936793,4.4963629261101805E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20153,{"$f":"VALUE(LEFT(D1283,4))","v":2015},{"$f":"VALUE(MID(D1283,5,1))","v":3},{"$f":"DATE(E1283,IF(F1283=1,1,IF(F1283=2,4,IF(F1283=3,7,IF(F1283=4,10,5)))),1)","v":"2015-07-01"},4.5404899416805096E-2,52,3770436922,41499553,4.4026253570620004E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20154,2015,4,"2015-10-01",4.5489465441480283E-2,67,5196901177,56507171,4.3492973274215488E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20161,2016,1,"2016-01-01",4.5282884926521348E-2,63,4946461248,53740342,4.3457606806667132E-2]
["WA-Seattle-Bellevue-Everett",42644,"A",20162,2016,2,"2016-04-01",4.370749018961903E-2,69,5514568987,58354075,4.2327206450813053E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",19954,1995,4,"1995-10-01",8.6804502088202562E-2,23,195640973,4225582,8.6394622459785048E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",19971,1997,1,"1997-01-01",9.6011427773725858E-2,23,505960341,11440062,9.0442361370769969E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",19973,1997,3,"1997-07-01",8.9797000849711053E-2,25,518391634,11085461,8.5537344917877275E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",19974,1997,4,"1997-10-01",9.0098892677426351E-2,25,421318117,10429830,9.9020949531111666E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",19994,1999,4,"1999-10-01",9.4108687411854214E-2,20,213139632,4936588,9.2645144475054744E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20022,2002,2,"2002-04-01",8.4981674174707686E-2,21,753972000,16043418,8.5114131559262146E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20032,2003,2,"2003-04-01",7.760677487197945E-2,32,860852408,16401894,7.6212339525685568E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20033,2003,3,"2003-07-01",7.7057637305169277E-2,21,383747195,7135434,7.4376402933707439E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20034,2003,4,"2003-10-01",7.4247518015804703E-2,26,417060975,7386106,7.0839579272551217E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20041,2004,1,"2004-01-01",7.2776102725174291E-2,20,319191000,5706397,7.1510750616402094E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20044,2004,4,"2004-10-01",6.8566573872893027E-2,34,635839193,10957158,6.8930371833810497E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20052,2005,2,"2005-04-01",6.5715227330618367E-2,21,533104205,8568859,6.4294064234589929E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20053,2005,3,"2005-07-01",6.615243159427632E-2,21,385868000,6343510,6.5758342231022004E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20054,2005,4,"2005-10-01",6.2517804450665709E-2,48,860224600,13064049,6.0747153708461718E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20061,2006,1,"2006-01-01",6.362765842618788E-2,22,491005585,7642171,6.2257304058975213E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20062,2006,2,"2006-04-01",6.6009527560685399E-2,27,883240011,13283578,6.0158406931589969E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20064,2006,4,"2006-10-01",6.0443221732957936E-2,41,1014046794,15494066,6.1117755479043502E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20071,2007,1,"2007-01-01",6.0944670815043039E-2,25,709945569,10200095,5.7469729767409813E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20072,2007,2,"2007-04-01",6.5685677400947856E-2,28,944031921,14548477,6.1644004514546498E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20073,2007,3,"2007-07-01",5.7513332015328558E-2,30,824558551,11512970,5.5850345550536896E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20074,2007,4,"2007-10-01",5.6697143050469974E-2,29,716250598,10530591,5.8809534145757181E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20081,2008,1,"2008-01-01",5.8054836587019681E-2,33,871564812,11959798,5.4888852029514934E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20082,2008,2,"2008-04-01",5.8454827126858164E-2,34,1119244023,16187688,5.7852220489365079E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20083,2008,3,"2008-07-01",5.8588904046039884E-2,23,620373074,8943503,5.766532027145975E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20084,2008,4,"2008-10-01",6.5262405130995113E-2,65,1616128046,26401777,6.5345755406808897E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20091,2009,1,"2009-01-01",7.0089050512355838E-2,51,1121832058,20313099,7.2428306376675147E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20092,2009,2,"2009-04-01",7.7043863255132725E-2,47,1096078843,21264373,7.7601618298912822E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20093,2009,3,"2009-07-01",7.3924599344474262E-2,46,928905124,17373924,7.4814633060415761E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20094,2009,4,"2009-10-01",7.7319883533736922E-2,54,1019739785,19712953,7.7325424740587123E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20101,2010,1,"2010-01-01",7.7886655570426469E-2,42,777135875,14373665,7.3982763953600775E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20102,2010,2,"2010-04-01",7.2632575515145473E-2,30,647415000,12072667,7.4589973973417364E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20103,2010,3,"2010-07-01",7.4844064301330365E-2,33,752652785,14275557,7.5867955500888762E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20104,2010,4,"2010-10-01",6.6843778599427833E-2,85,1248175606,21840685,6.9992346894175717E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20111,2011,1,"2011-01-01",6.2303947477226666E-2,79,1237352946,19418295,6.2773665550395027E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20112,2011,2,"2011-04-01",6.3989299109304898E-2,60,1262509694,20287940,6.4278128227980166E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20113,2011,3,"2011-07-01",6.3713760265383751E-2,55,1209363406,19769678,6.5388709140418624E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20114,2011,4,"2011-10-01",6.2937360085308064E-2,80,1313597528,20702409,6.3040340922444246E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20121,2012,1,"2012-01-01",6.2989844481391236E-2,77,1278307556,20883448,6.5347178468841027E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20122,2012,2,"2012-04-01",5.3022167959795627E-2,78,1417569315,18610083,5.2512657555655401E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20123,2012,3,"2012-07-01",5.5586145626942383E-2,67,1154290000,15441728,5.3510739935371525E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20124,2012,4,"2012-10-01",5.887183351688622E-2,81,1423092985,20171851,5.6698616921367226E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20131,2013,1,"2013-01-01",5.777086630380994E-2,90,1664149836,23903747,5.7455756646182188E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20132,2013,2,"2013-04-01",5.833886297722865E-2,58,1362970000,19266221,5.6541878397910444E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20133,2013,3,"2013-07-01",5.5294425494846519E-2,55,1363702677,18117266,5.3141396011206918E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20134,2013,4,"2013-10-01",5.7939640925154072E-2,70,1699613774,23654439,5.5670151329333721E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20141,2014,1,"2014-01-01",5.4650595650506603E-2,75,1724492268,22679110,5.2604724116977024E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20142,2014,2,"2014-04-01",5.3370317451978733E-2,70,1701028812,22776108,5.3558429673441654E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20143,2014,3,"2014-07-01",5.4960843160428839E-2,62,1597169422,21680429,5.4297130163815523E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20144,2014,4,"2014-10-01",5.3467816933974711E-2,76,1842166588,24043326,5.2206627037141767E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20151,2015,1,"2015-01-01",5.6213975976444577E-2,77,1838557600,24686311,5.3707995876767743E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20152,2015,2,"2015-04-01",5.2159005156276764E-2,81,2048796704,26923718,5.256493813648775E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20153,2015,3,"2015-07-01",5.166060377989494E-2,65,1762140390,23384379,5.3081761550224725E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20154,2015,4,"2015-10-01",5.2510805274457242E-2,98,2410029037,31155660,5.171001597355443E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20161,2016,1,"2016-01-01",5.3535214493081858E-2,103,2609812695,33854719,5.1888350554597944E-2]
["WA-Seattle-Bellevue-Everett",42644,"I",20162,2016,2,"2016-04-01",4.7711528695068159E-2,110,2758786246,32791558,4.7544905731707061E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20012,2001,2,"2001-04-01",8.1721209969896152E-2,20,541002099,10912345,8.0682459607240825E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20052,2005,2,"2005-04-01",7.4364122938775465E-2,22,1007482643,19085554,7.5775217102176912E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20054,2005,4,"2005-10-01",6.2428921281015903E-2,23,1583123613,23267741,5.8789448426981424E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20061,2006,1,"2006-01-01",6.7563926247275946E-2,20,1135780459,18827067,6.6305303461819814E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20062,2006,2,"2006-04-01",5.9911663273593173E-2,32,1557371056,25547757,6.561764943960792E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20063,{"$f":"VALUE(LEFT(D1347,4))","v":2006},{"$f":"VALUE(MID(D1347,5,1))","v":3},{"$f":"DATE(E1347,IF(F1347=1,1,IF(F1347=2,4,IF(F1347=3,7,IF(F1347=4,10,5)))),1)","v":"2006-07-01"},5.9516995416712057E-2,33,2246979337,30925222,5.5052080792677087E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20064,2006,4,"2006-10-01",5.6248481040917217E-2,31,1704561824,26471511,6.2119215923493544E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20071,2007,1,"2007-01-01",5.79218820757465E-2,34,1812026145,26684875,5.8906158884368634E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20072,2007,2,"2007-04-01",5.3799428597636895E-2,30,1846987967,26652475,5.7720949949209926E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20073,2007,3,"2007-07-01",4.984103928462999E-2,38,2399152811,30343575,5.0590483208699626E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20074,2007,4,"2007-10-01",4.7305977919323887E-2,42,2685915967,32607453,4.8560645084396267E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20081,2008,1,"2008-01-01",4.9753018538789495E-2,48,2929573545,36177880,4.9396786862369077E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20082,2008,2,"2008-04-01",4.7293866940211877E-2,41,2203108991,25816479,4.6872813111768559E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20083,2008,3,"2008-07-01",5.1070737581490652E-2,51,2940756255,36783429,5.0032611764350393E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20084,2008,4,"2008-10-01",5.3734289112175898E-2,61,3530577957,47060498,5.331761379939981E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20091,2009,1,"2009-01-01",5.9753647809149095E-2,56,2909214676,44255357,6.0848527082021361E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20092,2009,2,"2009-04-01",7.4219542556232504E-2,46,2472460461,44921389,7.2674794535369514E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20093,2009,3,"2009-07-01",7.3499188696135503E-2,55,2274884971,44134526,7.7603090376212255E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20094,2009,4,"2009-10-01",7.8189091836059807E-2,47,2126249915,40700178,7.6567063378342334E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20101,2010,1,"2010-01-01",7.717494758621761E-2,47,1847614012,36867764,7.9817026198218718E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20102,2010,2,"2010-04-01",7.4585565648807584E-2,40,1745552825,33734284,7.7303381523271861E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20103,2010,3,"2010-07-01",7.7291027340607027E-2,33,1837279238,34573762,7.5271654487612513E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20104,2010,4,"2010-10-01",6.6622103739186367E-2,35,2064033840,35511058,6.8818751537523246E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20111,2011,1,"2011-01-01",6.8348413428779467E-2,32,1760921320,29467366,6.6936246759735973E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20112,2011,2,"2011-04-01",6.6114180867866773E-2,43,2702350989,44702659,6.6168546102210263E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20113,2011,3,"2011-07-01",6.1298421557033834E-2,38,2379176399,37250265,6.2627159576157179E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20114,2011,4,"2011-10-01",6.4929576527282457E-2,44,2669432022,41280369,6.1856407894697832E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20121,2012,1,"2012-01-01",6.2097933521071964E-2,48,3239308352,41751248,5.1555756307326679E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20122,2012,2,"2012-04-01",6.2486706449721485E-2,49,2869128512,41175694,5.7405158155564698E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20123,2012,3,"2012-07-01",5.5941384280054768E-2,38,3285943238,39455748,4.8029737755317853E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20124,2012,4,"2012-10-01",6.2245202837488016E-2,45,3170906431,41889517,5.2842324945917021E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20131,2013,1,"2013-01-01",5.9771715290469991E-2,48,4921915745,65585259,5.3300594644778911E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20132,2013,2,"2013-04-01",5.233702879775725E-2,50,3879410944,47780087,4.9265301036383324E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20133,2013,3,"2013-07-01",5.3049190432528287E-2,41,3366065363,40505611,4.8134075404762125E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20134,2013,4,"2013-10-01",5.252701314299113E-2,47,3932365362,50723505,5.1595922891765109E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20141,2014,1,"2014-01-01",5.0785351333847678E-2,49,5532360806,63349152,4.5802617885150276E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20142,2014,2,"2014-04-01",5.1555012415542389E-2,49,4066053562,50790434,4.9965336880626168E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20143,2014,3,"2014-07-01",4.8118856097244755E-2,46,4380685229,54083622,4.9383709783088821E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20144,2014,4,"2014-10-01",5.1118122586470388E-2,50,4523944001,54403951,4.8103116208312237E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20151,2015,1,"2015-01-01",5.1190179362989481E-2,50,5865588178,67727776,4.6186519711033144E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20152,2015,2,"2015-04-01",5.1177748364579626E-2,52,5161859517,59727078,4.6283381253050863E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20153,2015,3,"2015-07-01",4.9743547269606898E-2,49,6281177653,69435170,4.4217930990591583E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20154,2015,4,"2015-10-01",4.5653611917919938E-2,57,7844862071,85895334,4.3796988766713014E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20161,2016,1,"2016-01-01",4.6689736650459335E-2,51,6535754557,73204436,4.4802438868574546E-2]
["WA-Seattle-Bellevue-Everett",42644,"O",20162,2016,2,"2016-04-01",4.8221110164856168E-2,54,7652570618,85864972,4.4881635876986299E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20122,2012,2,"2012-04-01",6.5894940724114934E-2,21,859774850,13504687,6.2828946438710093E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20124,2012,4,"2012-10-01",5.4835282815426725E-2,21,1624350049,21155025,5.209474401905842E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20131,2013,1,"2013-01-01",5.6883642330476568E-2,20,1126807469,15383437,5.4608928049269083E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20132,2013,2,"2013-04-01",5.6732530856046771E-2,22,1614853929,21611617,5.3532066552627496E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20134,2013,4,"2013-10-01",5.6424188134108058E-2,22,1079537486,14469809,5.3614845941533151E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20141,2014,1,"2014-01-01",5.1108733274556846E-2,22,1789008965,22070747,4.9347426271840959E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20142,2014,2,"2014-04-01",5.3240307795452364E-2,23,1371835248,17639256,5.1432578440352192E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20143,2014,3,"2014-07-01",5.5537391093634945E-2,21,1035304481,13616982,5.2610540183685342E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20144,2014,4,"2014-10-01",5.7021865686193419E-2,24,1221714928,16653379,5.4524598556759223E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20151,2015,1,"2015-01-01",5.4623745179664118E-2,20,1720490793,21767142,5.0606820073811343E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20154,2015,4,"2015-10-01",5.304043070684461E-2,21,1062727031,13551596,5.1006874219613224E-2]
["WA-Seattle-Bellevue-Everett",42644,"R",20161,2016,1,"2016-01-01",5.0975672415693417E-2,24,2045460421,21425690,4.1899006756679749E-2]
["Austin-Round Rock-San Marcos, TX",null,null,null,{"$f":"VALUE(LEFT(D1399,4))","v":{"$error":"#VALUE!"}},{"$f":"VALUE(MID(D1399,5,1))","v":{"$error":"#VALUE!"}},{"$f":"DATE(E1399,IF(F1399=1,1,IF(F1399=2,4,IF(F1399=3,7,IF(F1399=4,10,5)))),1)","v":{"$error":"#VALUE!"}}]
["Baltimore-Towson, MD",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Birmingham-Hoover, AL",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Boston-Cambridge-Quincy, MA-NH",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Buffalo-Niagara Falls, NY",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Charlotte-Gastonia-Rock Hill, NC-SC",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Cincinnati-Middletown, OH-KY-IN",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Cleveland-Elyria-Mentor, OH",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Columbus, OH",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Denver-Aurora-Broomfield, CO",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Detroit-Warren-Livonia, MI",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Hartford-West Hartford-East Hartford, CT",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Indianapolis-Carmel, IN",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Jacksonville, FL",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Kansas City, MO-KS",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Las Vegas-Paradise, NV",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Louisville/Jefferson County, KY-IN",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Memphis, TN-MS-AR",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Miami-Fort Lauderdale-Pompano Beach, FL",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Milwaukee-Waukesha-West Allis, WI",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Minneapolis-St. Paul-Bloomington, MN-WI",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Nashville-Davidson--Murfreesboro--Franklin, TN",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["New Orleans-Metairie-Kenner, LA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["New York-Northern NJ-Long Island, NY-NJ-PA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Oklahoma City, OK",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Orlando-Kissimmee-Sanford, FL",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Philadelphia-Camden-Wilmington, PA-NJ-DE-MD",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Phoenix-Mesa-Glendale, AZ",null,null,null,{"$f":"VALUE(LEFT(D1426,4))","v":{"$error":"#VALUE!"}},{"$f":"VALUE(MID(D1426,5,1))","v":{"$error":"#VALUE!"}},{"$f":"DATE(E1426,IF(F1426=1,1,IF(F1426=2,4,IF(F1426=3,7,IF(F1426=4,10,5)))),1)","v":{"$error":"#VALUE!"}}]
["Pittsburgh, PA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Portland-Vancouver-Hillsboro, OR-WA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Providence-New Bedford-Fall River, RI-MA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Raleigh-Cary, NC",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Richmond, VA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Riverside-San Bernardino-Ontario, CA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Rochester, NY",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Sacramento--Arden-Arcade--Roseville, CA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Salt Lake City, UT",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["San Antonio-New Braunfels, TX",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["San Jose-Sunnyvale-Santa Clara, CA",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["St. Louis, MO-IL",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Tampa-St. Petersburg-Clearwater, FL",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Virginia Beach-Norfolk-Newport News, VA-NC",null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]

{"sheet":"TNG Spread Calc","index":10,"n_rows":240,"n_cols":62,"rows_kept":240,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Title:","10-Year Treasury Constant Maturity Rate"]
[null,"Series ID:","DGS10"]
[null,"Source:","Board of Governors of the Federal Reserve System (US)"]
[null,"Release:","H.15 Selected Interest Rates"]
[null,"Seasonal Adjustment:","Not Seasonally Adjusted"]
[null,"Frequency:","Quarterly"]
[null,"Aggregation Method:","Average"]
[null,"Units:","Percent"]
[null,"Date Range:","1962-01-02 to 2016-07-22"]
[null,"Last Updated:","2016-07-25 3:46 PM CDT"]
[null,"Notes:","For further information regarding treasury constant maturity data,"]
[null,null,"please refer to"]
[null,null,"http://www.federalreserve.gov/releases/h15/current/h15.pdf and"]
[null,null,"http://www.treasury.gov/resource-center/data-chart-center/interest-rates/Pages/yieldmethod.aspx."]
[]
[null,null,null,null,null,null,null,null,null,"TNG Avg.",{"$f":"SUMPRODUCT(INDEX(K$22:K$104,MATCH(2,1/(K$22:K$104<>0))):INDEX(K$22:K$104,MATCH(2,1/(K$22:K$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.0379214844289627E-2},{"$f":"SUMPRODUCT(INDEX(L$22:L$104,MATCH(2,1/(L$22:L$104<>0))):INDEX(L$22:L$104,MATCH(2,1/(L$22:L$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":1.8022477124934974E-2},{"$f":"SUMPRODUCT(INDEX(M$22:M$104,MATCH(2,1/(M$22:M$104<>0))):INDEX(M$22:M$104,MATCH(2,1/(M$22:M$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(N$22:N$104,MATCH(2,1/(N$22:N$104<>0))):INDEX(N$22:N$104,MATCH(2,1/(N$22:N$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.209598177475245E-2},{"$f":"SUMPRODUCT(INDEX(O$22:O$104,MATCH(2,1/(O$22:O$104<>0))):INDEX(O$22:O$104,MATCH(2,1/(O$22:O$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.9228148179529734E-2},{"$f":"SUMPRODUCT(INDEX(P$22:P$104,MATCH(2,1/(P$22:P$104<>0))):INDEX(P$22:P$104,MATCH(2,1/(P$22:P$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.3349296178735494E-2},{"$f":"SUMPRODUCT(INDEX(Q$22:Q$104,MATCH(2,1/(Q$22:Q$104<>0))):INDEX(Q$22:Q$104,MATCH(2,1/(Q$22:Q$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.9287191428122517E-2},{"$f":"SUMPRODUCT(INDEX(R$22:R$104,MATCH(2,1/(R$22:R$104<>0))):INDEX(R$22:R$104,MATCH(2,1/(R$22:R$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.7689365040479731E-2},{"$f":"SUMPRODUCT(INDEX(S$22:S$104,MATCH(2,1/(S$22:S$104<>0))):INDEX(S$22:S$104,MATCH(2,1/(S$22:S$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":2.35004982012612E-2},{"$f":"SUMPRODUCT(INDEX(T$22:T$104,MATCH(2,1/(T$22:T$104<>0))):INDEX(T$22:T$104,MATCH(2,1/(T$22:T$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(U$22:U$104,MATCH(2,1/(U$22:U$104<>0))):INDEX(U$22:U$104,MATCH(2,1/(U$22:U$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(V$22:V$104,MATCH(2,1/(V$22:V$104<>0))):INDEX(V$22:V$104,MATCH(2,1/(V$22:V$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(W$22:W$104,MATCH(2,1/(W$22:W$104<>0))):INDEX(W$22:W$104,MATCH(2,1/(W$22:W$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(X$22:X$104,MATCH(2,1/(X$22:X$104<>0))):INDEX(X$22:X$104,MATCH(2,1/(X$22:X$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(Y$22:Y$104,MATCH(2,1/(Y$22:Y$104<>0))):INDEX(Y$22:Y$104,MATCH(2,1/(Y$22:Y$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(Z$22:Z$104,MATCH(2,1/(Z$22:Z$104<>0))):INDEX(Z$22:Z$104,MATCH(2,1/(Z$22:Z$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AA$22:AA$104,MATCH(2,1/(AA$22:AA$104<>0))):INDEX(AA$22:AA$104,MATCH(2,1/(AA$22:AA$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AB$22:AB$104,MATCH(2,1/(AB$22:AB$104<>0))):INDEX(AB$22:AB$104,MATCH(2,1/(AB$22:AB$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AC$22:AC$104,MATCH(2,1/(AC$22:AC$104<>0))):INDEX(AC$22:AC$104,MATCH(2,1/(AC$22:AC$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AD$22:AD$104,MATCH(2,1/(AD$22:AD$104<>0))):INDEX(AD$22:AD$104,MATCH(2,1/(AD$22:AD$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AE$22:AE$104,MATCH(2,1/(AE$22:AE$104<>0))):INDEX(AE$22:AE$104,MATCH(2,1/(AE$22:AE$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AF$22:AF$104,MATCH(2,1/(AF$22:AF$104<>0))):INDEX(AF$22:AF$104,MATCH(2,1/(AF$22:AF$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AG$22:AG$104,MATCH(2,1/(AG$22:AG$104<>0))):INDEX(AG$22:AG$104,MATCH(2,1/(AG$22:AG$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AH$22:AH$104,MATCH(2,1/(AH$22:AH$104<>0))):INDEX(AH$22:AH$104,MATCH(2,1/(AH$22:AH$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AI$22:AI$104,MATCH(2,1/(AI$22:AI$104<>0))):INDEX(AI$22:AI$104,MATCH(2,1/(AI$22:AI$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AJ$22:AJ$104,MATCH(2,1/(AJ$22:AJ$104<>0))):INDEX(AJ$22:AJ$104,MATCH(2,1/(AJ$22:AJ$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AK$22:AK$104,MATCH(2,1/(AK$22:AK$104<>0))):INDEX(AK$22:AK$104,MATCH(2,1/(AK$22:AK$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AL$22:AL$104,MATCH(2,1/(AL$22:AL$104<>0))):INDEX(AL$22:AL$104,MATCH(2,1/(AL$22:AL$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AM$22:AM$104,MATCH(2,1/(AM$22:AM$104<>0))):INDEX(AM$22:AM$104,MATCH(2,1/(AM$22:AM$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AN$22:AN$104,MATCH(2,1/(AN$22:AN$104<>0))):INDEX(AN$22:AN$104,MATCH(2,1/(AN$22:AN$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AO$22:AO$104,MATCH(2,1/(AO$22:AO$104<>0))):INDEX(AO$22:AO$104,MATCH(2,1/(AO$22:AO$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AP$22:AP$104,MATCH(2,1/(AP$22:AP$104<>0))):INDEX(AP$22:AP$104,MATCH(2,1/(AP$22:AP$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AQ$22:AQ$104,MATCH(2,1/(AQ$22:AQ$104<>0))):INDEX(AQ$22:AQ$104,MATCH(2,1/(AQ$22:AQ$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AR$22:AR$104,MATCH(2,1/(AR$22:AR$104<>0))):INDEX(AR$22:AR$104,MATCH(2,1/(AR$22:AR$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AS$22:AS$104,MATCH(2,1/(AS$22:AS$104<>0))):INDEX(AS$22:AS$104,MATCH(2,1/(AS$22:AS$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AT$22:AT$104,MATCH(2,1/(AT$22:AT$104<>0))):INDEX(AT$22:AT$104,MATCH(2,1/(AT$22:AT$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AU$22:AU$104,MATCH(2,1/(AU$22:AU$104<>0))):INDEX(AU$22:AU$104,MATCH(2,1/(AU$22:AU$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AV$22:AV$104,MATCH(2,1/(AV$22:AV$104<>0))):INDEX(AV$22:AV$104,MATCH(2,1/(AV$22:AV$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AW$22:AW$104,MATCH(2,1/(AW$22:AW$104<>0))):INDEX(AW$22:AW$104,MATCH(2,1/(AW$22:AW$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AX$22:AX$104,MATCH(2,1/(AX$22:AX$104<>0))):INDEX(AX$22:AX$104,MATCH(2,1/(AX$22:AX$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AY$22:AY$104,MATCH(2,1/(AY$22:AY$104<>0))):INDEX(AY$22:AY$104,MATCH(2,1/(AY$22:AY$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AZ$22:AZ$104,MATCH(2,1/(AZ$22:AZ$104<>0))):INDEX(AZ$22:AZ$104,MATCH(2,1/(AZ$22:AZ$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BA$22:BA$104,MATCH(2,1/(BA$22:BA$104<>0))):INDEX(BA$22:BA$104,MATCH(2,1/(BA$22:BA$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BB$22:BB$104,MATCH(2,1/(BB$22:BB$104<>0))):INDEX(BB$22:BB$104,MATCH(2,1/(BB$22:BB$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BC$22:BC$104,MATCH(2,1/(BC$22:BC$104<>0))):INDEX(BC$22:BC$104,MATCH(2,1/(BC$22:BC$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BD$22:BD$104,MATCH(2,1/(BD$22:BD$104<>0))):INDEX(BD$22:BD$104,MATCH(2,1/(BD$22:BD$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BE$22:BE$104,MATCH(2,1/(BE$22:BE$104<>0))):INDEX(BE$22:BE$104,MATCH(2,1/(BE$22:BE$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BF$22:BF$104,MATCH(2,1/(BF$22:BF$104<>0))):INDEX(BF$22:BF$104,MATCH(2,1/(BF$22:BF$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BG$22:BG$104,MATCH(2,1/(BG$22:BG$104<>0))):INDEX(BG$22:BG$104,MATCH(2,1/(BG$22:BG$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BH$22:BH$104,MATCH(2,1/(BH$22:BH$104<>0))):INDEX(BH$22:BH$104,MATCH(2,1/(BH$22:BH$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BI$22:BI$104,MATCH(2,1/(BI$22:BI$104<>0))):INDEX(BI$22:BI$104,MATCH(2,1/(BI$22:BI$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BJ$22:BJ$104,MATCH(2,1/(BJ$22:BJ$104<>0))):INDEX(BJ$22:BJ$104,MATCH(2,1/(BJ$22:BJ$104<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,"Spread Graph Generation Table Apartments"]
["Percent Quarterly Average",null,null,null,"Percent Quarterly Change Average",null,null,null,"Used","Unique",{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:J20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:J20,Unique_Name),0)))","v":"CA-LosAngeles-LongBeach-Glendale"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:K20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:K20,Unique_Name),0)))","v":"CA-SanDiego-Carlsbad"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:L20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:L20,Unique_Name),0)))","v":"CA-SanFrancisco-RedwoodCity-SouthSanFrancisco"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:M20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:M20,Unique_Name),0)))","v":"DC-VA-MD-WV-Washington-Arlington-Alexandria"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:N20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:N20,Unique_Name),0)))","v":"GA-Atlanta-SandySprings-Roswell"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:O20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:O20,Unique_Name),0)))","v":"IL-Chicago-Naperville-ArlingtonHeights"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:P20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:P20,Unique_Name),0)))","v":"TX-Dallas-Plano-Irving"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:Q20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:Q20,Unique_Name),0)))","v":"TX-Houston-TheWoodlands-SugarLand"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:R20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:R20,Unique_Name),0)))","v":"WA-Seattle-Bellevue-Everett"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:S20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:S20,Unique_Name),0)))","v":"Austin-Round Rock-San Marcos, TX"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:T20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:T20,Unique_Name),0)))","v":"Baltimore-Towson, MD"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:U20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:U20,Unique_Name),0)))","v":"Birmingham-Hoover, AL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:V20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:V20,Unique_Name),0)))","v":"Boston-Cambridge-Quincy, MA-NH"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:W20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:W20,Unique_Name),0)))","v":"Buffalo-Niagara Falls, NY"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:X20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:X20,Unique_Name),0)))","v":"Charlotte-Gastonia-Rock Hill, NC-SC"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:Y20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:Y20,Unique_Name),0)))","v":"Cincinnati-Middletown, OH-KY-IN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:Z20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:Z20,Unique_Name),0)))","v":"Cleveland-Elyria-Mentor, OH"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AA20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AA20,Unique_Name),0)))","v":"Columbus, OH"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AB20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AB20,Unique_Name),0)))","v":"Denver-Aurora-Broomfield, CO"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AC20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AC20,Unique_Name),0)))","v":"Detroit-Warren-Livonia, MI"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AD20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AD20,Unique_Name),0)))","v":"Hartford-West Hartford-East Hartford, CT"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AE20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AE20,Unique_Name),0)))","v":"Indianapolis-Carmel, IN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AF20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AF20,Unique_Name),0)))","v":"Jacksonville, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AG20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AG20,Unique_Name),0)))","v":"Kansas City, MO-KS"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AH20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AH20,Unique_Name),0)))","v":"Las Vegas-Paradise, NV"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AI20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AI20,Unique_Name),0)))","v":"Louisville/Jefferson County, KY-IN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AJ20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AJ20,Unique_Name),0)))","v":"Memphis, TN-MS-AR"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AK20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AK20,Unique_Name),0)))","v":"Miami-Fort Lauderdale-Pompano Beach, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AL20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AL20,Unique_Name),0)))","v":"Milwaukee-Waukesha-West Allis, WI"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AM20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AM20,Unique_Name),0)))","v":"Minneapolis-St. Paul-Bloomington, MN-WI"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AN20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AN20,Unique_Name),0)))","v":"Nashville-Davidson--Murfreesboro--Franklin, TN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AO20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AO20,Unique_Name),0)))","v":"New Orleans-Metairie-Kenner, LA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AP20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AP20,Unique_Name),0)))","v":"New York-Northern NJ-Long Island, NY-NJ-PA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AQ20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AQ20,Unique_Name),0)))","v":"Oklahoma City, OK"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AR20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AR20,Unique_Name),0)))","v":"Orlando-Kissimmee-Sanford, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AS20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AS20,Unique_Name),0)))","v":"Philadelphia-Camden-Wilmington, PA-NJ-DE-MD"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AT20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AT20,Unique_Name),0)))","v":"Phoenix-Mesa-Glendale, AZ"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AU20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AU20,Unique_Name),0)))","v":"Pittsburgh, PA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AV20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AV20,Unique_Name),0)))","v":"Portland-Vancouver-Hillsboro, OR-WA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AW20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AW20,Unique_Name),0)))","v":"Providence-New Bedford-Fall River, RI-MA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AX20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AX20,Unique_Name),0)))","v":"Raleigh-Cary, NC"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AY20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AY20,Unique_Name),0)))","v":"Richmond, VA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AZ20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:AZ20,Unique_Name),0)))","v":"Riverside-San Bernardino-Ontario, CA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BA20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BA20,Unique_Name),0)))","v":"Rochester, NY"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BB20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BB20,Unique_Name),0)))","v":"Sacramento--Arden-Arcade--Roseville, CA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BC20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BC20,Unique_Name),0)))","v":"Salt Lake City, UT"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BD20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BD20,Unique_Name),0)))","v":"San Antonio-New Braunfels, TX"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BE20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BE20,Unique_Name),0)))","v":"San Jose-Sunnyvale-Santa Clara, CA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BF20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BF20,Unique_Name),0)))","v":"St. Louis, MO-IL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BG20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BG20,Unique_Name),0)))","v":"Tampa-St. Petersburg-Clearwater, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BH20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BH20,Unique_Name),0)))","v":"Virginia Beach-Norfolk-Newport News, VA-NC"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BI20,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($J$20:BI20,Unique_Name),0)))","v":0}]
["DATE","VALUE",null,null,"DATE","VALUE",null,null,null,"Quarter",{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"}]
["1962-01-01",4.0199999999999996,{"$f":"B22/100","v":4.0199999999999993E-2},null,"1962-01-01",0,null,null,{"$f":"INDEX(K22:AN22,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1996-01-01",{"$f":"IF('Cap Rate Graph Table'!C8=0,0,IF(ISNA('Cap Rate Graph Table'!C8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D8=0,0,IF(ISNA('Cap Rate Graph Table'!D8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E8=0,0,IF(ISNA('Cap Rate Graph Table'!E8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F8=0,0,IF(ISNA('Cap Rate Graph Table'!F8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G8=0,0,IF(ISNA('Cap Rate Graph Table'!G8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H8=0,0,IF(ISNA('Cap Rate Graph Table'!H8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I8=0,0,IF(ISNA('Cap Rate Graph Table'!I8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J8=0,0,IF(ISNA('Cap Rate Graph Table'!J8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K8=0,0,IF(ISNA('Cap Rate Graph Table'!K8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L8=0,0,IF(ISNA('Cap Rate Graph Table'!L8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M8=0,0,IF(ISNA('Cap Rate Graph Table'!M8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N8=0,0,IF(ISNA('Cap Rate Graph Table'!N8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O8=0,0,IF(ISNA('Cap Rate Graph Table'!O8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P8=0,0,IF(ISNA('Cap Rate Graph Table'!P8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q8=0,0,IF(ISNA('Cap Rate Graph Table'!Q8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R8=0,0,IF(ISNA('Cap Rate Graph Table'!R8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S8=0,0,IF(ISNA('Cap Rate Graph Table'!S8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T8=0,0,IF(ISNA('Cap Rate Graph Table'!T8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U8=0,0,IF(ISNA('Cap Rate Graph Table'!U8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V8=0,0,IF(ISNA('Cap Rate Graph Table'!V8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W8=0,0,IF(ISNA('Cap Rate Graph Table'!W8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X8=0,0,IF(ISNA('Cap Rate Graph Table'!X8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y8=0,0,IF(ISNA('Cap Rate Graph Table'!Y8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z8=0,0,IF(ISNA('Cap Rate Graph Table'!Z8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA8=0,0,IF(ISNA('Cap Rate Graph Table'!AA8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB8=0,0,IF(ISNA('Cap Rate Graph Table'!AB8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC8=0,0,IF(ISNA('Cap Rate Graph Table'!AC8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD8=0,0,IF(ISNA('Cap Rate Graph Table'!AD8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE8=0,0,IF(ISNA('Cap Rate Graph Table'!AE8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF8=0,0,IF(ISNA('Cap Rate Graph Table'!AF8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG8=0,0,IF(ISNA('Cap Rate Graph Table'!AG8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH8=0,0,IF(ISNA('Cap Rate Graph Table'!AH8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI8=0,0,IF(ISNA('Cap Rate Graph Table'!AI8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ8=0,0,IF(ISNA('Cap Rate Graph Table'!AJ8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK8=0,0,IF(ISNA('Cap Rate Graph Table'!AK8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL8=0,0,IF(ISNA('Cap Rate Graph Table'!AL8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM8=0,0,IF(ISNA('Cap Rate Graph Table'!AM8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN8=0,0,IF(ISNA('Cap Rate Graph Table'!AN8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO8=0,0,IF(ISNA('Cap Rate Graph Table'!AO8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP8=0,0,IF(ISNA('Cap Rate Graph Table'!AP8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ8=0,0,IF(ISNA('Cap Rate Graph Table'!AQ8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR8=0,0,IF(ISNA('Cap Rate Graph Table'!AR8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS8=0,0,IF(ISNA('Cap Rate Graph Table'!AS8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT8=0,0,IF(ISNA('Cap Rate Graph Table'!AT8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU8=0,0,IF(ISNA('Cap Rate Graph Table'!AU8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV8=0,0,IF(ISNA('Cap Rate Graph Table'!AV8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW8=0,0,IF(ISNA('Cap Rate Graph Table'!AW8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX8=0,0,IF(ISNA('Cap Rate Graph Table'!AX8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY8=0,0,IF(ISNA('Cap Rate Graph Table'!AY8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ8=0,0,IF(ISNA('Cap Rate Graph Table'!AZ8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA8=0,0,IF(ISNA('Cap Rate Graph Table'!BA8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB8=0,0,IF(ISNA('Cap Rate Graph Table'!BB8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB8-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J22,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1962-04-01",3.88,{"$f":"B23/100","v":3.8800000000000001E-2},null,"1962-04-01",-0.14000000000000001,null,null,{"$f":"INDEX(K23:AN23,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1996-04-01",{"$f":"IF('Cap Rate Graph Table'!C9=0,0,IF(ISNA('Cap Rate Graph Table'!C9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D9=0,0,IF(ISNA('Cap Rate Graph Table'!D9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E9=0,0,IF(ISNA('Cap Rate Graph Table'!E9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F9=0,0,IF(ISNA('Cap Rate Graph Table'!F9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G9=0,0,IF(ISNA('Cap Rate Graph Table'!G9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H9=0,0,IF(ISNA('Cap Rate Graph Table'!H9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I9=0,0,IF(ISNA('Cap Rate Graph Table'!I9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J9=0,0,IF(ISNA('Cap Rate Graph Table'!J9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K9=0,0,IF(ISNA('Cap Rate Graph Table'!K9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L9=0,0,IF(ISNA('Cap Rate Graph Table'!L9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M9=0,0,IF(ISNA('Cap Rate Graph Table'!M9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N9=0,0,IF(ISNA('Cap Rate Graph Table'!N9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O9=0,0,IF(ISNA('Cap Rate Graph Table'!O9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P9=0,0,IF(ISNA('Cap Rate Graph Table'!P9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q9=0,0,IF(ISNA('Cap Rate Graph Table'!Q9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R9=0,0,IF(ISNA('Cap Rate Graph Table'!R9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S9=0,0,IF(ISNA('Cap Rate Graph Table'!S9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T9=0,0,IF(ISNA('Cap Rate Graph Table'!T9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U9=0,0,IF(ISNA('Cap Rate Graph Table'!U9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V9=0,0,IF(ISNA('Cap Rate Graph Table'!V9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W9=0,0,IF(ISNA('Cap Rate Graph Table'!W9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X9=0,0,IF(ISNA('Cap Rate Graph Table'!X9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y9=0,0,IF(ISNA('Cap Rate Graph Table'!Y9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z9=0,0,IF(ISNA('Cap Rate Graph Table'!Z9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA9=0,0,IF(ISNA('Cap Rate Graph Table'!AA9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB9=0,0,IF(ISNA('Cap Rate Graph Table'!AB9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC9=0,0,IF(ISNA('Cap Rate Graph Table'!AC9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD9=0,0,IF(ISNA('Cap Rate Graph Table'!AD9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE9=0,0,IF(ISNA('Cap Rate Graph Table'!AE9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF9=0,0,IF(ISNA('Cap Rate Graph Table'!AF9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG9=0,0,IF(ISNA('Cap Rate Graph Table'!AG9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH9=0,0,IF(ISNA('Cap Rate Graph Table'!AH9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI9=0,0,IF(ISNA('Cap Rate Graph Table'!AI9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ9=0,0,IF(ISNA('Cap Rate Graph Table'!AJ9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK9=0,0,IF(ISNA('Cap Rate Graph Table'!AK9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL9=0,0,IF(ISNA('Cap Rate Graph Table'!AL9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM9=0,0,IF(ISNA('Cap Rate Graph Table'!AM9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN9=0,0,IF(ISNA('Cap Rate Graph Table'!AN9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO9=0,0,IF(ISNA('Cap Rate Graph Table'!AO9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP9=0,0,IF(ISNA('Cap Rate Graph Table'!AP9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ9=0,0,IF(ISNA('Cap Rate Graph Table'!AQ9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR9=0,0,IF(ISNA('Cap Rate Graph Table'!AR9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS9=0,0,IF(ISNA('Cap Rate Graph Table'!AS9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT9=0,0,IF(ISNA('Cap Rate Graph Table'!AT9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU9=0,0,IF(ISNA('Cap Rate Graph Table'!AU9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV9=0,0,IF(ISNA('Cap Rate Graph Table'!AV9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW9=0,0,IF(ISNA('Cap Rate Graph Table'!AW9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX9=0,0,IF(ISNA('Cap Rate Graph Table'!AX9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY9=0,0,IF(ISNA('Cap Rate Graph Table'!AY9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ9=0,0,IF(ISNA('Cap Rate Graph Table'!AZ9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA9=0,0,IF(ISNA('Cap Rate Graph Table'!BA9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB9=0,0,IF(ISNA('Cap Rate Graph Table'!BB9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB9-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J23,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1962-07-01",3.99,3.9900000000000005E-2,null,"1962-07-01",0.11,null,null,{"$f":"INDEX(K24:AN24,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1996-07-01",{"$f":"IF('Cap Rate Graph Table'!C10=0,0,IF(ISNA('Cap Rate Graph Table'!C10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D10=0,0,IF(ISNA('Cap Rate Graph Table'!D10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E10=0,0,IF(ISNA('Cap Rate Graph Table'!E10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F10=0,0,IF(ISNA('Cap Rate Graph Table'!F10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G10=0,0,IF(ISNA('Cap Rate Graph Table'!G10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H10=0,0,IF(ISNA('Cap Rate Graph Table'!H10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I10=0,0,IF(ISNA('Cap Rate Graph Table'!I10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J10=0,0,IF(ISNA('Cap Rate Graph Table'!J10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K10=0,0,IF(ISNA('Cap Rate Graph Table'!K10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L10=0,0,IF(ISNA('Cap Rate Graph Table'!L10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M10=0,0,IF(ISNA('Cap Rate Graph Table'!M10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N10=0,0,IF(ISNA('Cap Rate Graph Table'!N10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O10=0,0,IF(ISNA('Cap Rate Graph Table'!O10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P10=0,0,IF(ISNA('Cap Rate Graph Table'!P10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q10=0,0,IF(ISNA('Cap Rate Graph Table'!Q10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R10=0,0,IF(ISNA('Cap Rate Graph Table'!R10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S10=0,0,IF(ISNA('Cap Rate Graph Table'!S10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T10=0,0,IF(ISNA('Cap Rate Graph Table'!T10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U10=0,0,IF(ISNA('Cap Rate Graph Table'!U10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V10=0,0,IF(ISNA('Cap Rate Graph Table'!V10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W10=0,0,IF(ISNA('Cap Rate Graph Table'!W10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X10=0,0,IF(ISNA('Cap Rate Graph Table'!X10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y10=0,0,IF(ISNA('Cap Rate Graph Table'!Y10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z10=0,0,IF(ISNA('Cap Rate Graph Table'!Z10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA10=0,0,IF(ISNA('Cap Rate Graph Table'!AA10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB10=0,0,IF(ISNA('Cap Rate Graph Table'!AB10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC10=0,0,IF(ISNA('Cap Rate Graph Table'!AC10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD10=0,0,IF(ISNA('Cap Rate Graph Table'!AD10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE10=0,0,IF(ISNA('Cap Rate Graph Table'!AE10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF10=0,0,IF(ISNA('Cap Rate Graph Table'!AF10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG10=0,0,IF(ISNA('Cap Rate Graph Table'!AG10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH10=0,0,IF(ISNA('Cap Rate Graph Table'!AH10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI10=0,0,IF(ISNA('Cap Rate Graph Table'!AI10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ10=0,0,IF(ISNA('Cap Rate Graph Table'!AJ10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK10=0,0,IF(ISNA('Cap Rate Graph Table'!AK10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL10=0,0,IF(ISNA('Cap Rate Graph Table'!AL10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM10=0,0,IF(ISNA('Cap Rate Graph Table'!AM10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN10=0,0,IF(ISNA('Cap Rate Graph Table'!AN10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO10=0,0,IF(ISNA('Cap Rate Graph Table'!AO10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP10=0,0,IF(ISNA('Cap Rate Graph Table'!AP10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ10=0,0,IF(ISNA('Cap Rate Graph Table'!AQ10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR10=0,0,IF(ISNA('Cap Rate Graph Table'!AR10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS10=0,0,IF(ISNA('Cap Rate Graph Table'!AS10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT10=0,0,IF(ISNA('Cap Rate Graph Table'!AT10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU10=0,0,IF(ISNA('Cap Rate Graph Table'!AU10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV10=0,0,IF(ISNA('Cap Rate Graph Table'!AV10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW10=0,0,IF(ISNA('Cap Rate Graph Table'!AW10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX10=0,0,IF(ISNA('Cap Rate Graph Table'!AX10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY10=0,0,IF(ISNA('Cap Rate Graph Table'!AY10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ10=0,0,IF(ISNA('Cap Rate Graph Table'!AZ10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA10=0,0,IF(ISNA('Cap Rate Graph Table'!BA10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB10=0,0,IF(ISNA('Cap Rate Graph Table'!BB10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB10-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J24,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1962-10-01",3.9,3.9E-2,null,"1962-10-01",-0.09,null,null,{"$f":"INDEX(K25:AN25,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1996-10-01",{"$f":"IF('Cap Rate Graph Table'!C11=0,0,IF(ISNA('Cap Rate Graph Table'!C11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D11=0,0,IF(ISNA('Cap Rate Graph Table'!D11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E11=0,0,IF(ISNA('Cap Rate Graph Table'!E11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F11=0,0,IF(ISNA('Cap Rate Graph Table'!F11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G11=0,0,IF(ISNA('Cap Rate Graph Table'!G11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1275027059738466E-2},{"$f":"IF('Cap Rate Graph Table'!H11=0,0,IF(ISNA('Cap Rate Graph Table'!H11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I11=0,0,IF(ISNA('Cap Rate Graph Table'!I11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J11=0,0,IF(ISNA('Cap Rate Graph Table'!J11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K11=0,0,IF(ISNA('Cap Rate Graph Table'!K11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L11=0,0,IF(ISNA('Cap Rate Graph Table'!L11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M11=0,0,IF(ISNA('Cap Rate Graph Table'!M11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N11=0,0,IF(ISNA('Cap Rate Graph Table'!N11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O11=0,0,IF(ISNA('Cap Rate Graph Table'!O11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P11=0,0,IF(ISNA('Cap Rate Graph Table'!P11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q11=0,0,IF(ISNA('Cap Rate Graph Table'!Q11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R11=0,0,IF(ISNA('Cap Rate Graph Table'!R11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S11=0,0,IF(ISNA('Cap Rate Graph Table'!S11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T11=0,0,IF(ISNA('Cap Rate Graph Table'!T11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U11=0,0,IF(ISNA('Cap Rate Graph Table'!U11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V11=0,0,IF(ISNA('Cap Rate Graph Table'!V11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W11=0,0,IF(ISNA('Cap Rate Graph Table'!W11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X11=0,0,IF(ISNA('Cap Rate Graph Table'!X11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y11=0,0,IF(ISNA('Cap Rate Graph Table'!Y11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z11=0,0,IF(ISNA('Cap Rate Graph Table'!Z11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA11=0,0,IF(ISNA('Cap Rate Graph Table'!AA11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB11=0,0,IF(ISNA('Cap Rate Graph Table'!AB11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC11=0,0,IF(ISNA('Cap Rate Graph Table'!AC11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD11=0,0,IF(ISNA('Cap Rate Graph Table'!AD11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE11=0,0,IF(ISNA('Cap Rate Graph Table'!AE11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF11=0,0,IF(ISNA('Cap Rate Graph Table'!AF11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG11=0,0,IF(ISNA('Cap Rate Graph Table'!AG11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH11=0,0,IF(ISNA('Cap Rate Graph Table'!AH11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI11=0,0,IF(ISNA('Cap Rate Graph Table'!AI11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ11=0,0,IF(ISNA('Cap Rate Graph Table'!AJ11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK11=0,0,IF(ISNA('Cap Rate Graph Table'!AK11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL11=0,0,IF(ISNA('Cap Rate Graph Table'!AL11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM11=0,0,IF(ISNA('Cap Rate Graph Table'!AM11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN11=0,0,IF(ISNA('Cap Rate Graph Table'!AN11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO11=0,0,IF(ISNA('Cap Rate Graph Table'!AO11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP11=0,0,IF(ISNA('Cap Rate Graph Table'!AP11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ11=0,0,IF(ISNA('Cap Rate Graph Table'!AQ11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR11=0,0,IF(ISNA('Cap Rate Graph Table'!AR11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS11=0,0,IF(ISNA('Cap Rate Graph Table'!AS11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT11=0,0,IF(ISNA('Cap Rate Graph Table'!AT11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU11=0,0,IF(ISNA('Cap Rate Graph Table'!AU11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV11=0,0,IF(ISNA('Cap Rate Graph Table'!AV11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW11=0,0,IF(ISNA('Cap Rate Graph Table'!AW11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX11=0,0,IF(ISNA('Cap Rate Graph Table'!AX11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY11=0,0,IF(ISNA('Cap Rate Graph Table'!AY11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ11=0,0,IF(ISNA('Cap Rate Graph Table'!AZ11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA11=0,0,IF(ISNA('Cap Rate Graph Table'!BA11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB11=0,0,IF(ISNA('Cap Rate Graph Table'!BB11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB11-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J25,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1963-01-01",3.89,3.8900000000000004E-2,null,"1963-01-01",-0.01,null,null,{"$f":"INDEX(K26:AN26,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1997-01-01",{"$f":"IF('Cap Rate Graph Table'!C12=0,0,IF(ISNA('Cap Rate Graph Table'!C12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D12=0,0,IF(ISNA('Cap Rate Graph Table'!D12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E12=0,0,IF(ISNA('Cap Rate Graph Table'!E12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F12=0,0,IF(ISNA('Cap Rate Graph Table'!F12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G12=0,0,IF(ISNA('Cap Rate Graph Table'!G12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H12=0,0,IF(ISNA('Cap Rate Graph Table'!H12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I12=0,0,IF(ISNA('Cap Rate Graph Table'!I12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J12=0,0,IF(ISNA('Cap Rate Graph Table'!J12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K12=0,0,IF(ISNA('Cap Rate Graph Table'!K12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L12=0,0,IF(ISNA('Cap Rate Graph Table'!L12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M12=0,0,IF(ISNA('Cap Rate Graph Table'!M12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N12=0,0,IF(ISNA('Cap Rate Graph Table'!N12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O12=0,0,IF(ISNA('Cap Rate Graph Table'!O12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P12=0,0,IF(ISNA('Cap Rate Graph Table'!P12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q12=0,0,IF(ISNA('Cap Rate Graph Table'!Q12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R12=0,0,IF(ISNA('Cap Rate Graph Table'!R12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S12=0,0,IF(ISNA('Cap Rate Graph Table'!S12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T12=0,0,IF(ISNA('Cap Rate Graph Table'!T12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U12=0,0,IF(ISNA('Cap Rate Graph Table'!U12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V12=0,0,IF(ISNA('Cap Rate Graph Table'!V12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W12=0,0,IF(ISNA('Cap Rate Graph Table'!W12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X12=0,0,IF(ISNA('Cap Rate Graph Table'!X12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y12=0,0,IF(ISNA('Cap Rate Graph Table'!Y12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z12=0,0,IF(ISNA('Cap Rate Graph Table'!Z12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA12=0,0,IF(ISNA('Cap Rate Graph Table'!AA12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB12=0,0,IF(ISNA('Cap Rate Graph Table'!AB12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC12=0,0,IF(ISNA('Cap Rate Graph Table'!AC12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD12=0,0,IF(ISNA('Cap Rate Graph Table'!AD12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE12=0,0,IF(ISNA('Cap Rate Graph Table'!AE12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF12=0,0,IF(ISNA('Cap Rate Graph Table'!AF12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG12=0,0,IF(ISNA('Cap Rate Graph Table'!AG12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH12=0,0,IF(ISNA('Cap Rate Graph Table'!AH12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI12=0,0,IF(ISNA('Cap Rate Graph Table'!AI12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ12=0,0,IF(ISNA('Cap Rate Graph Table'!AJ12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK12=0,0,IF(ISNA('Cap Rate Graph Table'!AK12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL12=0,0,IF(ISNA('Cap Rate Graph Table'!AL12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM12=0,0,IF(ISNA('Cap Rate Graph Table'!AM12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN12=0,0,IF(ISNA('Cap Rate Graph Table'!AN12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO12=0,0,IF(ISNA('Cap Rate Graph Table'!AO12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP12=0,0,IF(ISNA('Cap Rate Graph Table'!AP12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ12=0,0,IF(ISNA('Cap Rate Graph Table'!AQ12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR12=0,0,IF(ISNA('Cap Rate Graph Table'!AR12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS12=0,0,IF(ISNA('Cap Rate Graph Table'!AS12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT12=0,0,IF(ISNA('Cap Rate Graph Table'!AT12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU12=0,0,IF(ISNA('Cap Rate Graph Table'!AU12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV12=0,0,IF(ISNA('Cap Rate Graph Table'!AV12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW12=0,0,IF(ISNA('Cap Rate Graph Table'!AW12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX12=0,0,IF(ISNA('Cap Rate Graph Table'!AX12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY12=0,0,IF(ISNA('Cap Rate Graph Table'!AY12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ12=0,0,IF(ISNA('Cap Rate Graph Table'!AZ12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA12=0,0,IF(ISNA('Cap Rate Graph Table'!BA12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB12=0,0,IF(ISNA('Cap Rate Graph Table'!BB12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB12-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J26,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1963-04-01",3.96,{"$f":"B27/100","v":3.9599999999999996E-2},null,"1963-04-01",7.0000000000000007E-2,null,null,{"$f":"INDEX(K27:AN27,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1997-04-01",{"$f":"IF('Cap Rate Graph Table'!C13=0,0,IF(ISNA('Cap Rate Graph Table'!C13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D13=0,0,IF(ISNA('Cap Rate Graph Table'!D13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E13=0,0,IF(ISNA('Cap Rate Graph Table'!E13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F13=0,0,IF(ISNA('Cap Rate Graph Table'!F13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G13=0,0,IF(ISNA('Cap Rate Graph Table'!G13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H13=0,0,IF(ISNA('Cap Rate Graph Table'!H13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I13=0,0,IF(ISNA('Cap Rate Graph Table'!I13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J13=0,0,IF(ISNA('Cap Rate Graph Table'!J13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K13=0,0,IF(ISNA('Cap Rate Graph Table'!K13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L13=0,0,IF(ISNA('Cap Rate Graph Table'!L13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M13=0,0,IF(ISNA('Cap Rate Graph Table'!M13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N13=0,0,IF(ISNA('Cap Rate Graph Table'!N13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O13=0,0,IF(ISNA('Cap Rate Graph Table'!O13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P13=0,0,IF(ISNA('Cap Rate Graph Table'!P13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q13=0,0,IF(ISNA('Cap Rate Graph Table'!Q13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R13=0,0,IF(ISNA('Cap Rate Graph Table'!R13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S13=0,0,IF(ISNA('Cap Rate Graph Table'!S13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T13=0,0,IF(ISNA('Cap Rate Graph Table'!T13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U13=0,0,IF(ISNA('Cap Rate Graph Table'!U13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V13=0,0,IF(ISNA('Cap Rate Graph Table'!V13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W13=0,0,IF(ISNA('Cap Rate Graph Table'!W13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X13=0,0,IF(ISNA('Cap Rate Graph Table'!X13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y13=0,0,IF(ISNA('Cap Rate Graph Table'!Y13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z13=0,0,IF(ISNA('Cap Rate Graph Table'!Z13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA13=0,0,IF(ISNA('Cap Rate Graph Table'!AA13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB13=0,0,IF(ISNA('Cap Rate Graph Table'!AB13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC13=0,0,IF(ISNA('Cap Rate Graph Table'!AC13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD13=0,0,IF(ISNA('Cap Rate Graph Table'!AD13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE13=0,0,IF(ISNA('Cap Rate Graph Table'!AE13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF13=0,0,IF(ISNA('Cap Rate Graph Table'!AF13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG13=0,0,IF(ISNA('Cap Rate Graph Table'!AG13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH13=0,0,IF(ISNA('Cap Rate Graph Table'!AH13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI13=0,0,IF(ISNA('Cap Rate Graph Table'!AI13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ13=0,0,IF(ISNA('Cap Rate Graph Table'!AJ13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK13=0,0,IF(ISNA('Cap Rate Graph Table'!AK13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL13=0,0,IF(ISNA('Cap Rate Graph Table'!AL13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM13=0,0,IF(ISNA('Cap Rate Graph Table'!AM13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN13=0,0,IF(ISNA('Cap Rate Graph Table'!AN13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO13=0,0,IF(ISNA('Cap Rate Graph Table'!AO13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP13=0,0,IF(ISNA('Cap Rate Graph Table'!AP13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ13=0,0,IF(ISNA('Cap Rate Graph Table'!AQ13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR13=0,0,IF(ISNA('Cap Rate Graph Table'!AR13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS13=0,0,IF(ISNA('Cap Rate Graph Table'!AS13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT13=0,0,IF(ISNA('Cap Rate Graph Table'!AT13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU13=0,0,IF(ISNA('Cap Rate Graph Table'!AU13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV13=0,0,IF(ISNA('Cap Rate Graph Table'!AV13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW13=0,0,IF(ISNA('Cap Rate Graph Table'!AW13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX13=0,0,IF(ISNA('Cap Rate Graph Table'!AX13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY13=0,0,IF(ISNA('Cap Rate Graph Table'!AY13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ13=0,0,IF(ISNA('Cap Rate Graph Table'!AZ13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA13=0,0,IF(ISNA('Cap Rate Graph Table'!BA13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB13=0,0,IF(ISNA('Cap Rate Graph Table'!BB13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB13-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J27,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1963-07-01",4.03,4.0300000000000002E-2,null,"1963-07-01",7.0000000000000007E-2,null,null,{"$f":"INDEX(K28:AN28,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1997-07-01",{"$f":"IF('Cap Rate Graph Table'!C14=0,0,IF(ISNA('Cap Rate Graph Table'!C14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D14=0,0,IF(ISNA('Cap Rate Graph Table'!D14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E14=0,0,IF(ISNA('Cap Rate Graph Table'!E14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F14=0,0,IF(ISNA('Cap Rate Graph Table'!F14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G14=0,0,IF(ISNA('Cap Rate Graph Table'!G14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H14=0,0,IF(ISNA('Cap Rate Graph Table'!H14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I14=0,0,IF(ISNA('Cap Rate Graph Table'!I14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J14=0,0,IF(ISNA('Cap Rate Graph Table'!J14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K14=0,0,IF(ISNA('Cap Rate Graph Table'!K14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L14=0,0,IF(ISNA('Cap Rate Graph Table'!L14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M14=0,0,IF(ISNA('Cap Rate Graph Table'!M14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N14=0,0,IF(ISNA('Cap Rate Graph Table'!N14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O14=0,0,IF(ISNA('Cap Rate Graph Table'!O14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P14=0,0,IF(ISNA('Cap Rate Graph Table'!P14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q14=0,0,IF(ISNA('Cap Rate Graph Table'!Q14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R14=0,0,IF(ISNA('Cap Rate Graph Table'!R14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S14=0,0,IF(ISNA('Cap Rate Graph Table'!S14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T14=0,0,IF(ISNA('Cap Rate Graph Table'!T14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U14=0,0,IF(ISNA('Cap Rate Graph Table'!U14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V14=0,0,IF(ISNA('Cap Rate Graph Table'!V14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W14=0,0,IF(ISNA('Cap Rate Graph Table'!W14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X14=0,0,IF(ISNA('Cap Rate Graph Table'!X14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y14=0,0,IF(ISNA('Cap Rate Graph Table'!Y14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z14=0,0,IF(ISNA('Cap Rate Graph Table'!Z14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA14=0,0,IF(ISNA('Cap Rate Graph Table'!AA14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB14=0,0,IF(ISNA('Cap Rate Graph Table'!AB14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC14=0,0,IF(ISNA('Cap Rate Graph Table'!AC14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD14=0,0,IF(ISNA('Cap Rate Graph Table'!AD14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE14=0,0,IF(ISNA('Cap Rate Graph Table'!AE14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF14=0,0,IF(ISNA('Cap Rate Graph Table'!AF14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG14=0,0,IF(ISNA('Cap Rate Graph Table'!AG14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH14=0,0,IF(ISNA('Cap Rate Graph Table'!AH14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI14=0,0,IF(ISNA('Cap Rate Graph Table'!AI14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ14=0,0,IF(ISNA('Cap Rate Graph Table'!AJ14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK14=0,0,IF(ISNA('Cap Rate Graph Table'!AK14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL14=0,0,IF(ISNA('Cap Rate Graph Table'!AL14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM14=0,0,IF(ISNA('Cap Rate Graph Table'!AM14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN14=0,0,IF(ISNA('Cap Rate Graph Table'!AN14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO14=0,0,IF(ISNA('Cap Rate Graph Table'!AO14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP14=0,0,IF(ISNA('Cap Rate Graph Table'!AP14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ14=0,0,IF(ISNA('Cap Rate Graph Table'!AQ14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR14=0,0,IF(ISNA('Cap Rate Graph Table'!AR14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS14=0,0,IF(ISNA('Cap Rate Graph Table'!AS14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT14=0,0,IF(ISNA('Cap Rate Graph Table'!AT14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU14=0,0,IF(ISNA('Cap Rate Graph Table'!AU14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV14=0,0,IF(ISNA('Cap Rate Graph Table'!AV14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW14=0,0,IF(ISNA('Cap Rate Graph Table'!AW14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX14=0,0,IF(ISNA('Cap Rate Graph Table'!AX14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY14=0,0,IF(ISNA('Cap Rate Graph Table'!AY14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ14=0,0,IF(ISNA('Cap Rate Graph Table'!AZ14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA14=0,0,IF(ISNA('Cap Rate Graph Table'!BA14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB14=0,0,IF(ISNA('Cap Rate Graph Table'!BB14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB14-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J28,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1963-10-01",4.12,4.1200000000000001E-2,null,"1963-10-01",0.09,null,null,{"$f":"INDEX(K29:AN29,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1997-10-01",{"$f":"IF('Cap Rate Graph Table'!C15=0,0,IF(ISNA('Cap Rate Graph Table'!C15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D15=0,0,IF(ISNA('Cap Rate Graph Table'!D15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E15=0,0,IF(ISNA('Cap Rate Graph Table'!E15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F15=0,0,IF(ISNA('Cap Rate Graph Table'!F15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G15=0,0,IF(ISNA('Cap Rate Graph Table'!G15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.423361099358487E-2},{"$f":"IF('Cap Rate Graph Table'!H15=0,0,IF(ISNA('Cap Rate Graph Table'!H15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I15=0,0,IF(ISNA('Cap Rate Graph Table'!I15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J15=0,0,IF(ISNA('Cap Rate Graph Table'!J15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K15=0,0,IF(ISNA('Cap Rate Graph Table'!K15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L15=0,0,IF(ISNA('Cap Rate Graph Table'!L15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M15=0,0,IF(ISNA('Cap Rate Graph Table'!M15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N15=0,0,IF(ISNA('Cap Rate Graph Table'!N15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O15=0,0,IF(ISNA('Cap Rate Graph Table'!O15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P15=0,0,IF(ISNA('Cap Rate Graph Table'!P15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q15=0,0,IF(ISNA('Cap Rate Graph Table'!Q15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R15=0,0,IF(ISNA('Cap Rate Graph Table'!R15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S15=0,0,IF(ISNA('Cap Rate Graph Table'!S15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T15=0,0,IF(ISNA('Cap Rate Graph Table'!T15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U15=0,0,IF(ISNA('Cap Rate Graph Table'!U15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V15=0,0,IF(ISNA('Cap Rate Graph Table'!V15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W15=0,0,IF(ISNA('Cap Rate Graph Table'!W15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X15=0,0,IF(ISNA('Cap Rate Graph Table'!X15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y15=0,0,IF(ISNA('Cap Rate Graph Table'!Y15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z15=0,0,IF(ISNA('Cap Rate Graph Table'!Z15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA15=0,0,IF(ISNA('Cap Rate Graph Table'!AA15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB15=0,0,IF(ISNA('Cap Rate Graph Table'!AB15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC15=0,0,IF(ISNA('Cap Rate Graph Table'!AC15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD15=0,0,IF(ISNA('Cap Rate Graph Table'!AD15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE15=0,0,IF(ISNA('Cap Rate Graph Table'!AE15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF15=0,0,IF(ISNA('Cap Rate Graph Table'!AF15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG15=0,0,IF(ISNA('Cap Rate Graph Table'!AG15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH15=0,0,IF(ISNA('Cap Rate Graph Table'!AH15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI15=0,0,IF(ISNA('Cap Rate Graph Table'!AI15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ15=0,0,IF(ISNA('Cap Rate Graph Table'!AJ15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK15=0,0,IF(ISNA('Cap Rate Graph Table'!AK15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL15=0,0,IF(ISNA('Cap Rate Graph Table'!AL15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM15=0,0,IF(ISNA('Cap Rate Graph Table'!AM15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN15=0,0,IF(ISNA('Cap Rate Graph Table'!AN15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO15=0,0,IF(ISNA('Cap Rate Graph Table'!AO15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP15=0,0,IF(ISNA('Cap Rate Graph Table'!AP15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ15=0,0,IF(ISNA('Cap Rate Graph Table'!AQ15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR15=0,0,IF(ISNA('Cap Rate Graph Table'!AR15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS15=0,0,IF(ISNA('Cap Rate Graph Table'!AS15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT15=0,0,IF(ISNA('Cap Rate Graph Table'!AT15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU15=0,0,IF(ISNA('Cap Rate Graph Table'!AU15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV15=0,0,IF(ISNA('Cap Rate Graph Table'!AV15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW15=0,0,IF(ISNA('Cap Rate Graph Table'!AW15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX15=0,0,IF(ISNA('Cap Rate Graph Table'!AX15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY15=0,0,IF(ISNA('Cap Rate Graph Table'!AY15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ15=0,0,IF(ISNA('Cap Rate Graph Table'!AZ15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA15=0,0,IF(ISNA('Cap Rate Graph Table'!BA15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB15=0,0,IF(ISNA('Cap Rate Graph Table'!BB15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB15-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J29,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1964-01-01",4.18,4.1799999999999997E-2,null,"1964-01-01",0.06,null,null,{"$f":"INDEX(K30:AN30,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1998-01-01",{"$f":"IF('Cap Rate Graph Table'!C16=0,0,IF(ISNA('Cap Rate Graph Table'!C16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D16=0,0,IF(ISNA('Cap Rate Graph Table'!D16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E16=0,0,IF(ISNA('Cap Rate Graph Table'!E16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F16=0,0,IF(ISNA('Cap Rate Graph Table'!F16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G16=0,0,IF(ISNA('Cap Rate Graph Table'!G16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H16=0,0,IF(ISNA('Cap Rate Graph Table'!H16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I16=0,0,IF(ISNA('Cap Rate Graph Table'!I16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J16=0,0,IF(ISNA('Cap Rate Graph Table'!J16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K16=0,0,IF(ISNA('Cap Rate Graph Table'!K16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L16=0,0,IF(ISNA('Cap Rate Graph Table'!L16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M16=0,0,IF(ISNA('Cap Rate Graph Table'!M16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N16=0,0,IF(ISNA('Cap Rate Graph Table'!N16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O16=0,0,IF(ISNA('Cap Rate Graph Table'!O16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P16=0,0,IF(ISNA('Cap Rate Graph Table'!P16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q16=0,0,IF(ISNA('Cap Rate Graph Table'!Q16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R16=0,0,IF(ISNA('Cap Rate Graph Table'!R16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S16=0,0,IF(ISNA('Cap Rate Graph Table'!S16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T16=0,0,IF(ISNA('Cap Rate Graph Table'!T16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U16=0,0,IF(ISNA('Cap Rate Graph Table'!U16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V16=0,0,IF(ISNA('Cap Rate Graph Table'!V16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W16=0,0,IF(ISNA('Cap Rate Graph Table'!W16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X16=0,0,IF(ISNA('Cap Rate Graph Table'!X16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y16=0,0,IF(ISNA('Cap Rate Graph Table'!Y16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z16=0,0,IF(ISNA('Cap Rate Graph Table'!Z16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA16=0,0,IF(ISNA('Cap Rate Graph Table'!AA16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB16=0,0,IF(ISNA('Cap Rate Graph Table'!AB16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC16=0,0,IF(ISNA('Cap Rate Graph Table'!AC16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD16=0,0,IF(ISNA('Cap Rate Graph Table'!AD16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE16=0,0,IF(ISNA('Cap Rate Graph Table'!AE16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF16=0,0,IF(ISNA('Cap Rate Graph Table'!AF16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG16=0,0,IF(ISNA('Cap Rate Graph Table'!AG16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH16=0,0,IF(ISNA('Cap Rate Graph Table'!AH16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI16=0,0,IF(ISNA('Cap Rate Graph Table'!AI16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ16=0,0,IF(ISNA('Cap Rate Graph Table'!AJ16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK16=0,0,IF(ISNA('Cap Rate Graph Table'!AK16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL16=0,0,IF(ISNA('Cap Rate Graph Table'!AL16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM16=0,0,IF(ISNA('Cap Rate Graph Table'!AM16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN16=0,0,IF(ISNA('Cap Rate Graph Table'!AN16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO16=0,0,IF(ISNA('Cap Rate Graph Table'!AO16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP16=0,0,IF(ISNA('Cap Rate Graph Table'!AP16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ16=0,0,IF(ISNA('Cap Rate Graph Table'!AQ16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR16=0,0,IF(ISNA('Cap Rate Graph Table'!AR16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS16=0,0,IF(ISNA('Cap Rate Graph Table'!AS16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT16=0,0,IF(ISNA('Cap Rate Graph Table'!AT16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU16=0,0,IF(ISNA('Cap Rate Graph Table'!AU16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV16=0,0,IF(ISNA('Cap Rate Graph Table'!AV16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW16=0,0,IF(ISNA('Cap Rate Graph Table'!AW16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX16=0,0,IF(ISNA('Cap Rate Graph Table'!AX16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY16=0,0,IF(ISNA('Cap Rate Graph Table'!AY16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ16=0,0,IF(ISNA('Cap Rate Graph Table'!AZ16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA16=0,0,IF(ISNA('Cap Rate Graph Table'!BA16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB16=0,0,IF(ISNA('Cap Rate Graph Table'!BB16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB16-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J30,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1964-04-01",4.2,4.2000000000000003E-2,null,"1964-04-01",0.02,null,null,{"$f":"INDEX(K31:AN31,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1998-04-01",{"$f":"IF('Cap Rate Graph Table'!C17=0,0,IF(ISNA('Cap Rate Graph Table'!C17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D17=0,0,IF(ISNA('Cap Rate Graph Table'!D17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E17=0,0,IF(ISNA('Cap Rate Graph Table'!E17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F17=0,0,IF(ISNA('Cap Rate Graph Table'!F17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G17=0,0,IF(ISNA('Cap Rate Graph Table'!G17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H17=0,0,IF(ISNA('Cap Rate Graph Table'!H17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I17=0,0,IF(ISNA('Cap Rate Graph Table'!I17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J17=0,0,IF(ISNA('Cap Rate Graph Table'!J17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K17=0,0,IF(ISNA('Cap Rate Graph Table'!K17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L17=0,0,IF(ISNA('Cap Rate Graph Table'!L17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M17=0,0,IF(ISNA('Cap Rate Graph Table'!M17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N17=0,0,IF(ISNA('Cap Rate Graph Table'!N17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O17=0,0,IF(ISNA('Cap Rate Graph Table'!O17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P17=0,0,IF(ISNA('Cap Rate Graph Table'!P17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q17=0,0,IF(ISNA('Cap Rate Graph Table'!Q17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R17=0,0,IF(ISNA('Cap Rate Graph Table'!R17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S17=0,0,IF(ISNA('Cap Rate Graph Table'!S17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T17=0,0,IF(ISNA('Cap Rate Graph Table'!T17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U17=0,0,IF(ISNA('Cap Rate Graph Table'!U17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V17=0,0,IF(ISNA('Cap Rate Graph Table'!V17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W17=0,0,IF(ISNA('Cap Rate Graph Table'!W17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X17=0,0,IF(ISNA('Cap Rate Graph Table'!X17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y17=0,0,IF(ISNA('Cap Rate Graph Table'!Y17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z17=0,0,IF(ISNA('Cap Rate Graph Table'!Z17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA17=0,0,IF(ISNA('Cap Rate Graph Table'!AA17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB17=0,0,IF(ISNA('Cap Rate Graph Table'!AB17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC17=0,0,IF(ISNA('Cap Rate Graph Table'!AC17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD17=0,0,IF(ISNA('Cap Rate Graph Table'!AD17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE17=0,0,IF(ISNA('Cap Rate Graph Table'!AE17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF17=0,0,IF(ISNA('Cap Rate Graph Table'!AF17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG17=0,0,IF(ISNA('Cap Rate Graph Table'!AG17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH17=0,0,IF(ISNA('Cap Rate Graph Table'!AH17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI17=0,0,IF(ISNA('Cap Rate Graph Table'!AI17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ17=0,0,IF(ISNA('Cap Rate Graph Table'!AJ17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK17=0,0,IF(ISNA('Cap Rate Graph Table'!AK17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL17=0,0,IF(ISNA('Cap Rate Graph Table'!AL17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM17=0,0,IF(ISNA('Cap Rate Graph Table'!AM17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN17=0,0,IF(ISNA('Cap Rate Graph Table'!AN17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO17=0,0,IF(ISNA('Cap Rate Graph Table'!AO17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP17=0,0,IF(ISNA('Cap Rate Graph Table'!AP17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ17=0,0,IF(ISNA('Cap Rate Graph Table'!AQ17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR17=0,0,IF(ISNA('Cap Rate Graph Table'!AR17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS17=0,0,IF(ISNA('Cap Rate Graph Table'!AS17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT17=0,0,IF(ISNA('Cap Rate Graph Table'!AT17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU17=0,0,IF(ISNA('Cap Rate Graph Table'!AU17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV17=0,0,IF(ISNA('Cap Rate Graph Table'!AV17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW17=0,0,IF(ISNA('Cap Rate Graph Table'!AW17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX17=0,0,IF(ISNA('Cap Rate Graph Table'!AX17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY17=0,0,IF(ISNA('Cap Rate Graph Table'!AY17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ17=0,0,IF(ISNA('Cap Rate Graph Table'!AZ17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA17=0,0,IF(ISNA('Cap Rate Graph Table'!BA17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB17=0,0,IF(ISNA('Cap Rate Graph Table'!BB17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB17-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J31,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1964-07-01",4.1900000000000004,4.1900000000000007E-2,null,"1964-07-01",-0.01,null,null,{"$f":"INDEX(K32:AN32,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1998-07-01",{"$f":"IF('Cap Rate Graph Table'!C18=0,0,IF(ISNA('Cap Rate Graph Table'!C18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D18=0,0,IF(ISNA('Cap Rate Graph Table'!D18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E18=0,0,IF(ISNA('Cap Rate Graph Table'!E18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F18=0,0,IF(ISNA('Cap Rate Graph Table'!F18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G18=0,0,IF(ISNA('Cap Rate Graph Table'!G18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H18=0,0,IF(ISNA('Cap Rate Graph Table'!H18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I18=0,0,IF(ISNA('Cap Rate Graph Table'!I18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J18=0,0,IF(ISNA('Cap Rate Graph Table'!J18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K18=0,0,IF(ISNA('Cap Rate Graph Table'!K18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L18=0,0,IF(ISNA('Cap Rate Graph Table'!L18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M18=0,0,IF(ISNA('Cap Rate Graph Table'!M18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N18=0,0,IF(ISNA('Cap Rate Graph Table'!N18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O18=0,0,IF(ISNA('Cap Rate Graph Table'!O18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P18=0,0,IF(ISNA('Cap Rate Graph Table'!P18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q18=0,0,IF(ISNA('Cap Rate Graph Table'!Q18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R18=0,0,IF(ISNA('Cap Rate Graph Table'!R18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S18=0,0,IF(ISNA('Cap Rate Graph Table'!S18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T18=0,0,IF(ISNA('Cap Rate Graph Table'!T18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U18=0,0,IF(ISNA('Cap Rate Graph Table'!U18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V18=0,0,IF(ISNA('Cap Rate Graph Table'!V18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W18=0,0,IF(ISNA('Cap Rate Graph Table'!W18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X18=0,0,IF(ISNA('Cap Rate Graph Table'!X18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y18=0,0,IF(ISNA('Cap Rate Graph Table'!Y18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z18=0,0,IF(ISNA('Cap Rate Graph Table'!Z18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA18=0,0,IF(ISNA('Cap Rate Graph Table'!AA18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB18=0,0,IF(ISNA('Cap Rate Graph Table'!AB18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC18=0,0,IF(ISNA('Cap Rate Graph Table'!AC18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD18=0,0,IF(ISNA('Cap Rate Graph Table'!AD18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE18=0,0,IF(ISNA('Cap Rate Graph Table'!AE18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF18=0,0,IF(ISNA('Cap Rate Graph Table'!AF18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG18=0,0,IF(ISNA('Cap Rate Graph Table'!AG18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH18=0,0,IF(ISNA('Cap Rate Graph Table'!AH18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI18=0,0,IF(ISNA('Cap Rate Graph Table'!AI18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ18=0,0,IF(ISNA('Cap Rate Graph Table'!AJ18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK18=0,0,IF(ISNA('Cap Rate Graph Table'!AK18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL18=0,0,IF(ISNA('Cap Rate Graph Table'!AL18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM18=0,0,IF(ISNA('Cap Rate Graph Table'!AM18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN18=0,0,IF(ISNA('Cap Rate Graph Table'!AN18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO18=0,0,IF(ISNA('Cap Rate Graph Table'!AO18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP18=0,0,IF(ISNA('Cap Rate Graph Table'!AP18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ18=0,0,IF(ISNA('Cap Rate Graph Table'!AQ18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR18=0,0,IF(ISNA('Cap Rate Graph Table'!AR18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS18=0,0,IF(ISNA('Cap Rate Graph Table'!AS18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT18=0,0,IF(ISNA('Cap Rate Graph Table'!AT18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU18=0,0,IF(ISNA('Cap Rate Graph Table'!AU18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV18=0,0,IF(ISNA('Cap Rate Graph Table'!AV18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW18=0,0,IF(ISNA('Cap Rate Graph Table'!AW18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX18=0,0,IF(ISNA('Cap Rate Graph Table'!AX18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY18=0,0,IF(ISNA('Cap Rate Graph Table'!AY18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ18=0,0,IF(ISNA('Cap Rate Graph Table'!AZ18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA18=0,0,IF(ISNA('Cap Rate Graph Table'!BA18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB18=0,0,IF(ISNA('Cap Rate Graph Table'!BB18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB18-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J32,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1964-10-01",4.17,4.1700000000000001E-2,null,"1964-10-01",-0.02,null,null,{"$f":"INDEX(K33:AN33,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1998-10-01",{"$f":"IF('Cap Rate Graph Table'!C19=0,0,IF(ISNA('Cap Rate Graph Table'!C19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D19=0,0,IF(ISNA('Cap Rate Graph Table'!D19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E19=0,0,IF(ISNA('Cap Rate Graph Table'!E19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F19=0,0,IF(ISNA('Cap Rate Graph Table'!F19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G19=0,0,IF(ISNA('Cap Rate Graph Table'!G19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5267649094519932E-2},{"$f":"IF('Cap Rate Graph Table'!H19=0,0,IF(ISNA('Cap Rate Graph Table'!H19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I19=0,0,IF(ISNA('Cap Rate Graph Table'!I19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J19=0,0,IF(ISNA('Cap Rate Graph Table'!J19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K19=0,0,IF(ISNA('Cap Rate Graph Table'!K19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L19=0,0,IF(ISNA('Cap Rate Graph Table'!L19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M19=0,0,IF(ISNA('Cap Rate Graph Table'!M19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N19=0,0,IF(ISNA('Cap Rate Graph Table'!N19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O19=0,0,IF(ISNA('Cap Rate Graph Table'!O19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P19=0,0,IF(ISNA('Cap Rate Graph Table'!P19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q19=0,0,IF(ISNA('Cap Rate Graph Table'!Q19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R19=0,0,IF(ISNA('Cap Rate Graph Table'!R19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S19=0,0,IF(ISNA('Cap Rate Graph Table'!S19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T19=0,0,IF(ISNA('Cap Rate Graph Table'!T19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U19=0,0,IF(ISNA('Cap Rate Graph Table'!U19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V19=0,0,IF(ISNA('Cap Rate Graph Table'!V19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W19=0,0,IF(ISNA('Cap Rate Graph Table'!W19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X19=0,0,IF(ISNA('Cap Rate Graph Table'!X19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y19=0,0,IF(ISNA('Cap Rate Graph Table'!Y19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z19=0,0,IF(ISNA('Cap Rate Graph Table'!Z19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA19=0,0,IF(ISNA('Cap Rate Graph Table'!AA19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB19=0,0,IF(ISNA('Cap Rate Graph Table'!AB19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC19=0,0,IF(ISNA('Cap Rate Graph Table'!AC19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD19=0,0,IF(ISNA('Cap Rate Graph Table'!AD19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE19=0,0,IF(ISNA('Cap Rate Graph Table'!AE19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF19=0,0,IF(ISNA('Cap Rate Graph Table'!AF19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG19=0,0,IF(ISNA('Cap Rate Graph Table'!AG19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH19=0,0,IF(ISNA('Cap Rate Graph Table'!AH19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI19=0,0,IF(ISNA('Cap Rate Graph Table'!AI19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ19=0,0,IF(ISNA('Cap Rate Graph Table'!AJ19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK19=0,0,IF(ISNA('Cap Rate Graph Table'!AK19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL19=0,0,IF(ISNA('Cap Rate Graph Table'!AL19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM19=0,0,IF(ISNA('Cap Rate Graph Table'!AM19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN19=0,0,IF(ISNA('Cap Rate Graph Table'!AN19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO19=0,0,IF(ISNA('Cap Rate Graph Table'!AO19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP19=0,0,IF(ISNA('Cap Rate Graph Table'!AP19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ19=0,0,IF(ISNA('Cap Rate Graph Table'!AQ19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR19=0,0,IF(ISNA('Cap Rate Graph Table'!AR19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS19=0,0,IF(ISNA('Cap Rate Graph Table'!AS19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT19=0,0,IF(ISNA('Cap Rate Graph Table'!AT19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU19=0,0,IF(ISNA('Cap Rate Graph Table'!AU19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV19=0,0,IF(ISNA('Cap Rate Graph Table'!AV19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW19=0,0,IF(ISNA('Cap Rate Graph Table'!AW19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX19=0,0,IF(ISNA('Cap Rate Graph Table'!AX19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY19=0,0,IF(ISNA('Cap Rate Graph Table'!AY19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ19=0,0,IF(ISNA('Cap Rate Graph Table'!AZ19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA19=0,0,IF(ISNA('Cap Rate Graph Table'!BA19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB19=0,0,IF(ISNA('Cap Rate Graph Table'!BB19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB19-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J33,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1965-01-01",4.2,4.2000000000000003E-2,null,"1965-01-01",0.03,null,null,{"$f":"INDEX(K34:AN34,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1999-01-01",{"$f":"IF('Cap Rate Graph Table'!C20=0,0,IF(ISNA('Cap Rate Graph Table'!C20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D20=0,0,IF(ISNA('Cap Rate Graph Table'!D20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E20=0,0,IF(ISNA('Cap Rate Graph Table'!E20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F20=0,0,IF(ISNA('Cap Rate Graph Table'!F20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G20=0,0,IF(ISNA('Cap Rate Graph Table'!G20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H20=0,0,IF(ISNA('Cap Rate Graph Table'!H20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I20=0,0,IF(ISNA('Cap Rate Graph Table'!I20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J20=0,0,IF(ISNA('Cap Rate Graph Table'!J20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K20=0,0,IF(ISNA('Cap Rate Graph Table'!K20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L20=0,0,IF(ISNA('Cap Rate Graph Table'!L20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M20=0,0,IF(ISNA('Cap Rate Graph Table'!M20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N20=0,0,IF(ISNA('Cap Rate Graph Table'!N20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O20=0,0,IF(ISNA('Cap Rate Graph Table'!O20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P20=0,0,IF(ISNA('Cap Rate Graph Table'!P20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q20=0,0,IF(ISNA('Cap Rate Graph Table'!Q20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R20=0,0,IF(ISNA('Cap Rate Graph Table'!R20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S20=0,0,IF(ISNA('Cap Rate Graph Table'!S20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T20=0,0,IF(ISNA('Cap Rate Graph Table'!T20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U20=0,0,IF(ISNA('Cap Rate Graph Table'!U20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V20=0,0,IF(ISNA('Cap Rate Graph Table'!V20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W20=0,0,IF(ISNA('Cap Rate Graph Table'!W20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X20=0,0,IF(ISNA('Cap Rate Graph Table'!X20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y20=0,0,IF(ISNA('Cap Rate Graph Table'!Y20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z20=0,0,IF(ISNA('Cap Rate Graph Table'!Z20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA20=0,0,IF(ISNA('Cap Rate Graph Table'!AA20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB20=0,0,IF(ISNA('Cap Rate Graph Table'!AB20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC20=0,0,IF(ISNA('Cap Rate Graph Table'!AC20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD20=0,0,IF(ISNA('Cap Rate Graph Table'!AD20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE20=0,0,IF(ISNA('Cap Rate Graph Table'!AE20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF20=0,0,IF(ISNA('Cap Rate Graph Table'!AF20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG20=0,0,IF(ISNA('Cap Rate Graph Table'!AG20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH20=0,0,IF(ISNA('Cap Rate Graph Table'!AH20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI20=0,0,IF(ISNA('Cap Rate Graph Table'!AI20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ20=0,0,IF(ISNA('Cap Rate Graph Table'!AJ20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK20=0,0,IF(ISNA('Cap Rate Graph Table'!AK20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL20=0,0,IF(ISNA('Cap Rate Graph Table'!AL20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM20=0,0,IF(ISNA('Cap Rate Graph Table'!AM20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN20=0,0,IF(ISNA('Cap Rate Graph Table'!AN20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO20=0,0,IF(ISNA('Cap Rate Graph Table'!AO20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP20=0,0,IF(ISNA('Cap Rate Graph Table'!AP20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ20=0,0,IF(ISNA('Cap Rate Graph Table'!AQ20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR20=0,0,IF(ISNA('Cap Rate Graph Table'!AR20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS20=0,0,IF(ISNA('Cap Rate Graph Table'!AS20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT20=0,0,IF(ISNA('Cap Rate Graph Table'!AT20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU20=0,0,IF(ISNA('Cap Rate Graph Table'!AU20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV20=0,0,IF(ISNA('Cap Rate Graph Table'!AV20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW20=0,0,IF(ISNA('Cap Rate Graph Table'!AW20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX20=0,0,IF(ISNA('Cap Rate Graph Table'!AX20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY20=0,0,IF(ISNA('Cap Rate Graph Table'!AY20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ20=0,0,IF(ISNA('Cap Rate Graph Table'!AZ20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA20=0,0,IF(ISNA('Cap Rate Graph Table'!BA20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB20=0,0,IF(ISNA('Cap Rate Graph Table'!BB20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB20-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J34,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1965-04-01",4.21,4.2099999999999999E-2,null,"1965-04-01",0.01,null,null,{"$f":"INDEX(K35:AN35,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1999-04-01",{"$f":"IF('Cap Rate Graph Table'!C21=0,0,IF(ISNA('Cap Rate Graph Table'!C21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D21=0,0,IF(ISNA('Cap Rate Graph Table'!D21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E21=0,0,IF(ISNA('Cap Rate Graph Table'!E21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F21=0,0,IF(ISNA('Cap Rate Graph Table'!F21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G21=0,0,IF(ISNA('Cap Rate Graph Table'!G21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H21=0,0,IF(ISNA('Cap Rate Graph Table'!H21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I21=0,0,IF(ISNA('Cap Rate Graph Table'!I21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J21=0,0,IF(ISNA('Cap Rate Graph Table'!J21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K21=0,0,IF(ISNA('Cap Rate Graph Table'!K21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L21=0,0,IF(ISNA('Cap Rate Graph Table'!L21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M21=0,0,IF(ISNA('Cap Rate Graph Table'!M21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N21=0,0,IF(ISNA('Cap Rate Graph Table'!N21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O21=0,0,IF(ISNA('Cap Rate Graph Table'!O21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P21=0,0,IF(ISNA('Cap Rate Graph Table'!P21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q21=0,0,IF(ISNA('Cap Rate Graph Table'!Q21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R21=0,0,IF(ISNA('Cap Rate Graph Table'!R21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S21=0,0,IF(ISNA('Cap Rate Graph Table'!S21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T21=0,0,IF(ISNA('Cap Rate Graph Table'!T21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U21=0,0,IF(ISNA('Cap Rate Graph Table'!U21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V21=0,0,IF(ISNA('Cap Rate Graph Table'!V21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W21=0,0,IF(ISNA('Cap Rate Graph Table'!W21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X21=0,0,IF(ISNA('Cap Rate Graph Table'!X21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y21=0,0,IF(ISNA('Cap Rate Graph Table'!Y21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z21=0,0,IF(ISNA('Cap Rate Graph Table'!Z21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA21=0,0,IF(ISNA('Cap Rate Graph Table'!AA21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB21=0,0,IF(ISNA('Cap Rate Graph Table'!AB21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC21=0,0,IF(ISNA('Cap Rate Graph Table'!AC21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD21=0,0,IF(ISNA('Cap Rate Graph Table'!AD21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE21=0,0,IF(ISNA('Cap Rate Graph Table'!AE21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF21=0,0,IF(ISNA('Cap Rate Graph Table'!AF21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG21=0,0,IF(ISNA('Cap Rate Graph Table'!AG21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH21=0,0,IF(ISNA('Cap Rate Graph Table'!AH21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI21=0,0,IF(ISNA('Cap Rate Graph Table'!AI21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ21=0,0,IF(ISNA('Cap Rate Graph Table'!AJ21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK21=0,0,IF(ISNA('Cap Rate Graph Table'!AK21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL21=0,0,IF(ISNA('Cap Rate Graph Table'!AL21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM21=0,0,IF(ISNA('Cap Rate Graph Table'!AM21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN21=0,0,IF(ISNA('Cap Rate Graph Table'!AN21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO21=0,0,IF(ISNA('Cap Rate Graph Table'!AO21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP21=0,0,IF(ISNA('Cap Rate Graph Table'!AP21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ21=0,0,IF(ISNA('Cap Rate Graph Table'!AQ21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR21=0,0,IF(ISNA('Cap Rate Graph Table'!AR21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS21=0,0,IF(ISNA('Cap Rate Graph Table'!AS21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT21=0,0,IF(ISNA('Cap Rate Graph Table'!AT21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU21=0,0,IF(ISNA('Cap Rate Graph Table'!AU21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV21=0,0,IF(ISNA('Cap Rate Graph Table'!AV21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW21=0,0,IF(ISNA('Cap Rate Graph Table'!AW21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX21=0,0,IF(ISNA('Cap Rate Graph Table'!AX21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY21=0,0,IF(ISNA('Cap Rate Graph Table'!AY21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ21=0,0,IF(ISNA('Cap Rate Graph Table'!AZ21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA21=0,0,IF(ISNA('Cap Rate Graph Table'!BA21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB21=0,0,IF(ISNA('Cap Rate Graph Table'!BB21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB21-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J35,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1965-07-01",4.25,4.2500000000000003E-2,null,"1965-07-01",0.04,null,null,{"$f":"INDEX(K36:AN36,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1999-07-01",{"$f":"IF('Cap Rate Graph Table'!C22=0,0,IF(ISNA('Cap Rate Graph Table'!C22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D22=0,0,IF(ISNA('Cap Rate Graph Table'!D22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E22=0,0,IF(ISNA('Cap Rate Graph Table'!E22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F22=0,0,IF(ISNA('Cap Rate Graph Table'!F22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G22=0,0,IF(ISNA('Cap Rate Graph Table'!G22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H22=0,0,IF(ISNA('Cap Rate Graph Table'!H22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I22=0,0,IF(ISNA('Cap Rate Graph Table'!I22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J22=0,0,IF(ISNA('Cap Rate Graph Table'!J22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K22=0,0,IF(ISNA('Cap Rate Graph Table'!K22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L22=0,0,IF(ISNA('Cap Rate Graph Table'!L22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M22=0,0,IF(ISNA('Cap Rate Graph Table'!M22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N22=0,0,IF(ISNA('Cap Rate Graph Table'!N22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O22=0,0,IF(ISNA('Cap Rate Graph Table'!O22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P22=0,0,IF(ISNA('Cap Rate Graph Table'!P22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q22=0,0,IF(ISNA('Cap Rate Graph Table'!Q22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R22=0,0,IF(ISNA('Cap Rate Graph Table'!R22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S22=0,0,IF(ISNA('Cap Rate Graph Table'!S22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T22=0,0,IF(ISNA('Cap Rate Graph Table'!T22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U22=0,0,IF(ISNA('Cap Rate Graph Table'!U22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V22=0,0,IF(ISNA('Cap Rate Graph Table'!V22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W22=0,0,IF(ISNA('Cap Rate Graph Table'!W22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X22=0,0,IF(ISNA('Cap Rate Graph Table'!X22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y22=0,0,IF(ISNA('Cap Rate Graph Table'!Y22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z22=0,0,IF(ISNA('Cap Rate Graph Table'!Z22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA22=0,0,IF(ISNA('Cap Rate Graph Table'!AA22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB22=0,0,IF(ISNA('Cap Rate Graph Table'!AB22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC22=0,0,IF(ISNA('Cap Rate Graph Table'!AC22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD22=0,0,IF(ISNA('Cap Rate Graph Table'!AD22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE22=0,0,IF(ISNA('Cap Rate Graph Table'!AE22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF22=0,0,IF(ISNA('Cap Rate Graph Table'!AF22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG22=0,0,IF(ISNA('Cap Rate Graph Table'!AG22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH22=0,0,IF(ISNA('Cap Rate Graph Table'!AH22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI22=0,0,IF(ISNA('Cap Rate Graph Table'!AI22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ22=0,0,IF(ISNA('Cap Rate Graph Table'!AJ22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK22=0,0,IF(ISNA('Cap Rate Graph Table'!AK22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL22=0,0,IF(ISNA('Cap Rate Graph Table'!AL22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM22=0,0,IF(ISNA('Cap Rate Graph Table'!AM22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN22=0,0,IF(ISNA('Cap Rate Graph Table'!AN22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO22=0,0,IF(ISNA('Cap Rate Graph Table'!AO22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP22=0,0,IF(ISNA('Cap Rate Graph Table'!AP22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ22=0,0,IF(ISNA('Cap Rate Graph Table'!AQ22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR22=0,0,IF(ISNA('Cap Rate Graph Table'!AR22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS22=0,0,IF(ISNA('Cap Rate Graph Table'!AS22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT22=0,0,IF(ISNA('Cap Rate Graph Table'!AT22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU22=0,0,IF(ISNA('Cap Rate Graph Table'!AU22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV22=0,0,IF(ISNA('Cap Rate Graph Table'!AV22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW22=0,0,IF(ISNA('Cap Rate Graph Table'!AW22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX22=0,0,IF(ISNA('Cap Rate Graph Table'!AX22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY22=0,0,IF(ISNA('Cap Rate Graph Table'!AY22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ22=0,0,IF(ISNA('Cap Rate Graph Table'!AZ22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA22=0,0,IF(ISNA('Cap Rate Graph Table'!BA22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB22=0,0,IF(ISNA('Cap Rate Graph Table'!BB22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB22-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J36,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1965-10-01",4.4800000000000004,4.4800000000000006E-2,null,"1965-10-01",0.23,null,null,{"$f":"INDEX(K37:AN37,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"1999-10-01",{"$f":"IF('Cap Rate Graph Table'!C23=0,0,IF(ISNA('Cap Rate Graph Table'!C23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D23=0,0,IF(ISNA('Cap Rate Graph Table'!D23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E23=0,0,IF(ISNA('Cap Rate Graph Table'!E23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F23=0,0,IF(ISNA('Cap Rate Graph Table'!F23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G23=0,0,IF(ISNA('Cap Rate Graph Table'!G23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6155539196697974E-2},{"$f":"IF('Cap Rate Graph Table'!H23=0,0,IF(ISNA('Cap Rate Graph Table'!H23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I23=0,0,IF(ISNA('Cap Rate Graph Table'!I23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.3773275518741787E-2},{"$f":"IF('Cap Rate Graph Table'!J23=0,0,IF(ISNA('Cap Rate Graph Table'!J23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K23=0,0,IF(ISNA('Cap Rate Graph Table'!K23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L23=0,0,IF(ISNA('Cap Rate Graph Table'!L23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M23=0,0,IF(ISNA('Cap Rate Graph Table'!M23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N23=0,0,IF(ISNA('Cap Rate Graph Table'!N23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O23=0,0,IF(ISNA('Cap Rate Graph Table'!O23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P23=0,0,IF(ISNA('Cap Rate Graph Table'!P23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q23=0,0,IF(ISNA('Cap Rate Graph Table'!Q23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R23=0,0,IF(ISNA('Cap Rate Graph Table'!R23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S23=0,0,IF(ISNA('Cap Rate Graph Table'!S23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T23=0,0,IF(ISNA('Cap Rate Graph Table'!T23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U23=0,0,IF(ISNA('Cap Rate Graph Table'!U23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V23=0,0,IF(ISNA('Cap Rate Graph Table'!V23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W23=0,0,IF(ISNA('Cap Rate Graph Table'!W23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X23=0,0,IF(ISNA('Cap Rate Graph Table'!X23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y23=0,0,IF(ISNA('Cap Rate Graph Table'!Y23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z23=0,0,IF(ISNA('Cap Rate Graph Table'!Z23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA23=0,0,IF(ISNA('Cap Rate Graph Table'!AA23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB23=0,0,IF(ISNA('Cap Rate Graph Table'!AB23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC23=0,0,IF(ISNA('Cap Rate Graph Table'!AC23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD23=0,0,IF(ISNA('Cap Rate Graph Table'!AD23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE23=0,0,IF(ISNA('Cap Rate Graph Table'!AE23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF23=0,0,IF(ISNA('Cap Rate Graph Table'!AF23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG23=0,0,IF(ISNA('Cap Rate Graph Table'!AG23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH23=0,0,IF(ISNA('Cap Rate Graph Table'!AH23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI23=0,0,IF(ISNA('Cap Rate Graph Table'!AI23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ23=0,0,IF(ISNA('Cap Rate Graph Table'!AJ23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK23=0,0,IF(ISNA('Cap Rate Graph Table'!AK23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL23=0,0,IF(ISNA('Cap Rate Graph Table'!AL23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM23=0,0,IF(ISNA('Cap Rate Graph Table'!AM23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN23=0,0,IF(ISNA('Cap Rate Graph Table'!AN23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO23=0,0,IF(ISNA('Cap Rate Graph Table'!AO23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP23=0,0,IF(ISNA('Cap Rate Graph Table'!AP23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ23=0,0,IF(ISNA('Cap Rate Graph Table'!AQ23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR23=0,0,IF(ISNA('Cap Rate Graph Table'!AR23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS23=0,0,IF(ISNA('Cap Rate Graph Table'!AS23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT23=0,0,IF(ISNA('Cap Rate Graph Table'!AT23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU23=0,0,IF(ISNA('Cap Rate Graph Table'!AU23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV23=0,0,IF(ISNA('Cap Rate Graph Table'!AV23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW23=0,0,IF(ISNA('Cap Rate Graph Table'!AW23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX23=0,0,IF(ISNA('Cap Rate Graph Table'!AX23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY23=0,0,IF(ISNA('Cap Rate Graph Table'!AY23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ23=0,0,IF(ISNA('Cap Rate Graph Table'!AZ23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA23=0,0,IF(ISNA('Cap Rate Graph Table'!BA23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB23=0,0,IF(ISNA('Cap Rate Graph Table'!BB23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB23-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J37,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1966-01-01",4.7699999999999996,4.7699999999999992E-2,null,"1966-01-01",0.28999999999999998,null,null,{"$f":"INDEX(K38:AN38,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2000-01-01",{"$f":"IF('Cap Rate Graph Table'!C24=0,0,IF(ISNA('Cap Rate Graph Table'!C24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D24=0,0,IF(ISNA('Cap Rate Graph Table'!D24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E24=0,0,IF(ISNA('Cap Rate Graph Table'!E24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F24=0,0,IF(ISNA('Cap Rate Graph Table'!F24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G24=0,0,IF(ISNA('Cap Rate Graph Table'!G24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H24=0,0,IF(ISNA('Cap Rate Graph Table'!H24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I24=0,0,IF(ISNA('Cap Rate Graph Table'!I24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J24=0,0,IF(ISNA('Cap Rate Graph Table'!J24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K24=0,0,IF(ISNA('Cap Rate Graph Table'!K24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L24=0,0,IF(ISNA('Cap Rate Graph Table'!L24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M24=0,0,IF(ISNA('Cap Rate Graph Table'!M24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N24=0,0,IF(ISNA('Cap Rate Graph Table'!N24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O24=0,0,IF(ISNA('Cap Rate Graph Table'!O24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P24=0,0,IF(ISNA('Cap Rate Graph Table'!P24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q24=0,0,IF(ISNA('Cap Rate Graph Table'!Q24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R24=0,0,IF(ISNA('Cap Rate Graph Table'!R24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S24=0,0,IF(ISNA('Cap Rate Graph Table'!S24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T24=0,0,IF(ISNA('Cap Rate Graph Table'!T24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U24=0,0,IF(ISNA('Cap Rate Graph Table'!U24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V24=0,0,IF(ISNA('Cap Rate Graph Table'!V24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W24=0,0,IF(ISNA('Cap Rate Graph Table'!W24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X24=0,0,IF(ISNA('Cap Rate Graph Table'!X24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y24=0,0,IF(ISNA('Cap Rate Graph Table'!Y24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z24=0,0,IF(ISNA('Cap Rate Graph Table'!Z24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA24=0,0,IF(ISNA('Cap Rate Graph Table'!AA24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB24=0,0,IF(ISNA('Cap Rate Graph Table'!AB24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC24=0,0,IF(ISNA('Cap Rate Graph Table'!AC24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD24=0,0,IF(ISNA('Cap Rate Graph Table'!AD24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE24=0,0,IF(ISNA('Cap Rate Graph Table'!AE24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF24=0,0,IF(ISNA('Cap Rate Graph Table'!AF24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG24=0,0,IF(ISNA('Cap Rate Graph Table'!AG24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH24=0,0,IF(ISNA('Cap Rate Graph Table'!AH24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI24=0,0,IF(ISNA('Cap Rate Graph Table'!AI24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ24=0,0,IF(ISNA('Cap Rate Graph Table'!AJ24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK24=0,0,IF(ISNA('Cap Rate Graph Table'!AK24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL24=0,0,IF(ISNA('Cap Rate Graph Table'!AL24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM24=0,0,IF(ISNA('Cap Rate Graph Table'!AM24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN24=0,0,IF(ISNA('Cap Rate Graph Table'!AN24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO24=0,0,IF(ISNA('Cap Rate Graph Table'!AO24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP24=0,0,IF(ISNA('Cap Rate Graph Table'!AP24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ24=0,0,IF(ISNA('Cap Rate Graph Table'!AQ24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR24=0,0,IF(ISNA('Cap Rate Graph Table'!AR24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS24=0,0,IF(ISNA('Cap Rate Graph Table'!AS24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT24=0,0,IF(ISNA('Cap Rate Graph Table'!AT24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU24=0,0,IF(ISNA('Cap Rate Graph Table'!AU24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV24=0,0,IF(ISNA('Cap Rate Graph Table'!AV24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW24=0,0,IF(ISNA('Cap Rate Graph Table'!AW24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX24=0,0,IF(ISNA('Cap Rate Graph Table'!AX24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY24=0,0,IF(ISNA('Cap Rate Graph Table'!AY24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ24=0,0,IF(ISNA('Cap Rate Graph Table'!AZ24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA24=0,0,IF(ISNA('Cap Rate Graph Table'!BA24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB24=0,0,IF(ISNA('Cap Rate Graph Table'!BB24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB24-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J38,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1966-04-01",4.78,4.7800000000000002E-2,null,"1966-04-01",0.01,null,null,{"$f":"INDEX(K39:AN39,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2000-04-01",{"$f":"IF('Cap Rate Graph Table'!C25=0,0,IF(ISNA('Cap Rate Graph Table'!C25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D25=0,0,IF(ISNA('Cap Rate Graph Table'!D25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E25=0,0,IF(ISNA('Cap Rate Graph Table'!E25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F25=0,0,IF(ISNA('Cap Rate Graph Table'!F25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G25=0,0,IF(ISNA('Cap Rate Graph Table'!G25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H25=0,0,IF(ISNA('Cap Rate Graph Table'!H25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I25=0,0,IF(ISNA('Cap Rate Graph Table'!I25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J25=0,0,IF(ISNA('Cap Rate Graph Table'!J25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K25=0,0,IF(ISNA('Cap Rate Graph Table'!K25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L25=0,0,IF(ISNA('Cap Rate Graph Table'!L25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M25=0,0,IF(ISNA('Cap Rate Graph Table'!M25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N25=0,0,IF(ISNA('Cap Rate Graph Table'!N25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O25=0,0,IF(ISNA('Cap Rate Graph Table'!O25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P25=0,0,IF(ISNA('Cap Rate Graph Table'!P25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q25=0,0,IF(ISNA('Cap Rate Graph Table'!Q25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R25=0,0,IF(ISNA('Cap Rate Graph Table'!R25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S25=0,0,IF(ISNA('Cap Rate Graph Table'!S25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T25=0,0,IF(ISNA('Cap Rate Graph Table'!T25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U25=0,0,IF(ISNA('Cap Rate Graph Table'!U25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V25=0,0,IF(ISNA('Cap Rate Graph Table'!V25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W25=0,0,IF(ISNA('Cap Rate Graph Table'!W25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X25=0,0,IF(ISNA('Cap Rate Graph Table'!X25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y25=0,0,IF(ISNA('Cap Rate Graph Table'!Y25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z25=0,0,IF(ISNA('Cap Rate Graph Table'!Z25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA25=0,0,IF(ISNA('Cap Rate Graph Table'!AA25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB25=0,0,IF(ISNA('Cap Rate Graph Table'!AB25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC25=0,0,IF(ISNA('Cap Rate Graph Table'!AC25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD25=0,0,IF(ISNA('Cap Rate Graph Table'!AD25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE25=0,0,IF(ISNA('Cap Rate Graph Table'!AE25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF25=0,0,IF(ISNA('Cap Rate Graph Table'!AF25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG25=0,0,IF(ISNA('Cap Rate Graph Table'!AG25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH25=0,0,IF(ISNA('Cap Rate Graph Table'!AH25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI25=0,0,IF(ISNA('Cap Rate Graph Table'!AI25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ25=0,0,IF(ISNA('Cap Rate Graph Table'!AJ25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK25=0,0,IF(ISNA('Cap Rate Graph Table'!AK25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL25=0,0,IF(ISNA('Cap Rate Graph Table'!AL25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM25=0,0,IF(ISNA('Cap Rate Graph Table'!AM25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN25=0,0,IF(ISNA('Cap Rate Graph Table'!AN25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO25=0,0,IF(ISNA('Cap Rate Graph Table'!AO25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP25=0,0,IF(ISNA('Cap Rate Graph Table'!AP25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ25=0,0,IF(ISNA('Cap Rate Graph Table'!AQ25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR25=0,0,IF(ISNA('Cap Rate Graph Table'!AR25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS25=0,0,IF(ISNA('Cap Rate Graph Table'!AS25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT25=0,0,IF(ISNA('Cap Rate Graph Table'!AT25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU25=0,0,IF(ISNA('Cap Rate Graph Table'!AU25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV25=0,0,IF(ISNA('Cap Rate Graph Table'!AV25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW25=0,0,IF(ISNA('Cap Rate Graph Table'!AW25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX25=0,0,IF(ISNA('Cap Rate Graph Table'!AX25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY25=0,0,IF(ISNA('Cap Rate Graph Table'!AY25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ25=0,0,IF(ISNA('Cap Rate Graph Table'!AZ25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA25=0,0,IF(ISNA('Cap Rate Graph Table'!BA25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB25=0,0,IF(ISNA('Cap Rate Graph Table'!BB25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB25-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J39,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1966-07-01",5.15,5.1500000000000004E-2,null,"1966-07-01",0.37,null,null,{"$f":"INDEX(K40:AN40,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2000-07-01",{"$f":"IF('Cap Rate Graph Table'!C26=0,0,IF(ISNA('Cap Rate Graph Table'!C26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D26=0,0,IF(ISNA('Cap Rate Graph Table'!D26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E26=0,0,IF(ISNA('Cap Rate Graph Table'!E26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F26=0,0,IF(ISNA('Cap Rate Graph Table'!F26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G26=0,0,IF(ISNA('Cap Rate Graph Table'!G26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H26=0,0,IF(ISNA('Cap Rate Graph Table'!H26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I26=0,0,IF(ISNA('Cap Rate Graph Table'!I26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J26=0,0,IF(ISNA('Cap Rate Graph Table'!J26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K26=0,0,IF(ISNA('Cap Rate Graph Table'!K26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L26=0,0,IF(ISNA('Cap Rate Graph Table'!L26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M26=0,0,IF(ISNA('Cap Rate Graph Table'!M26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N26=0,0,IF(ISNA('Cap Rate Graph Table'!N26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O26=0,0,IF(ISNA('Cap Rate Graph Table'!O26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P26=0,0,IF(ISNA('Cap Rate Graph Table'!P26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q26=0,0,IF(ISNA('Cap Rate Graph Table'!Q26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R26=0,0,IF(ISNA('Cap Rate Graph Table'!R26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S26=0,0,IF(ISNA('Cap Rate Graph Table'!S26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T26=0,0,IF(ISNA('Cap Rate Graph Table'!T26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U26=0,0,IF(ISNA('Cap Rate Graph Table'!U26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V26=0,0,IF(ISNA('Cap Rate Graph Table'!V26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W26=0,0,IF(ISNA('Cap Rate Graph Table'!W26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X26=0,0,IF(ISNA('Cap Rate Graph Table'!X26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y26=0,0,IF(ISNA('Cap Rate Graph Table'!Y26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z26=0,0,IF(ISNA('Cap Rate Graph Table'!Z26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA26=0,0,IF(ISNA('Cap Rate Graph Table'!AA26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB26=0,0,IF(ISNA('Cap Rate Graph Table'!AB26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC26=0,0,IF(ISNA('Cap Rate Graph Table'!AC26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD26=0,0,IF(ISNA('Cap Rate Graph Table'!AD26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE26=0,0,IF(ISNA('Cap Rate Graph Table'!AE26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF26=0,0,IF(ISNA('Cap Rate Graph Table'!AF26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG26=0,0,IF(ISNA('Cap Rate Graph Table'!AG26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH26=0,0,IF(ISNA('Cap Rate Graph Table'!AH26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI26=0,0,IF(ISNA('Cap Rate Graph Table'!AI26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ26=0,0,IF(ISNA('Cap Rate Graph Table'!AJ26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK26=0,0,IF(ISNA('Cap Rate Graph Table'!AK26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL26=0,0,IF(ISNA('Cap Rate Graph Table'!AL26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM26=0,0,IF(ISNA('Cap Rate Graph Table'!AM26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN26=0,0,IF(ISNA('Cap Rate Graph Table'!AN26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO26=0,0,IF(ISNA('Cap Rate Graph Table'!AO26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP26=0,0,IF(ISNA('Cap Rate Graph Table'!AP26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ26=0,0,IF(ISNA('Cap Rate Graph Table'!AQ26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR26=0,0,IF(ISNA('Cap Rate Graph Table'!AR26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS26=0,0,IF(ISNA('Cap Rate Graph Table'!AS26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT26=0,0,IF(ISNA('Cap Rate Graph Table'!AT26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU26=0,0,IF(ISNA('Cap Rate Graph Table'!AU26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV26=0,0,IF(ISNA('Cap Rate Graph Table'!AV26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW26=0,0,IF(ISNA('Cap Rate Graph Table'!AW26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX26=0,0,IF(ISNA('Cap Rate Graph Table'!AX26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY26=0,0,IF(ISNA('Cap Rate Graph Table'!AY26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ26=0,0,IF(ISNA('Cap Rate Graph Table'!AZ26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA26=0,0,IF(ISNA('Cap Rate Graph Table'!BA26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB26=0,0,IF(ISNA('Cap Rate Graph Table'!BB26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB26-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J40,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1966-10-01",5,0.05,null,"1966-10-01",-0.15,null,null,{"$f":"INDEX(K41:AN41,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2000-10-01",{"$f":"IF('Cap Rate Graph Table'!C27=0,0,IF(ISNA('Cap Rate Graph Table'!C27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D27=0,0,IF(ISNA('Cap Rate Graph Table'!D27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E27=0,0,IF(ISNA('Cap Rate Graph Table'!E27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F27=0,0,IF(ISNA('Cap Rate Graph Table'!F27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G27=0,0,IF(ISNA('Cap Rate Graph Table'!G27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3783501119509484E-2},{"$f":"IF('Cap Rate Graph Table'!H27=0,0,IF(ISNA('Cap Rate Graph Table'!H27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I27=0,0,IF(ISNA('Cap Rate Graph Table'!I27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J27=0,0,IF(ISNA('Cap Rate Graph Table'!J27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K27=0,0,IF(ISNA('Cap Rate Graph Table'!K27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L27=0,0,IF(ISNA('Cap Rate Graph Table'!L27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M27=0,0,IF(ISNA('Cap Rate Graph Table'!M27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N27=0,0,IF(ISNA('Cap Rate Graph Table'!N27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O27=0,0,IF(ISNA('Cap Rate Graph Table'!O27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P27=0,0,IF(ISNA('Cap Rate Graph Table'!P27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q27=0,0,IF(ISNA('Cap Rate Graph Table'!Q27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R27=0,0,IF(ISNA('Cap Rate Graph Table'!R27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S27=0,0,IF(ISNA('Cap Rate Graph Table'!S27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T27=0,0,IF(ISNA('Cap Rate Graph Table'!T27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U27=0,0,IF(ISNA('Cap Rate Graph Table'!U27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V27=0,0,IF(ISNA('Cap Rate Graph Table'!V27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W27=0,0,IF(ISNA('Cap Rate Graph Table'!W27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X27=0,0,IF(ISNA('Cap Rate Graph Table'!X27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y27=0,0,IF(ISNA('Cap Rate Graph Table'!Y27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z27=0,0,IF(ISNA('Cap Rate Graph Table'!Z27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA27=0,0,IF(ISNA('Cap Rate Graph Table'!AA27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB27=0,0,IF(ISNA('Cap Rate Graph Table'!AB27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC27=0,0,IF(ISNA('Cap Rate Graph Table'!AC27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD27=0,0,IF(ISNA('Cap Rate Graph Table'!AD27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE27=0,0,IF(ISNA('Cap Rate Graph Table'!AE27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF27=0,0,IF(ISNA('Cap Rate Graph Table'!AF27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG27=0,0,IF(ISNA('Cap Rate Graph Table'!AG27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH27=0,0,IF(ISNA('Cap Rate Graph Table'!AH27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI27=0,0,IF(ISNA('Cap Rate Graph Table'!AI27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ27=0,0,IF(ISNA('Cap Rate Graph Table'!AJ27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK27=0,0,IF(ISNA('Cap Rate Graph Table'!AK27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL27=0,0,IF(ISNA('Cap Rate Graph Table'!AL27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM27=0,0,IF(ISNA('Cap Rate Graph Table'!AM27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN27=0,0,IF(ISNA('Cap Rate Graph Table'!AN27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO27=0,0,IF(ISNA('Cap Rate Graph Table'!AO27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP27=0,0,IF(ISNA('Cap Rate Graph Table'!AP27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ27=0,0,IF(ISNA('Cap Rate Graph Table'!AQ27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR27=0,0,IF(ISNA('Cap Rate Graph Table'!AR27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS27=0,0,IF(ISNA('Cap Rate Graph Table'!AS27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT27=0,0,IF(ISNA('Cap Rate Graph Table'!AT27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU27=0,0,IF(ISNA('Cap Rate Graph Table'!AU27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV27=0,0,IF(ISNA('Cap Rate Graph Table'!AV27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW27=0,0,IF(ISNA('Cap Rate Graph Table'!AW27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX27=0,0,IF(ISNA('Cap Rate Graph Table'!AX27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY27=0,0,IF(ISNA('Cap Rate Graph Table'!AY27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ27=0,0,IF(ISNA('Cap Rate Graph Table'!AZ27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA27=0,0,IF(ISNA('Cap Rate Graph Table'!BA27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB27=0,0,IF(ISNA('Cap Rate Graph Table'!BB27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB27-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J41,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1967-01-01",4.58,4.58E-2,null,"1967-01-01",-0.42,null,null,{"$f":"INDEX(K42:AN42,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2001-01-01",{"$f":"IF('Cap Rate Graph Table'!C28=0,0,IF(ISNA('Cap Rate Graph Table'!C28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D28=0,0,IF(ISNA('Cap Rate Graph Table'!D28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E28=0,0,IF(ISNA('Cap Rate Graph Table'!E28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F28=0,0,IF(ISNA('Cap Rate Graph Table'!F28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G28=0,0,IF(ISNA('Cap Rate Graph Table'!G28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9608466914538528E-2},{"$f":"IF('Cap Rate Graph Table'!H28=0,0,IF(ISNA('Cap Rate Graph Table'!H28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I28=0,0,IF(ISNA('Cap Rate Graph Table'!I28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J28=0,0,IF(ISNA('Cap Rate Graph Table'!J28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K28=0,0,IF(ISNA('Cap Rate Graph Table'!K28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L28=0,0,IF(ISNA('Cap Rate Graph Table'!L28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M28=0,0,IF(ISNA('Cap Rate Graph Table'!M28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N28=0,0,IF(ISNA('Cap Rate Graph Table'!N28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O28=0,0,IF(ISNA('Cap Rate Graph Table'!O28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P28=0,0,IF(ISNA('Cap Rate Graph Table'!P28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q28=0,0,IF(ISNA('Cap Rate Graph Table'!Q28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R28=0,0,IF(ISNA('Cap Rate Graph Table'!R28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S28=0,0,IF(ISNA('Cap Rate Graph Table'!S28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T28=0,0,IF(ISNA('Cap Rate Graph Table'!T28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U28=0,0,IF(ISNA('Cap Rate Graph Table'!U28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V28=0,0,IF(ISNA('Cap Rate Graph Table'!V28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W28=0,0,IF(ISNA('Cap Rate Graph Table'!W28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X28=0,0,IF(ISNA('Cap Rate Graph Table'!X28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y28=0,0,IF(ISNA('Cap Rate Graph Table'!Y28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z28=0,0,IF(ISNA('Cap Rate Graph Table'!Z28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA28=0,0,IF(ISNA('Cap Rate Graph Table'!AA28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB28=0,0,IF(ISNA('Cap Rate Graph Table'!AB28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC28=0,0,IF(ISNA('Cap Rate Graph Table'!AC28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD28=0,0,IF(ISNA('Cap Rate Graph Table'!AD28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE28=0,0,IF(ISNA('Cap Rate Graph Table'!AE28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF28=0,0,IF(ISNA('Cap Rate Graph Table'!AF28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG28=0,0,IF(ISNA('Cap Rate Graph Table'!AG28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH28=0,0,IF(ISNA('Cap Rate Graph Table'!AH28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI28=0,0,IF(ISNA('Cap Rate Graph Table'!AI28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ28=0,0,IF(ISNA('Cap Rate Graph Table'!AJ28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK28=0,0,IF(ISNA('Cap Rate Graph Table'!AK28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL28=0,0,IF(ISNA('Cap Rate Graph Table'!AL28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM28=0,0,IF(ISNA('Cap Rate Graph Table'!AM28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN28=0,0,IF(ISNA('Cap Rate Graph Table'!AN28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO28=0,0,IF(ISNA('Cap Rate Graph Table'!AO28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP28=0,0,IF(ISNA('Cap Rate Graph Table'!AP28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ28=0,0,IF(ISNA('Cap Rate Graph Table'!AQ28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR28=0,0,IF(ISNA('Cap Rate Graph Table'!AR28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS28=0,0,IF(ISNA('Cap Rate Graph Table'!AS28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT28=0,0,IF(ISNA('Cap Rate Graph Table'!AT28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU28=0,0,IF(ISNA('Cap Rate Graph Table'!AU28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV28=0,0,IF(ISNA('Cap Rate Graph Table'!AV28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW28=0,0,IF(ISNA('Cap Rate Graph Table'!AW28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX28=0,0,IF(ISNA('Cap Rate Graph Table'!AX28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY28=0,0,IF(ISNA('Cap Rate Graph Table'!AY28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ28=0,0,IF(ISNA('Cap Rate Graph Table'!AZ28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA28=0,0,IF(ISNA('Cap Rate Graph Table'!BA28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB28=0,0,IF(ISNA('Cap Rate Graph Table'!BB28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB28-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J42,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1967-04-01",4.83,4.8300000000000003E-2,null,"1967-04-01",0.25,null,null,{"$f":"INDEX(K43:AN43,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2001-04-01",{"$f":"IF('Cap Rate Graph Table'!C29=0,0,IF(ISNA('Cap Rate Graph Table'!C29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D29=0,0,IF(ISNA('Cap Rate Graph Table'!D29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E29=0,0,IF(ISNA('Cap Rate Graph Table'!E29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F29=0,0,IF(ISNA('Cap Rate Graph Table'!F29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G29=0,0,IF(ISNA('Cap Rate Graph Table'!G29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H29=0,0,IF(ISNA('Cap Rate Graph Table'!H29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I29=0,0,IF(ISNA('Cap Rate Graph Table'!I29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J29=0,0,IF(ISNA('Cap Rate Graph Table'!J29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K29=0,0,IF(ISNA('Cap Rate Graph Table'!K29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L29=0,0,IF(ISNA('Cap Rate Graph Table'!L29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M29=0,0,IF(ISNA('Cap Rate Graph Table'!M29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N29=0,0,IF(ISNA('Cap Rate Graph Table'!N29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O29=0,0,IF(ISNA('Cap Rate Graph Table'!O29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P29=0,0,IF(ISNA('Cap Rate Graph Table'!P29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q29=0,0,IF(ISNA('Cap Rate Graph Table'!Q29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R29=0,0,IF(ISNA('Cap Rate Graph Table'!R29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S29=0,0,IF(ISNA('Cap Rate Graph Table'!S29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T29=0,0,IF(ISNA('Cap Rate Graph Table'!T29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U29=0,0,IF(ISNA('Cap Rate Graph Table'!U29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V29=0,0,IF(ISNA('Cap Rate Graph Table'!V29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W29=0,0,IF(ISNA('Cap Rate Graph Table'!W29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X29=0,0,IF(ISNA('Cap Rate Graph Table'!X29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y29=0,0,IF(ISNA('Cap Rate Graph Table'!Y29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z29=0,0,IF(ISNA('Cap Rate Graph Table'!Z29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA29=0,0,IF(ISNA('Cap Rate Graph Table'!AA29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB29=0,0,IF(ISNA('Cap Rate Graph Table'!AB29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC29=0,0,IF(ISNA('Cap Rate Graph Table'!AC29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD29=0,0,IF(ISNA('Cap Rate Graph Table'!AD29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE29=0,0,IF(ISNA('Cap Rate Graph Table'!AE29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF29=0,0,IF(ISNA('Cap Rate Graph Table'!AF29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG29=0,0,IF(ISNA('Cap Rate Graph Table'!AG29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH29=0,0,IF(ISNA('Cap Rate Graph Table'!AH29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI29=0,0,IF(ISNA('Cap Rate Graph Table'!AI29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ29=0,0,IF(ISNA('Cap Rate Graph Table'!AJ29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK29=0,0,IF(ISNA('Cap Rate Graph Table'!AK29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL29=0,0,IF(ISNA('Cap Rate Graph Table'!AL29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM29=0,0,IF(ISNA('Cap Rate Graph Table'!AM29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN29=0,0,IF(ISNA('Cap Rate Graph Table'!AN29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO29=0,0,IF(ISNA('Cap Rate Graph Table'!AO29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP29=0,0,IF(ISNA('Cap Rate Graph Table'!AP29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ29=0,0,IF(ISNA('Cap Rate Graph Table'!AQ29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR29=0,0,IF(ISNA('Cap Rate Graph Table'!AR29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS29=0,0,IF(ISNA('Cap Rate Graph Table'!AS29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT29=0,0,IF(ISNA('Cap Rate Graph Table'!AT29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU29=0,0,IF(ISNA('Cap Rate Graph Table'!AU29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV29=0,0,IF(ISNA('Cap Rate Graph Table'!AV29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW29=0,0,IF(ISNA('Cap Rate Graph Table'!AW29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX29=0,0,IF(ISNA('Cap Rate Graph Table'!AX29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY29=0,0,IF(ISNA('Cap Rate Graph Table'!AY29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ29=0,0,IF(ISNA('Cap Rate Graph Table'!AZ29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA29=0,0,IF(ISNA('Cap Rate Graph Table'!BA29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB29=0,0,IF(ISNA('Cap Rate Graph Table'!BB29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB29-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J43,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1967-07-01",5.25,5.2499999999999998E-2,null,"1967-07-01",0.42,null,null,{"$f":"INDEX(K44:AN44,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2001-07-01",{"$f":"IF('Cap Rate Graph Table'!C30=0,0,IF(ISNA('Cap Rate Graph Table'!C30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D30=0,0,IF(ISNA('Cap Rate Graph Table'!D30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E30=0,0,IF(ISNA('Cap Rate Graph Table'!E30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F30=0,0,IF(ISNA('Cap Rate Graph Table'!F30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G30=0,0,IF(ISNA('Cap Rate Graph Table'!G30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H30=0,0,IF(ISNA('Cap Rate Graph Table'!H30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I30=0,0,IF(ISNA('Cap Rate Graph Table'!I30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J30=0,0,IF(ISNA('Cap Rate Graph Table'!J30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K30=0,0,IF(ISNA('Cap Rate Graph Table'!K30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L30=0,0,IF(ISNA('Cap Rate Graph Table'!L30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M30=0,0,IF(ISNA('Cap Rate Graph Table'!M30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N30=0,0,IF(ISNA('Cap Rate Graph Table'!N30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O30=0,0,IF(ISNA('Cap Rate Graph Table'!O30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P30=0,0,IF(ISNA('Cap Rate Graph Table'!P30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q30=0,0,IF(ISNA('Cap Rate Graph Table'!Q30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R30=0,0,IF(ISNA('Cap Rate Graph Table'!R30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S30=0,0,IF(ISNA('Cap Rate Graph Table'!S30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T30=0,0,IF(ISNA('Cap Rate Graph Table'!T30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U30=0,0,IF(ISNA('Cap Rate Graph Table'!U30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V30=0,0,IF(ISNA('Cap Rate Graph Table'!V30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W30=0,0,IF(ISNA('Cap Rate Graph Table'!W30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X30=0,0,IF(ISNA('Cap Rate Graph Table'!X30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y30=0,0,IF(ISNA('Cap Rate Graph Table'!Y30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z30=0,0,IF(ISNA('Cap Rate Graph Table'!Z30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA30=0,0,IF(ISNA('Cap Rate Graph Table'!AA30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB30=0,0,IF(ISNA('Cap Rate Graph Table'!AB30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC30=0,0,IF(ISNA('Cap Rate Graph Table'!AC30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD30=0,0,IF(ISNA('Cap Rate Graph Table'!AD30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE30=0,0,IF(ISNA('Cap Rate Graph Table'!AE30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF30=0,0,IF(ISNA('Cap Rate Graph Table'!AF30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG30=0,0,IF(ISNA('Cap Rate Graph Table'!AG30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH30=0,0,IF(ISNA('Cap Rate Graph Table'!AH30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI30=0,0,IF(ISNA('Cap Rate Graph Table'!AI30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ30=0,0,IF(ISNA('Cap Rate Graph Table'!AJ30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK30=0,0,IF(ISNA('Cap Rate Graph Table'!AK30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL30=0,0,IF(ISNA('Cap Rate Graph Table'!AL30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM30=0,0,IF(ISNA('Cap Rate Graph Table'!AM30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN30=0,0,IF(ISNA('Cap Rate Graph Table'!AN30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO30=0,0,IF(ISNA('Cap Rate Graph Table'!AO30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP30=0,0,IF(ISNA('Cap Rate Graph Table'!AP30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ30=0,0,IF(ISNA('Cap Rate Graph Table'!AQ30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR30=0,0,IF(ISNA('Cap Rate Graph Table'!AR30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS30=0,0,IF(ISNA('Cap Rate Graph Table'!AS30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT30=0,0,IF(ISNA('Cap Rate Graph Table'!AT30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU30=0,0,IF(ISNA('Cap Rate Graph Table'!AU30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV30=0,0,IF(ISNA('Cap Rate Graph Table'!AV30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW30=0,0,IF(ISNA('Cap Rate Graph Table'!AW30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX30=0,0,IF(ISNA('Cap Rate Graph Table'!AX30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY30=0,0,IF(ISNA('Cap Rate Graph Table'!AY30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ30=0,0,IF(ISNA('Cap Rate Graph Table'!AZ30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA30=0,0,IF(ISNA('Cap Rate Graph Table'!BA30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB30=0,0,IF(ISNA('Cap Rate Graph Table'!BB30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB30-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J44,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1967-10-01",5.64,5.6399999999999999E-2,null,"1967-10-01",0.39,null,null,{"$f":"INDEX(K45:AN45,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2001-10-01",{"$f":"IF('Cap Rate Graph Table'!C31=0,0,IF(ISNA('Cap Rate Graph Table'!C31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D31=0,0,IF(ISNA('Cap Rate Graph Table'!D31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E31=0,0,IF(ISNA('Cap Rate Graph Table'!E31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F31=0,0,IF(ISNA('Cap Rate Graph Table'!F31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G31=0,0,IF(ISNA('Cap Rate Graph Table'!G31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1002836282797858E-2},{"$f":"IF('Cap Rate Graph Table'!H31=0,0,IF(ISNA('Cap Rate Graph Table'!H31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I31=0,0,IF(ISNA('Cap Rate Graph Table'!I31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8727140415007117E-2},{"$f":"IF('Cap Rate Graph Table'!J31=0,0,IF(ISNA('Cap Rate Graph Table'!J31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K31=0,0,IF(ISNA('Cap Rate Graph Table'!K31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L31=0,0,IF(ISNA('Cap Rate Graph Table'!L31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M31=0,0,IF(ISNA('Cap Rate Graph Table'!M31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N31=0,0,IF(ISNA('Cap Rate Graph Table'!N31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O31=0,0,IF(ISNA('Cap Rate Graph Table'!O31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P31=0,0,IF(ISNA('Cap Rate Graph Table'!P31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q31=0,0,IF(ISNA('Cap Rate Graph Table'!Q31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R31=0,0,IF(ISNA('Cap Rate Graph Table'!R31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S31=0,0,IF(ISNA('Cap Rate Graph Table'!S31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T31=0,0,IF(ISNA('Cap Rate Graph Table'!T31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U31=0,0,IF(ISNA('Cap Rate Graph Table'!U31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V31=0,0,IF(ISNA('Cap Rate Graph Table'!V31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W31=0,0,IF(ISNA('Cap Rate Graph Table'!W31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X31=0,0,IF(ISNA('Cap Rate Graph Table'!X31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y31=0,0,IF(ISNA('Cap Rate Graph Table'!Y31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z31=0,0,IF(ISNA('Cap Rate Graph Table'!Z31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA31=0,0,IF(ISNA('Cap Rate Graph Table'!AA31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB31=0,0,IF(ISNA('Cap Rate Graph Table'!AB31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC31=0,0,IF(ISNA('Cap Rate Graph Table'!AC31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD31=0,0,IF(ISNA('Cap Rate Graph Table'!AD31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE31=0,0,IF(ISNA('Cap Rate Graph Table'!AE31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF31=0,0,IF(ISNA('Cap Rate Graph Table'!AF31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG31=0,0,IF(ISNA('Cap Rate Graph Table'!AG31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH31=0,0,IF(ISNA('Cap Rate Graph Table'!AH31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI31=0,0,IF(ISNA('Cap Rate Graph Table'!AI31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ31=0,0,IF(ISNA('Cap Rate Graph Table'!AJ31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK31=0,0,IF(ISNA('Cap Rate Graph Table'!AK31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL31=0,0,IF(ISNA('Cap Rate Graph Table'!AL31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM31=0,0,IF(ISNA('Cap Rate Graph Table'!AM31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN31=0,0,IF(ISNA('Cap Rate Graph Table'!AN31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO31=0,0,IF(ISNA('Cap Rate Graph Table'!AO31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP31=0,0,IF(ISNA('Cap Rate Graph Table'!AP31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ31=0,0,IF(ISNA('Cap Rate Graph Table'!AQ31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR31=0,0,IF(ISNA('Cap Rate Graph Table'!AR31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS31=0,0,IF(ISNA('Cap Rate Graph Table'!AS31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT31=0,0,IF(ISNA('Cap Rate Graph Table'!AT31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU31=0,0,IF(ISNA('Cap Rate Graph Table'!AU31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV31=0,0,IF(ISNA('Cap Rate Graph Table'!AV31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW31=0,0,IF(ISNA('Cap Rate Graph Table'!AW31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX31=0,0,IF(ISNA('Cap Rate Graph Table'!AX31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY31=0,0,IF(ISNA('Cap Rate Graph Table'!AY31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ31=0,0,IF(ISNA('Cap Rate Graph Table'!AZ31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA31=0,0,IF(ISNA('Cap Rate Graph Table'!BA31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB31=0,0,IF(ISNA('Cap Rate Graph Table'!BB31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB31-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J45,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1968-01-01",5.61,5.6100000000000004E-2,null,"1968-01-01",-0.03,null,null,{"$f":"INDEX(K46:AN46,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2002-01-01",{"$f":"IF('Cap Rate Graph Table'!C32=0,0,IF(ISNA('Cap Rate Graph Table'!C32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D32=0,0,IF(ISNA('Cap Rate Graph Table'!D32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E32=0,0,IF(ISNA('Cap Rate Graph Table'!E32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F32=0,0,IF(ISNA('Cap Rate Graph Table'!F32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G32=0,0,IF(ISNA('Cap Rate Graph Table'!G32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H32=0,0,IF(ISNA('Cap Rate Graph Table'!H32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I32=0,0,IF(ISNA('Cap Rate Graph Table'!I32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J32=0,0,IF(ISNA('Cap Rate Graph Table'!J32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K32=0,0,IF(ISNA('Cap Rate Graph Table'!K32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L32=0,0,IF(ISNA('Cap Rate Graph Table'!L32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M32=0,0,IF(ISNA('Cap Rate Graph Table'!M32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N32=0,0,IF(ISNA('Cap Rate Graph Table'!N32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O32=0,0,IF(ISNA('Cap Rate Graph Table'!O32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P32=0,0,IF(ISNA('Cap Rate Graph Table'!P32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q32=0,0,IF(ISNA('Cap Rate Graph Table'!Q32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R32=0,0,IF(ISNA('Cap Rate Graph Table'!R32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S32=0,0,IF(ISNA('Cap Rate Graph Table'!S32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T32=0,0,IF(ISNA('Cap Rate Graph Table'!T32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U32=0,0,IF(ISNA('Cap Rate Graph Table'!U32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V32=0,0,IF(ISNA('Cap Rate Graph Table'!V32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W32=0,0,IF(ISNA('Cap Rate Graph Table'!W32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X32=0,0,IF(ISNA('Cap Rate Graph Table'!X32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y32=0,0,IF(ISNA('Cap Rate Graph Table'!Y32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z32=0,0,IF(ISNA('Cap Rate Graph Table'!Z32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA32=0,0,IF(ISNA('Cap Rate Graph Table'!AA32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB32=0,0,IF(ISNA('Cap Rate Graph Table'!AB32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC32=0,0,IF(ISNA('Cap Rate Graph Table'!AC32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD32=0,0,IF(ISNA('Cap Rate Graph Table'!AD32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE32=0,0,IF(ISNA('Cap Rate Graph Table'!AE32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF32=0,0,IF(ISNA('Cap Rate Graph Table'!AF32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG32=0,0,IF(ISNA('Cap Rate Graph Table'!AG32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH32=0,0,IF(ISNA('Cap Rate Graph Table'!AH32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI32=0,0,IF(ISNA('Cap Rate Graph Table'!AI32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ32=0,0,IF(ISNA('Cap Rate Graph Table'!AJ32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK32=0,0,IF(ISNA('Cap Rate Graph Table'!AK32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL32=0,0,IF(ISNA('Cap Rate Graph Table'!AL32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM32=0,0,IF(ISNA('Cap Rate Graph Table'!AM32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN32=0,0,IF(ISNA('Cap Rate Graph Table'!AN32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO32=0,0,IF(ISNA('Cap Rate Graph Table'!AO32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP32=0,0,IF(ISNA('Cap Rate Graph Table'!AP32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ32=0,0,IF(ISNA('Cap Rate Graph Table'!AQ32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR32=0,0,IF(ISNA('Cap Rate Graph Table'!AR32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS32=0,0,IF(ISNA('Cap Rate Graph Table'!AS32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT32=0,0,IF(ISNA('Cap Rate Graph Table'!AT32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU32=0,0,IF(ISNA('Cap Rate Graph Table'!AU32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV32=0,0,IF(ISNA('Cap Rate Graph Table'!AV32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW32=0,0,IF(ISNA('Cap Rate Graph Table'!AW32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX32=0,0,IF(ISNA('Cap Rate Graph Table'!AX32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY32=0,0,IF(ISNA('Cap Rate Graph Table'!AY32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ32=0,0,IF(ISNA('Cap Rate Graph Table'!AZ32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA32=0,0,IF(ISNA('Cap Rate Graph Table'!BA32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB32=0,0,IF(ISNA('Cap Rate Graph Table'!BB32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB32-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J46,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1968-04-01",5.75,5.7500000000000002E-2,null,"1968-04-01",0.14000000000000001,null,null,{"$f":"INDEX(K47:AN47,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2002-04-01",{"$f":"IF('Cap Rate Graph Table'!C33=0,0,IF(ISNA('Cap Rate Graph Table'!C33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D33=0,0,IF(ISNA('Cap Rate Graph Table'!D33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E33=0,0,IF(ISNA('Cap Rate Graph Table'!E33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F33=0,0,IF(ISNA('Cap Rate Graph Table'!F33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G33=0,0,IF(ISNA('Cap Rate Graph Table'!G33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H33=0,0,IF(ISNA('Cap Rate Graph Table'!H33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I33=0,0,IF(ISNA('Cap Rate Graph Table'!I33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J33=0,0,IF(ISNA('Cap Rate Graph Table'!J33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K33=0,0,IF(ISNA('Cap Rate Graph Table'!K33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L33=0,0,IF(ISNA('Cap Rate Graph Table'!L33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M33=0,0,IF(ISNA('Cap Rate Graph Table'!M33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N33=0,0,IF(ISNA('Cap Rate Graph Table'!N33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O33=0,0,IF(ISNA('Cap Rate Graph Table'!O33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P33=0,0,IF(ISNA('Cap Rate Graph Table'!P33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q33=0,0,IF(ISNA('Cap Rate Graph Table'!Q33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R33=0,0,IF(ISNA('Cap Rate Graph Table'!R33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S33=0,0,IF(ISNA('Cap Rate Graph Table'!S33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T33=0,0,IF(ISNA('Cap Rate Graph Table'!T33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U33=0,0,IF(ISNA('Cap Rate Graph Table'!U33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V33=0,0,IF(ISNA('Cap Rate Graph Table'!V33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W33=0,0,IF(ISNA('Cap Rate Graph Table'!W33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X33=0,0,IF(ISNA('Cap Rate Graph Table'!X33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y33=0,0,IF(ISNA('Cap Rate Graph Table'!Y33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z33=0,0,IF(ISNA('Cap Rate Graph Table'!Z33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA33=0,0,IF(ISNA('Cap Rate Graph Table'!AA33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB33=0,0,IF(ISNA('Cap Rate Graph Table'!AB33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC33=0,0,IF(ISNA('Cap Rate Graph Table'!AC33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD33=0,0,IF(ISNA('Cap Rate Graph Table'!AD33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE33=0,0,IF(ISNA('Cap Rate Graph Table'!AE33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF33=0,0,IF(ISNA('Cap Rate Graph Table'!AF33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG33=0,0,IF(ISNA('Cap Rate Graph Table'!AG33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH33=0,0,IF(ISNA('Cap Rate Graph Table'!AH33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI33=0,0,IF(ISNA('Cap Rate Graph Table'!AI33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ33=0,0,IF(ISNA('Cap Rate Graph Table'!AJ33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK33=0,0,IF(ISNA('Cap Rate Graph Table'!AK33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL33=0,0,IF(ISNA('Cap Rate Graph Table'!AL33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM33=0,0,IF(ISNA('Cap Rate Graph Table'!AM33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN33=0,0,IF(ISNA('Cap Rate Graph Table'!AN33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO33=0,0,IF(ISNA('Cap Rate Graph Table'!AO33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP33=0,0,IF(ISNA('Cap Rate Graph Table'!AP33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ33=0,0,IF(ISNA('Cap Rate Graph Table'!AQ33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR33=0,0,IF(ISNA('Cap Rate Graph Table'!AR33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS33=0,0,IF(ISNA('Cap Rate Graph Table'!AS33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT33=0,0,IF(ISNA('Cap Rate Graph Table'!AT33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU33=0,0,IF(ISNA('Cap Rate Graph Table'!AU33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV33=0,0,IF(ISNA('Cap Rate Graph Table'!AV33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW33=0,0,IF(ISNA('Cap Rate Graph Table'!AW33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX33=0,0,IF(ISNA('Cap Rate Graph Table'!AX33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY33=0,0,IF(ISNA('Cap Rate Graph Table'!AY33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ33=0,0,IF(ISNA('Cap Rate Graph Table'!AZ33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA33=0,0,IF(ISNA('Cap Rate Graph Table'!BA33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB33=0,0,IF(ISNA('Cap Rate Graph Table'!BB33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB33-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J47,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1968-07-01",5.46,5.4600000000000003E-2,null,"1968-07-01",-0.28999999999999998,null,null,{"$f":"INDEX(K48:AN48,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2002-07-01",{"$f":"IF('Cap Rate Graph Table'!C34=0,0,IF(ISNA('Cap Rate Graph Table'!C34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D34=0,0,IF(ISNA('Cap Rate Graph Table'!D34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E34=0,0,IF(ISNA('Cap Rate Graph Table'!E34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F34=0,0,IF(ISNA('Cap Rate Graph Table'!F34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G34=0,0,IF(ISNA('Cap Rate Graph Table'!G34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H34=0,0,IF(ISNA('Cap Rate Graph Table'!H34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I34=0,0,IF(ISNA('Cap Rate Graph Table'!I34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J34=0,0,IF(ISNA('Cap Rate Graph Table'!J34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K34=0,0,IF(ISNA('Cap Rate Graph Table'!K34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L34=0,0,IF(ISNA('Cap Rate Graph Table'!L34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M34=0,0,IF(ISNA('Cap Rate Graph Table'!M34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N34=0,0,IF(ISNA('Cap Rate Graph Table'!N34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O34=0,0,IF(ISNA('Cap Rate Graph Table'!O34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P34=0,0,IF(ISNA('Cap Rate Graph Table'!P34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q34=0,0,IF(ISNA('Cap Rate Graph Table'!Q34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R34=0,0,IF(ISNA('Cap Rate Graph Table'!R34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S34=0,0,IF(ISNA('Cap Rate Graph Table'!S34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T34=0,0,IF(ISNA('Cap Rate Graph Table'!T34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U34=0,0,IF(ISNA('Cap Rate Graph Table'!U34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V34=0,0,IF(ISNA('Cap Rate Graph Table'!V34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W34=0,0,IF(ISNA('Cap Rate Graph Table'!W34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X34=0,0,IF(ISNA('Cap Rate Graph Table'!X34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y34=0,0,IF(ISNA('Cap Rate Graph Table'!Y34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z34=0,0,IF(ISNA('Cap Rate Graph Table'!Z34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA34=0,0,IF(ISNA('Cap Rate Graph Table'!AA34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB34=0,0,IF(ISNA('Cap Rate Graph Table'!AB34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC34=0,0,IF(ISNA('Cap Rate Graph Table'!AC34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD34=0,0,IF(ISNA('Cap Rate Graph Table'!AD34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE34=0,0,IF(ISNA('Cap Rate Graph Table'!AE34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF34=0,0,IF(ISNA('Cap Rate Graph Table'!AF34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG34=0,0,IF(ISNA('Cap Rate Graph Table'!AG34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH34=0,0,IF(ISNA('Cap Rate Graph Table'!AH34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI34=0,0,IF(ISNA('Cap Rate Graph Table'!AI34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ34=0,0,IF(ISNA('Cap Rate Graph Table'!AJ34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK34=0,0,IF(ISNA('Cap Rate Graph Table'!AK34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL34=0,0,IF(ISNA('Cap Rate Graph Table'!AL34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM34=0,0,IF(ISNA('Cap Rate Graph Table'!AM34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN34=0,0,IF(ISNA('Cap Rate Graph Table'!AN34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO34=0,0,IF(ISNA('Cap Rate Graph Table'!AO34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP34=0,0,IF(ISNA('Cap Rate Graph Table'!AP34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ34=0,0,IF(ISNA('Cap Rate Graph Table'!AQ34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR34=0,0,IF(ISNA('Cap Rate Graph Table'!AR34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS34=0,0,IF(ISNA('Cap Rate Graph Table'!AS34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT34=0,0,IF(ISNA('Cap Rate Graph Table'!AT34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU34=0,0,IF(ISNA('Cap Rate Graph Table'!AU34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV34=0,0,IF(ISNA('Cap Rate Graph Table'!AV34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW34=0,0,IF(ISNA('Cap Rate Graph Table'!AW34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX34=0,0,IF(ISNA('Cap Rate Graph Table'!AX34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY34=0,0,IF(ISNA('Cap Rate Graph Table'!AY34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ34=0,0,IF(ISNA('Cap Rate Graph Table'!AZ34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA34=0,0,IF(ISNA('Cap Rate Graph Table'!BA34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB34=0,0,IF(ISNA('Cap Rate Graph Table'!BB34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB34-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J48,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1968-10-01",5.77,5.7699999999999994E-2,null,"1968-10-01",0.31,null,null,{"$f":"INDEX(K49:AN49,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2002-10-01",{"$f":"IF('Cap Rate Graph Table'!C35=0,0,IF(ISNA('Cap Rate Graph Table'!C35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D35=0,0,IF(ISNA('Cap Rate Graph Table'!D35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E35=0,0,IF(ISNA('Cap Rate Graph Table'!E35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F35=0,0,IF(ISNA('Cap Rate Graph Table'!F35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G35=0,0,IF(ISNA('Cap Rate Graph Table'!G35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.4430003061964541E-2},{"$f":"IF('Cap Rate Graph Table'!H35=0,0,IF(ISNA('Cap Rate Graph Table'!H35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I35=0,0,IF(ISNA('Cap Rate Graph Table'!I35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8002873823531031E-2},{"$f":"IF('Cap Rate Graph Table'!J35=0,0,IF(ISNA('Cap Rate Graph Table'!J35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K35=0,0,IF(ISNA('Cap Rate Graph Table'!K35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L35=0,0,IF(ISNA('Cap Rate Graph Table'!L35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M35=0,0,IF(ISNA('Cap Rate Graph Table'!M35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N35=0,0,IF(ISNA('Cap Rate Graph Table'!N35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O35=0,0,IF(ISNA('Cap Rate Graph Table'!O35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P35=0,0,IF(ISNA('Cap Rate Graph Table'!P35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q35=0,0,IF(ISNA('Cap Rate Graph Table'!Q35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R35=0,0,IF(ISNA('Cap Rate Graph Table'!R35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S35=0,0,IF(ISNA('Cap Rate Graph Table'!S35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T35=0,0,IF(ISNA('Cap Rate Graph Table'!T35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U35=0,0,IF(ISNA('Cap Rate Graph Table'!U35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V35=0,0,IF(ISNA('Cap Rate Graph Table'!V35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W35=0,0,IF(ISNA('Cap Rate Graph Table'!W35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X35=0,0,IF(ISNA('Cap Rate Graph Table'!X35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y35=0,0,IF(ISNA('Cap Rate Graph Table'!Y35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z35=0,0,IF(ISNA('Cap Rate Graph Table'!Z35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA35=0,0,IF(ISNA('Cap Rate Graph Table'!AA35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB35=0,0,IF(ISNA('Cap Rate Graph Table'!AB35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC35=0,0,IF(ISNA('Cap Rate Graph Table'!AC35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD35=0,0,IF(ISNA('Cap Rate Graph Table'!AD35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE35=0,0,IF(ISNA('Cap Rate Graph Table'!AE35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF35=0,0,IF(ISNA('Cap Rate Graph Table'!AF35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG35=0,0,IF(ISNA('Cap Rate Graph Table'!AG35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH35=0,0,IF(ISNA('Cap Rate Graph Table'!AH35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI35=0,0,IF(ISNA('Cap Rate Graph Table'!AI35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ35=0,0,IF(ISNA('Cap Rate Graph Table'!AJ35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK35=0,0,IF(ISNA('Cap Rate Graph Table'!AK35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL35=0,0,IF(ISNA('Cap Rate Graph Table'!AL35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM35=0,0,IF(ISNA('Cap Rate Graph Table'!AM35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN35=0,0,IF(ISNA('Cap Rate Graph Table'!AN35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO35=0,0,IF(ISNA('Cap Rate Graph Table'!AO35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP35=0,0,IF(ISNA('Cap Rate Graph Table'!AP35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ35=0,0,IF(ISNA('Cap Rate Graph Table'!AQ35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR35=0,0,IF(ISNA('Cap Rate Graph Table'!AR35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS35=0,0,IF(ISNA('Cap Rate Graph Table'!AS35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT35=0,0,IF(ISNA('Cap Rate Graph Table'!AT35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU35=0,0,IF(ISNA('Cap Rate Graph Table'!AU35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV35=0,0,IF(ISNA('Cap Rate Graph Table'!AV35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW35=0,0,IF(ISNA('Cap Rate Graph Table'!AW35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX35=0,0,IF(ISNA('Cap Rate Graph Table'!AX35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY35=0,0,IF(ISNA('Cap Rate Graph Table'!AY35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ35=0,0,IF(ISNA('Cap Rate Graph Table'!AZ35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA35=0,0,IF(ISNA('Cap Rate Graph Table'!BA35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB35=0,0,IF(ISNA('Cap Rate Graph Table'!BB35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB35-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J49,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1969-01-01",6.17,6.1699999999999998E-2,null,"1969-01-01",0.4,null,null,{"$f":"INDEX(K50:AN50,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2003-01-01",{"$f":"IF('Cap Rate Graph Table'!C36=0,0,IF(ISNA('Cap Rate Graph Table'!C36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D36=0,0,IF(ISNA('Cap Rate Graph Table'!D36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E36=0,0,IF(ISNA('Cap Rate Graph Table'!E36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F36=0,0,IF(ISNA('Cap Rate Graph Table'!F36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G36=0,0,IF(ISNA('Cap Rate Graph Table'!G36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H36=0,0,IF(ISNA('Cap Rate Graph Table'!H36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I36=0,0,IF(ISNA('Cap Rate Graph Table'!I36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J36=0,0,IF(ISNA('Cap Rate Graph Table'!J36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K36=0,0,IF(ISNA('Cap Rate Graph Table'!K36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L36=0,0,IF(ISNA('Cap Rate Graph Table'!L36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M36=0,0,IF(ISNA('Cap Rate Graph Table'!M36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N36=0,0,IF(ISNA('Cap Rate Graph Table'!N36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O36=0,0,IF(ISNA('Cap Rate Graph Table'!O36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P36=0,0,IF(ISNA('Cap Rate Graph Table'!P36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q36=0,0,IF(ISNA('Cap Rate Graph Table'!Q36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R36=0,0,IF(ISNA('Cap Rate Graph Table'!R36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S36=0,0,IF(ISNA('Cap Rate Graph Table'!S36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T36=0,0,IF(ISNA('Cap Rate Graph Table'!T36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U36=0,0,IF(ISNA('Cap Rate Graph Table'!U36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V36=0,0,IF(ISNA('Cap Rate Graph Table'!V36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W36=0,0,IF(ISNA('Cap Rate Graph Table'!W36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X36=0,0,IF(ISNA('Cap Rate Graph Table'!X36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y36=0,0,IF(ISNA('Cap Rate Graph Table'!Y36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z36=0,0,IF(ISNA('Cap Rate Graph Table'!Z36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA36=0,0,IF(ISNA('Cap Rate Graph Table'!AA36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB36=0,0,IF(ISNA('Cap Rate Graph Table'!AB36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC36=0,0,IF(ISNA('Cap Rate Graph Table'!AC36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD36=0,0,IF(ISNA('Cap Rate Graph Table'!AD36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE36=0,0,IF(ISNA('Cap Rate Graph Table'!AE36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF36=0,0,IF(ISNA('Cap Rate Graph Table'!AF36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG36=0,0,IF(ISNA('Cap Rate Graph Table'!AG36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH36=0,0,IF(ISNA('Cap Rate Graph Table'!AH36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI36=0,0,IF(ISNA('Cap Rate Graph Table'!AI36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ36=0,0,IF(ISNA('Cap Rate Graph Table'!AJ36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK36=0,0,IF(ISNA('Cap Rate Graph Table'!AK36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL36=0,0,IF(ISNA('Cap Rate Graph Table'!AL36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM36=0,0,IF(ISNA('Cap Rate Graph Table'!AM36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN36=0,0,IF(ISNA('Cap Rate Graph Table'!AN36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO36=0,0,IF(ISNA('Cap Rate Graph Table'!AO36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP36=0,0,IF(ISNA('Cap Rate Graph Table'!AP36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ36=0,0,IF(ISNA('Cap Rate Graph Table'!AQ36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR36=0,0,IF(ISNA('Cap Rate Graph Table'!AR36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS36=0,0,IF(ISNA('Cap Rate Graph Table'!AS36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT36=0,0,IF(ISNA('Cap Rate Graph Table'!AT36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU36=0,0,IF(ISNA('Cap Rate Graph Table'!AU36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV36=0,0,IF(ISNA('Cap Rate Graph Table'!AV36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW36=0,0,IF(ISNA('Cap Rate Graph Table'!AW36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX36=0,0,IF(ISNA('Cap Rate Graph Table'!AX36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY36=0,0,IF(ISNA('Cap Rate Graph Table'!AY36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ36=0,0,IF(ISNA('Cap Rate Graph Table'!AZ36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA36=0,0,IF(ISNA('Cap Rate Graph Table'!BA36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB36=0,0,IF(ISNA('Cap Rate Graph Table'!BB36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB36-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J50,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1969-04-01",6.36,6.3600000000000004E-2,null,"1969-04-01",0.19,null,null,{"$f":"INDEX(K51:AN51,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2003-04-01",{"$f":"IF('Cap Rate Graph Table'!C37=0,0,IF(ISNA('Cap Rate Graph Table'!C37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D37=0,0,IF(ISNA('Cap Rate Graph Table'!D37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E37=0,0,IF(ISNA('Cap Rate Graph Table'!E37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F37=0,0,IF(ISNA('Cap Rate Graph Table'!F37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G37=0,0,IF(ISNA('Cap Rate Graph Table'!G37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H37=0,0,IF(ISNA('Cap Rate Graph Table'!H37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I37=0,0,IF(ISNA('Cap Rate Graph Table'!I37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J37=0,0,IF(ISNA('Cap Rate Graph Table'!J37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K37=0,0,IF(ISNA('Cap Rate Graph Table'!K37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L37=0,0,IF(ISNA('Cap Rate Graph Table'!L37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M37=0,0,IF(ISNA('Cap Rate Graph Table'!M37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N37=0,0,IF(ISNA('Cap Rate Graph Table'!N37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O37=0,0,IF(ISNA('Cap Rate Graph Table'!O37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P37=0,0,IF(ISNA('Cap Rate Graph Table'!P37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q37=0,0,IF(ISNA('Cap Rate Graph Table'!Q37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R37=0,0,IF(ISNA('Cap Rate Graph Table'!R37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S37=0,0,IF(ISNA('Cap Rate Graph Table'!S37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T37=0,0,IF(ISNA('Cap Rate Graph Table'!T37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U37=0,0,IF(ISNA('Cap Rate Graph Table'!U37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V37=0,0,IF(ISNA('Cap Rate Graph Table'!V37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W37=0,0,IF(ISNA('Cap Rate Graph Table'!W37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X37=0,0,IF(ISNA('Cap Rate Graph Table'!X37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y37=0,0,IF(ISNA('Cap Rate Graph Table'!Y37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z37=0,0,IF(ISNA('Cap Rate Graph Table'!Z37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA37=0,0,IF(ISNA('Cap Rate Graph Table'!AA37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB37=0,0,IF(ISNA('Cap Rate Graph Table'!AB37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC37=0,0,IF(ISNA('Cap Rate Graph Table'!AC37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD37=0,0,IF(ISNA('Cap Rate Graph Table'!AD37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE37=0,0,IF(ISNA('Cap Rate Graph Table'!AE37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF37=0,0,IF(ISNA('Cap Rate Graph Table'!AF37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG37=0,0,IF(ISNA('Cap Rate Graph Table'!AG37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH37=0,0,IF(ISNA('Cap Rate Graph Table'!AH37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI37=0,0,IF(ISNA('Cap Rate Graph Table'!AI37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ37=0,0,IF(ISNA('Cap Rate Graph Table'!AJ37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK37=0,0,IF(ISNA('Cap Rate Graph Table'!AK37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL37=0,0,IF(ISNA('Cap Rate Graph Table'!AL37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM37=0,0,IF(ISNA('Cap Rate Graph Table'!AM37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN37=0,0,IF(ISNA('Cap Rate Graph Table'!AN37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO37=0,0,IF(ISNA('Cap Rate Graph Table'!AO37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP37=0,0,IF(ISNA('Cap Rate Graph Table'!AP37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ37=0,0,IF(ISNA('Cap Rate Graph Table'!AQ37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR37=0,0,IF(ISNA('Cap Rate Graph Table'!AR37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS37=0,0,IF(ISNA('Cap Rate Graph Table'!AS37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT37=0,0,IF(ISNA('Cap Rate Graph Table'!AT37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU37=0,0,IF(ISNA('Cap Rate Graph Table'!AU37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV37=0,0,IF(ISNA('Cap Rate Graph Table'!AV37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW37=0,0,IF(ISNA('Cap Rate Graph Table'!AW37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX37=0,0,IF(ISNA('Cap Rate Graph Table'!AX37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY37=0,0,IF(ISNA('Cap Rate Graph Table'!AY37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ37=0,0,IF(ISNA('Cap Rate Graph Table'!AZ37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA37=0,0,IF(ISNA('Cap Rate Graph Table'!BA37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB37=0,0,IF(ISNA('Cap Rate Graph Table'!BB37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB37-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J51,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1969-07-01",6.86,6.8600000000000008E-2,null,"1969-07-01",0.5,null,null,{"$f":"INDEX(K52:AN52,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2003-07-01",{"$f":"IF('Cap Rate Graph Table'!C38=0,0,IF(ISNA('Cap Rate Graph Table'!C38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D38=0,0,IF(ISNA('Cap Rate Graph Table'!D38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E38=0,0,IF(ISNA('Cap Rate Graph Table'!E38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F38=0,0,IF(ISNA('Cap Rate Graph Table'!F38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G38=0,0,IF(ISNA('Cap Rate Graph Table'!G38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6450094628122566E-2},{"$f":"IF('Cap Rate Graph Table'!H38=0,0,IF(ISNA('Cap Rate Graph Table'!H38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I38=0,0,IF(ISNA('Cap Rate Graph Table'!I38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J38=0,0,IF(ISNA('Cap Rate Graph Table'!J38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K38=0,0,IF(ISNA('Cap Rate Graph Table'!K38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L38=0,0,IF(ISNA('Cap Rate Graph Table'!L38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M38=0,0,IF(ISNA('Cap Rate Graph Table'!M38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N38=0,0,IF(ISNA('Cap Rate Graph Table'!N38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O38=0,0,IF(ISNA('Cap Rate Graph Table'!O38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P38=0,0,IF(ISNA('Cap Rate Graph Table'!P38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q38=0,0,IF(ISNA('Cap Rate Graph Table'!Q38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R38=0,0,IF(ISNA('Cap Rate Graph Table'!R38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S38=0,0,IF(ISNA('Cap Rate Graph Table'!S38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T38=0,0,IF(ISNA('Cap Rate Graph Table'!T38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U38=0,0,IF(ISNA('Cap Rate Graph Table'!U38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V38=0,0,IF(ISNA('Cap Rate Graph Table'!V38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W38=0,0,IF(ISNA('Cap Rate Graph Table'!W38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X38=0,0,IF(ISNA('Cap Rate Graph Table'!X38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y38=0,0,IF(ISNA('Cap Rate Graph Table'!Y38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z38=0,0,IF(ISNA('Cap Rate Graph Table'!Z38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA38=0,0,IF(ISNA('Cap Rate Graph Table'!AA38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB38=0,0,IF(ISNA('Cap Rate Graph Table'!AB38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC38=0,0,IF(ISNA('Cap Rate Graph Table'!AC38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD38=0,0,IF(ISNA('Cap Rate Graph Table'!AD38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE38=0,0,IF(ISNA('Cap Rate Graph Table'!AE38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF38=0,0,IF(ISNA('Cap Rate Graph Table'!AF38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG38=0,0,IF(ISNA('Cap Rate Graph Table'!AG38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH38=0,0,IF(ISNA('Cap Rate Graph Table'!AH38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI38=0,0,IF(ISNA('Cap Rate Graph Table'!AI38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ38=0,0,IF(ISNA('Cap Rate Graph Table'!AJ38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK38=0,0,IF(ISNA('Cap Rate Graph Table'!AK38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL38=0,0,IF(ISNA('Cap Rate Graph Table'!AL38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM38=0,0,IF(ISNA('Cap Rate Graph Table'!AM38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN38=0,0,IF(ISNA('Cap Rate Graph Table'!AN38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO38=0,0,IF(ISNA('Cap Rate Graph Table'!AO38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP38=0,0,IF(ISNA('Cap Rate Graph Table'!AP38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ38=0,0,IF(ISNA('Cap Rate Graph Table'!AQ38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR38=0,0,IF(ISNA('Cap Rate Graph Table'!AR38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS38=0,0,IF(ISNA('Cap Rate Graph Table'!AS38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT38=0,0,IF(ISNA('Cap Rate Graph Table'!AT38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU38=0,0,IF(ISNA('Cap Rate Graph Table'!AU38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV38=0,0,IF(ISNA('Cap Rate Graph Table'!AV38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW38=0,0,IF(ISNA('Cap Rate Graph Table'!AW38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX38=0,0,IF(ISNA('Cap Rate Graph Table'!AX38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY38=0,0,IF(ISNA('Cap Rate Graph Table'!AY38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ38=0,0,IF(ISNA('Cap Rate Graph Table'!AZ38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA38=0,0,IF(ISNA('Cap Rate Graph Table'!BA38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB38=0,0,IF(ISNA('Cap Rate Graph Table'!BB38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB38-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J52,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1969-10-01",7.31,7.3099999999999998E-2,null,"1969-10-01",0.45,null,null,{"$f":"INDEX(K53:AN53,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2003-10-01",{"$f":"IF('Cap Rate Graph Table'!C39=0,0,IF(ISNA('Cap Rate Graph Table'!C39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D39=0,0,IF(ISNA('Cap Rate Graph Table'!D39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E39=0,0,IF(ISNA('Cap Rate Graph Table'!E39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F39=0,0,IF(ISNA('Cap Rate Graph Table'!F39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G39=0,0,IF(ISNA('Cap Rate Graph Table'!G39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":8.5452794057566187E-3},{"$f":"IF('Cap Rate Graph Table'!H39=0,0,IF(ISNA('Cap Rate Graph Table'!H39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I39=0,0,IF(ISNA('Cap Rate Graph Table'!I39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6089394883414807E-2},{"$f":"IF('Cap Rate Graph Table'!J39=0,0,IF(ISNA('Cap Rate Graph Table'!J39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K39=0,0,IF(ISNA('Cap Rate Graph Table'!K39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L39=0,0,IF(ISNA('Cap Rate Graph Table'!L39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M39=0,0,IF(ISNA('Cap Rate Graph Table'!M39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N39=0,0,IF(ISNA('Cap Rate Graph Table'!N39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O39=0,0,IF(ISNA('Cap Rate Graph Table'!O39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P39=0,0,IF(ISNA('Cap Rate Graph Table'!P39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q39=0,0,IF(ISNA('Cap Rate Graph Table'!Q39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R39=0,0,IF(ISNA('Cap Rate Graph Table'!R39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S39=0,0,IF(ISNA('Cap Rate Graph Table'!S39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T39=0,0,IF(ISNA('Cap Rate Graph Table'!T39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U39=0,0,IF(ISNA('Cap Rate Graph Table'!U39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V39=0,0,IF(ISNA('Cap Rate Graph Table'!V39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W39=0,0,IF(ISNA('Cap Rate Graph Table'!W39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X39=0,0,IF(ISNA('Cap Rate Graph Table'!X39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y39=0,0,IF(ISNA('Cap Rate Graph Table'!Y39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z39=0,0,IF(ISNA('Cap Rate Graph Table'!Z39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA39=0,0,IF(ISNA('Cap Rate Graph Table'!AA39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB39=0,0,IF(ISNA('Cap Rate Graph Table'!AB39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC39=0,0,IF(ISNA('Cap Rate Graph Table'!AC39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD39=0,0,IF(ISNA('Cap Rate Graph Table'!AD39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE39=0,0,IF(ISNA('Cap Rate Graph Table'!AE39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF39=0,0,IF(ISNA('Cap Rate Graph Table'!AF39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG39=0,0,IF(ISNA('Cap Rate Graph Table'!AG39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH39=0,0,IF(ISNA('Cap Rate Graph Table'!AH39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI39=0,0,IF(ISNA('Cap Rate Graph Table'!AI39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ39=0,0,IF(ISNA('Cap Rate Graph Table'!AJ39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK39=0,0,IF(ISNA('Cap Rate Graph Table'!AK39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL39=0,0,IF(ISNA('Cap Rate Graph Table'!AL39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM39=0,0,IF(ISNA('Cap Rate Graph Table'!AM39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN39=0,0,IF(ISNA('Cap Rate Graph Table'!AN39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO39=0,0,IF(ISNA('Cap Rate Graph Table'!AO39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP39=0,0,IF(ISNA('Cap Rate Graph Table'!AP39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ39=0,0,IF(ISNA('Cap Rate Graph Table'!AQ39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR39=0,0,IF(ISNA('Cap Rate Graph Table'!AR39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS39=0,0,IF(ISNA('Cap Rate Graph Table'!AS39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT39=0,0,IF(ISNA('Cap Rate Graph Table'!AT39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU39=0,0,IF(ISNA('Cap Rate Graph Table'!AU39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV39=0,0,IF(ISNA('Cap Rate Graph Table'!AV39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW39=0,0,IF(ISNA('Cap Rate Graph Table'!AW39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX39=0,0,IF(ISNA('Cap Rate Graph Table'!AX39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY39=0,0,IF(ISNA('Cap Rate Graph Table'!AY39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ39=0,0,IF(ISNA('Cap Rate Graph Table'!AZ39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA39=0,0,IF(ISNA('Cap Rate Graph Table'!BA39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB39=0,0,IF(ISNA('Cap Rate Graph Table'!BB39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB39-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J53,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1970-01-01",7.38,7.3800000000000004E-2,null,"1970-01-01",7.0000000000000007E-2,null,null,{"$f":"INDEX(K54:AN54,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2004-01-01",{"$f":"IF('Cap Rate Graph Table'!C40=0,0,IF(ISNA('Cap Rate Graph Table'!C40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D40=0,0,IF(ISNA('Cap Rate Graph Table'!D40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E40=0,0,IF(ISNA('Cap Rate Graph Table'!E40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F40=0,0,IF(ISNA('Cap Rate Graph Table'!F40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G40=0,0,IF(ISNA('Cap Rate Graph Table'!G40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H40=0,0,IF(ISNA('Cap Rate Graph Table'!H40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I40=0,0,IF(ISNA('Cap Rate Graph Table'!I40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J40=0,0,IF(ISNA('Cap Rate Graph Table'!J40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K40=0,0,IF(ISNA('Cap Rate Graph Table'!K40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L40=0,0,IF(ISNA('Cap Rate Graph Table'!L40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M40=0,0,IF(ISNA('Cap Rate Graph Table'!M40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N40=0,0,IF(ISNA('Cap Rate Graph Table'!N40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O40=0,0,IF(ISNA('Cap Rate Graph Table'!O40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P40=0,0,IF(ISNA('Cap Rate Graph Table'!P40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q40=0,0,IF(ISNA('Cap Rate Graph Table'!Q40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R40=0,0,IF(ISNA('Cap Rate Graph Table'!R40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S40=0,0,IF(ISNA('Cap Rate Graph Table'!S40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T40=0,0,IF(ISNA('Cap Rate Graph Table'!T40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U40=0,0,IF(ISNA('Cap Rate Graph Table'!U40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V40=0,0,IF(ISNA('Cap Rate Graph Table'!V40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W40=0,0,IF(ISNA('Cap Rate Graph Table'!W40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X40=0,0,IF(ISNA('Cap Rate Graph Table'!X40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y40=0,0,IF(ISNA('Cap Rate Graph Table'!Y40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z40=0,0,IF(ISNA('Cap Rate Graph Table'!Z40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA40=0,0,IF(ISNA('Cap Rate Graph Table'!AA40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB40=0,0,IF(ISNA('Cap Rate Graph Table'!AB40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC40=0,0,IF(ISNA('Cap Rate Graph Table'!AC40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD40=0,0,IF(ISNA('Cap Rate Graph Table'!AD40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE40=0,0,IF(ISNA('Cap Rate Graph Table'!AE40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF40=0,0,IF(ISNA('Cap Rate Graph Table'!AF40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG40=0,0,IF(ISNA('Cap Rate Graph Table'!AG40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH40=0,0,IF(ISNA('Cap Rate Graph Table'!AH40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI40=0,0,IF(ISNA('Cap Rate Graph Table'!AI40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ40=0,0,IF(ISNA('Cap Rate Graph Table'!AJ40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK40=0,0,IF(ISNA('Cap Rate Graph Table'!AK40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL40=0,0,IF(ISNA('Cap Rate Graph Table'!AL40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM40=0,0,IF(ISNA('Cap Rate Graph Table'!AM40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN40=0,0,IF(ISNA('Cap Rate Graph Table'!AN40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO40=0,0,IF(ISNA('Cap Rate Graph Table'!AO40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP40=0,0,IF(ISNA('Cap Rate Graph Table'!AP40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ40=0,0,IF(ISNA('Cap Rate Graph Table'!AQ40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR40=0,0,IF(ISNA('Cap Rate Graph Table'!AR40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS40=0,0,IF(ISNA('Cap Rate Graph Table'!AS40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT40=0,0,IF(ISNA('Cap Rate Graph Table'!AT40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU40=0,0,IF(ISNA('Cap Rate Graph Table'!AU40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV40=0,0,IF(ISNA('Cap Rate Graph Table'!AV40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW40=0,0,IF(ISNA('Cap Rate Graph Table'!AW40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX40=0,0,IF(ISNA('Cap Rate Graph Table'!AX40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY40=0,0,IF(ISNA('Cap Rate Graph Table'!AY40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ40=0,0,IF(ISNA('Cap Rate Graph Table'!AZ40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA40=0,0,IF(ISNA('Cap Rate Graph Table'!BA40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB40=0,0,IF(ISNA('Cap Rate Graph Table'!BB40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB40-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J54,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1970-04-01",7.71,7.7100000000000002E-2,null,"1970-04-01",0.33,null,null,{"$f":"INDEX(K55:AN55,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2004-04-01",{"$f":"IF('Cap Rate Graph Table'!C41=0,0,IF(ISNA('Cap Rate Graph Table'!C41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D41=0,0,IF(ISNA('Cap Rate Graph Table'!D41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E41=0,0,IF(ISNA('Cap Rate Graph Table'!E41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F41=0,0,IF(ISNA('Cap Rate Graph Table'!F41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G41=0,0,IF(ISNA('Cap Rate Graph Table'!G41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H41=0,0,IF(ISNA('Cap Rate Graph Table'!H41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I41=0,0,IF(ISNA('Cap Rate Graph Table'!I41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J41=0,0,IF(ISNA('Cap Rate Graph Table'!J41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K41=0,0,IF(ISNA('Cap Rate Graph Table'!K41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L41=0,0,IF(ISNA('Cap Rate Graph Table'!L41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M41=0,0,IF(ISNA('Cap Rate Graph Table'!M41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N41=0,0,IF(ISNA('Cap Rate Graph Table'!N41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O41=0,0,IF(ISNA('Cap Rate Graph Table'!O41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P41=0,0,IF(ISNA('Cap Rate Graph Table'!P41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q41=0,0,IF(ISNA('Cap Rate Graph Table'!Q41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R41=0,0,IF(ISNA('Cap Rate Graph Table'!R41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S41=0,0,IF(ISNA('Cap Rate Graph Table'!S41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T41=0,0,IF(ISNA('Cap Rate Graph Table'!T41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U41=0,0,IF(ISNA('Cap Rate Graph Table'!U41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V41=0,0,IF(ISNA('Cap Rate Graph Table'!V41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W41=0,0,IF(ISNA('Cap Rate Graph Table'!W41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X41=0,0,IF(ISNA('Cap Rate Graph Table'!X41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y41=0,0,IF(ISNA('Cap Rate Graph Table'!Y41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z41=0,0,IF(ISNA('Cap Rate Graph Table'!Z41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA41=0,0,IF(ISNA('Cap Rate Graph Table'!AA41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB41=0,0,IF(ISNA('Cap Rate Graph Table'!AB41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC41=0,0,IF(ISNA('Cap Rate Graph Table'!AC41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD41=0,0,IF(ISNA('Cap Rate Graph Table'!AD41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE41=0,0,IF(ISNA('Cap Rate Graph Table'!AE41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF41=0,0,IF(ISNA('Cap Rate Graph Table'!AF41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG41=0,0,IF(ISNA('Cap Rate Graph Table'!AG41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH41=0,0,IF(ISNA('Cap Rate Graph Table'!AH41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI41=0,0,IF(ISNA('Cap Rate Graph Table'!AI41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ41=0,0,IF(ISNA('Cap Rate Graph Table'!AJ41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK41=0,0,IF(ISNA('Cap Rate Graph Table'!AK41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL41=0,0,IF(ISNA('Cap Rate Graph Table'!AL41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM41=0,0,IF(ISNA('Cap Rate Graph Table'!AM41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN41=0,0,IF(ISNA('Cap Rate Graph Table'!AN41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO41=0,0,IF(ISNA('Cap Rate Graph Table'!AO41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP41=0,0,IF(ISNA('Cap Rate Graph Table'!AP41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ41=0,0,IF(ISNA('Cap Rate Graph Table'!AQ41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR41=0,0,IF(ISNA('Cap Rate Graph Table'!AR41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS41=0,0,IF(ISNA('Cap Rate Graph Table'!AS41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT41=0,0,IF(ISNA('Cap Rate Graph Table'!AT41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU41=0,0,IF(ISNA('Cap Rate Graph Table'!AU41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV41=0,0,IF(ISNA('Cap Rate Graph Table'!AV41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW41=0,0,IF(ISNA('Cap Rate Graph Table'!AW41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX41=0,0,IF(ISNA('Cap Rate Graph Table'!AX41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY41=0,0,IF(ISNA('Cap Rate Graph Table'!AY41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ41=0,0,IF(ISNA('Cap Rate Graph Table'!AZ41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA41=0,0,IF(ISNA('Cap Rate Graph Table'!BA41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB41=0,0,IF(ISNA('Cap Rate Graph Table'!BB41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB41-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J55,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1970-07-01",7.46,7.46E-2,null,"1970-07-01",-0.25,null,null,{"$f":"INDEX(K56:AN56,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2004-07-01",{"$f":"IF('Cap Rate Graph Table'!C42=0,0,IF(ISNA('Cap Rate Graph Table'!C42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D42=0,0,IF(ISNA('Cap Rate Graph Table'!D42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E42=0,0,IF(ISNA('Cap Rate Graph Table'!E42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F42=0,0,IF(ISNA('Cap Rate Graph Table'!F42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G42=0,0,IF(ISNA('Cap Rate Graph Table'!G42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H42=0,0,IF(ISNA('Cap Rate Graph Table'!H42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I42=0,0,IF(ISNA('Cap Rate Graph Table'!I42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J42=0,0,IF(ISNA('Cap Rate Graph Table'!J42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K42=0,0,IF(ISNA('Cap Rate Graph Table'!K42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L42=0,0,IF(ISNA('Cap Rate Graph Table'!L42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M42=0,0,IF(ISNA('Cap Rate Graph Table'!M42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N42=0,0,IF(ISNA('Cap Rate Graph Table'!N42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O42=0,0,IF(ISNA('Cap Rate Graph Table'!O42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P42=0,0,IF(ISNA('Cap Rate Graph Table'!P42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q42=0,0,IF(ISNA('Cap Rate Graph Table'!Q42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R42=0,0,IF(ISNA('Cap Rate Graph Table'!R42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S42=0,0,IF(ISNA('Cap Rate Graph Table'!S42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T42=0,0,IF(ISNA('Cap Rate Graph Table'!T42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U42=0,0,IF(ISNA('Cap Rate Graph Table'!U42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V42=0,0,IF(ISNA('Cap Rate Graph Table'!V42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W42=0,0,IF(ISNA('Cap Rate Graph Table'!W42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X42=0,0,IF(ISNA('Cap Rate Graph Table'!X42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y42=0,0,IF(ISNA('Cap Rate Graph Table'!Y42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z42=0,0,IF(ISNA('Cap Rate Graph Table'!Z42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA42=0,0,IF(ISNA('Cap Rate Graph Table'!AA42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB42=0,0,IF(ISNA('Cap Rate Graph Table'!AB42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC42=0,0,IF(ISNA('Cap Rate Graph Table'!AC42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD42=0,0,IF(ISNA('Cap Rate Graph Table'!AD42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE42=0,0,IF(ISNA('Cap Rate Graph Table'!AE42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF42=0,0,IF(ISNA('Cap Rate Graph Table'!AF42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG42=0,0,IF(ISNA('Cap Rate Graph Table'!AG42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH42=0,0,IF(ISNA('Cap Rate Graph Table'!AH42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI42=0,0,IF(ISNA('Cap Rate Graph Table'!AI42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ42=0,0,IF(ISNA('Cap Rate Graph Table'!AJ42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK42=0,0,IF(ISNA('Cap Rate Graph Table'!AK42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL42=0,0,IF(ISNA('Cap Rate Graph Table'!AL42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM42=0,0,IF(ISNA('Cap Rate Graph Table'!AM42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN42=0,0,IF(ISNA('Cap Rate Graph Table'!AN42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO42=0,0,IF(ISNA('Cap Rate Graph Table'!AO42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP42=0,0,IF(ISNA('Cap Rate Graph Table'!AP42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ42=0,0,IF(ISNA('Cap Rate Graph Table'!AQ42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR42=0,0,IF(ISNA('Cap Rate Graph Table'!AR42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS42=0,0,IF(ISNA('Cap Rate Graph Table'!AS42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT42=0,0,IF(ISNA('Cap Rate Graph Table'!AT42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU42=0,0,IF(ISNA('Cap Rate Graph Table'!AU42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV42=0,0,IF(ISNA('Cap Rate Graph Table'!AV42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW42=0,0,IF(ISNA('Cap Rate Graph Table'!AW42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX42=0,0,IF(ISNA('Cap Rate Graph Table'!AX42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY42=0,0,IF(ISNA('Cap Rate Graph Table'!AY42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ42=0,0,IF(ISNA('Cap Rate Graph Table'!AZ42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA42=0,0,IF(ISNA('Cap Rate Graph Table'!BA42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB42=0,0,IF(ISNA('Cap Rate Graph Table'!BB42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB42-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J56,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1970-10-01",6.85,6.8499999999999991E-2,null,"1970-10-01",-0.61,null,null,{"$f":"INDEX(K57:AN57,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2004-10-01",{"$f":"IF('Cap Rate Graph Table'!C43=0,0,IF(ISNA('Cap Rate Graph Table'!C43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D43=0,0,IF(ISNA('Cap Rate Graph Table'!D43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E43=0,0,IF(ISNA('Cap Rate Graph Table'!E43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F43=0,0,IF(ISNA('Cap Rate Graph Table'!F43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G43=0,0,IF(ISNA('Cap Rate Graph Table'!G43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H43=0,0,IF(ISNA('Cap Rate Graph Table'!H43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.2474769527061141E-2},{"$f":"IF('Cap Rate Graph Table'!I43=0,0,IF(ISNA('Cap Rate Graph Table'!I43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":9.1726910255363892E-3},{"$f":"IF('Cap Rate Graph Table'!J43=0,0,IF(ISNA('Cap Rate Graph Table'!J43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K43=0,0,IF(ISNA('Cap Rate Graph Table'!K43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L43=0,0,IF(ISNA('Cap Rate Graph Table'!L43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M43=0,0,IF(ISNA('Cap Rate Graph Table'!M43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N43=0,0,IF(ISNA('Cap Rate Graph Table'!N43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O43=0,0,IF(ISNA('Cap Rate Graph Table'!O43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P43=0,0,IF(ISNA('Cap Rate Graph Table'!P43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q43=0,0,IF(ISNA('Cap Rate Graph Table'!Q43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R43=0,0,IF(ISNA('Cap Rate Graph Table'!R43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S43=0,0,IF(ISNA('Cap Rate Graph Table'!S43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T43=0,0,IF(ISNA('Cap Rate Graph Table'!T43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U43=0,0,IF(ISNA('Cap Rate Graph Table'!U43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V43=0,0,IF(ISNA('Cap Rate Graph Table'!V43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W43=0,0,IF(ISNA('Cap Rate Graph Table'!W43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X43=0,0,IF(ISNA('Cap Rate Graph Table'!X43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y43=0,0,IF(ISNA('Cap Rate Graph Table'!Y43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z43=0,0,IF(ISNA('Cap Rate Graph Table'!Z43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA43=0,0,IF(ISNA('Cap Rate Graph Table'!AA43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB43=0,0,IF(ISNA('Cap Rate Graph Table'!AB43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC43=0,0,IF(ISNA('Cap Rate Graph Table'!AC43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD43=0,0,IF(ISNA('Cap Rate Graph Table'!AD43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE43=0,0,IF(ISNA('Cap Rate Graph Table'!AE43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF43=0,0,IF(ISNA('Cap Rate Graph Table'!AF43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG43=0,0,IF(ISNA('Cap Rate Graph Table'!AG43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH43=0,0,IF(ISNA('Cap Rate Graph Table'!AH43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI43=0,0,IF(ISNA('Cap Rate Graph Table'!AI43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ43=0,0,IF(ISNA('Cap Rate Graph Table'!AJ43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK43=0,0,IF(ISNA('Cap Rate Graph Table'!AK43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL43=0,0,IF(ISNA('Cap Rate Graph Table'!AL43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM43=0,0,IF(ISNA('Cap Rate Graph Table'!AM43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN43=0,0,IF(ISNA('Cap Rate Graph Table'!AN43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO43=0,0,IF(ISNA('Cap Rate Graph Table'!AO43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP43=0,0,IF(ISNA('Cap Rate Graph Table'!AP43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ43=0,0,IF(ISNA('Cap Rate Graph Table'!AQ43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR43=0,0,IF(ISNA('Cap Rate Graph Table'!AR43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS43=0,0,IF(ISNA('Cap Rate Graph Table'!AS43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT43=0,0,IF(ISNA('Cap Rate Graph Table'!AT43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU43=0,0,IF(ISNA('Cap Rate Graph Table'!AU43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV43=0,0,IF(ISNA('Cap Rate Graph Table'!AV43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW43=0,0,IF(ISNA('Cap Rate Graph Table'!AW43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX43=0,0,IF(ISNA('Cap Rate Graph Table'!AX43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY43=0,0,IF(ISNA('Cap Rate Graph Table'!AY43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ43=0,0,IF(ISNA('Cap Rate Graph Table'!AZ43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA43=0,0,IF(ISNA('Cap Rate Graph Table'!BA43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB43=0,0,IF(ISNA('Cap Rate Graph Table'!BB43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB43-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J57,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1971-01-01",6,0.06,null,"1971-01-01",-0.85,null,null,{"$f":"INDEX(K58:AN58,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.6546345034778804E-3},"2005-01-01",{"$f":"IF('Cap Rate Graph Table'!C44=0,0,IF(ISNA('Cap Rate Graph Table'!C44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6546345034778804E-3},{"$f":"IF('Cap Rate Graph Table'!D44=0,0,IF(ISNA('Cap Rate Graph Table'!D44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E44=0,0,IF(ISNA('Cap Rate Graph Table'!E44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F44=0,0,IF(ISNA('Cap Rate Graph Table'!F44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G44=0,0,IF(ISNA('Cap Rate Graph Table'!G44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!H44=0,0,IF(ISNA('Cap Rate Graph Table'!H44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I44=0,0,IF(ISNA('Cap Rate Graph Table'!I44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J44=0,0,IF(ISNA('Cap Rate Graph Table'!J44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K44=0,0,IF(ISNA('Cap Rate Graph Table'!K44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L44=0,0,IF(ISNA('Cap Rate Graph Table'!L44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M44=0,0,IF(ISNA('Cap Rate Graph Table'!M44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N44=0,0,IF(ISNA('Cap Rate Graph Table'!N44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O44=0,0,IF(ISNA('Cap Rate Graph Table'!O44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P44=0,0,IF(ISNA('Cap Rate Graph Table'!P44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q44=0,0,IF(ISNA('Cap Rate Graph Table'!Q44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R44=0,0,IF(ISNA('Cap Rate Graph Table'!R44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S44=0,0,IF(ISNA('Cap Rate Graph Table'!S44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T44=0,0,IF(ISNA('Cap Rate Graph Table'!T44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U44=0,0,IF(ISNA('Cap Rate Graph Table'!U44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V44=0,0,IF(ISNA('Cap Rate Graph Table'!V44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W44=0,0,IF(ISNA('Cap Rate Graph Table'!W44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X44=0,0,IF(ISNA('Cap Rate Graph Table'!X44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y44=0,0,IF(ISNA('Cap Rate Graph Table'!Y44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z44=0,0,IF(ISNA('Cap Rate Graph Table'!Z44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA44=0,0,IF(ISNA('Cap Rate Graph Table'!AA44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB44=0,0,IF(ISNA('Cap Rate Graph Table'!AB44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC44=0,0,IF(ISNA('Cap Rate Graph Table'!AC44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD44=0,0,IF(ISNA('Cap Rate Graph Table'!AD44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE44=0,0,IF(ISNA('Cap Rate Graph Table'!AE44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF44=0,0,IF(ISNA('Cap Rate Graph Table'!AF44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG44=0,0,IF(ISNA('Cap Rate Graph Table'!AG44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH44=0,0,IF(ISNA('Cap Rate Graph Table'!AH44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI44=0,0,IF(ISNA('Cap Rate Graph Table'!AI44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ44=0,0,IF(ISNA('Cap Rate Graph Table'!AJ44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK44=0,0,IF(ISNA('Cap Rate Graph Table'!AK44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL44=0,0,IF(ISNA('Cap Rate Graph Table'!AL44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM44=0,0,IF(ISNA('Cap Rate Graph Table'!AM44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN44=0,0,IF(ISNA('Cap Rate Graph Table'!AN44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO44=0,0,IF(ISNA('Cap Rate Graph Table'!AO44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP44=0,0,IF(ISNA('Cap Rate Graph Table'!AP44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ44=0,0,IF(ISNA('Cap Rate Graph Table'!AQ44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR44=0,0,IF(ISNA('Cap Rate Graph Table'!AR44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS44=0,0,IF(ISNA('Cap Rate Graph Table'!AS44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT44=0,0,IF(ISNA('Cap Rate Graph Table'!AT44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU44=0,0,IF(ISNA('Cap Rate Graph Table'!AU44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV44=0,0,IF(ISNA('Cap Rate Graph Table'!AV44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW44=0,0,IF(ISNA('Cap Rate Graph Table'!AW44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX44=0,0,IF(ISNA('Cap Rate Graph Table'!AX44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY44=0,0,IF(ISNA('Cap Rate Graph Table'!AY44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ44=0,0,IF(ISNA('Cap Rate Graph Table'!AZ44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA44=0,0,IF(ISNA('Cap Rate Graph Table'!BA44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB44=0,0,IF(ISNA('Cap Rate Graph Table'!BB44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB44-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J58,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1971-04-01",6.25,6.25E-2,null,"1971-04-01",0.25,null,null,{"$f":"INDEX(K59:AN59,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2005-04-01",{"$f":"IF('Cap Rate Graph Table'!C45=0,0,IF(ISNA('Cap Rate Graph Table'!C45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D45=0,0,IF(ISNA('Cap Rate Graph Table'!D45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E45=0,0,IF(ISNA('Cap Rate Graph Table'!E45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F45=0,0,IF(ISNA('Cap Rate Graph Table'!F45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G45=0,0,IF(ISNA('Cap Rate Graph Table'!G45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.289881925084483E-2},{"$f":"IF('Cap Rate Graph Table'!H45=0,0,IF(ISNA('Cap Rate Graph Table'!H45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I45=0,0,IF(ISNA('Cap Rate Graph Table'!I45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J45=0,0,IF(ISNA('Cap Rate Graph Table'!J45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K45=0,0,IF(ISNA('Cap Rate Graph Table'!K45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L45=0,0,IF(ISNA('Cap Rate Graph Table'!L45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M45=0,0,IF(ISNA('Cap Rate Graph Table'!M45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N45=0,0,IF(ISNA('Cap Rate Graph Table'!N45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O45=0,0,IF(ISNA('Cap Rate Graph Table'!O45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P45=0,0,IF(ISNA('Cap Rate Graph Table'!P45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q45=0,0,IF(ISNA('Cap Rate Graph Table'!Q45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R45=0,0,IF(ISNA('Cap Rate Graph Table'!R45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S45=0,0,IF(ISNA('Cap Rate Graph Table'!S45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T45=0,0,IF(ISNA('Cap Rate Graph Table'!T45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U45=0,0,IF(ISNA('Cap Rate Graph Table'!U45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V45=0,0,IF(ISNA('Cap Rate Graph Table'!V45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W45=0,0,IF(ISNA('Cap Rate Graph Table'!W45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X45=0,0,IF(ISNA('Cap Rate Graph Table'!X45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y45=0,0,IF(ISNA('Cap Rate Graph Table'!Y45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z45=0,0,IF(ISNA('Cap Rate Graph Table'!Z45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA45=0,0,IF(ISNA('Cap Rate Graph Table'!AA45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB45=0,0,IF(ISNA('Cap Rate Graph Table'!AB45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC45=0,0,IF(ISNA('Cap Rate Graph Table'!AC45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD45=0,0,IF(ISNA('Cap Rate Graph Table'!AD45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE45=0,0,IF(ISNA('Cap Rate Graph Table'!AE45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF45=0,0,IF(ISNA('Cap Rate Graph Table'!AF45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG45=0,0,IF(ISNA('Cap Rate Graph Table'!AG45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH45=0,0,IF(ISNA('Cap Rate Graph Table'!AH45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI45=0,0,IF(ISNA('Cap Rate Graph Table'!AI45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ45=0,0,IF(ISNA('Cap Rate Graph Table'!AJ45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK45=0,0,IF(ISNA('Cap Rate Graph Table'!AK45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL45=0,0,IF(ISNA('Cap Rate Graph Table'!AL45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM45=0,0,IF(ISNA('Cap Rate Graph Table'!AM45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN45=0,0,IF(ISNA('Cap Rate Graph Table'!AN45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO45=0,0,IF(ISNA('Cap Rate Graph Table'!AO45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP45=0,0,IF(ISNA('Cap Rate Graph Table'!AP45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ45=0,0,IF(ISNA('Cap Rate Graph Table'!AQ45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR45=0,0,IF(ISNA('Cap Rate Graph Table'!AR45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS45=0,0,IF(ISNA('Cap Rate Graph Table'!AS45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT45=0,0,IF(ISNA('Cap Rate Graph Table'!AT45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU45=0,0,IF(ISNA('Cap Rate Graph Table'!AU45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV45=0,0,IF(ISNA('Cap Rate Graph Table'!AV45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW45=0,0,IF(ISNA('Cap Rate Graph Table'!AW45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX45=0,0,IF(ISNA('Cap Rate Graph Table'!AX45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY45=0,0,IF(ISNA('Cap Rate Graph Table'!AY45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ45=0,0,IF(ISNA('Cap Rate Graph Table'!AZ45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA45=0,0,IF(ISNA('Cap Rate Graph Table'!BA45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB45=0,0,IF(ISNA('Cap Rate Graph Table'!BB45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB45-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J59,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1971-07-01",6.49,6.4899999999999999E-2,null,"1971-07-01",0.24,null,null,{"$f":"INDEX(K60:AN60,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2005-07-01",{"$f":"IF('Cap Rate Graph Table'!C46=0,0,IF(ISNA('Cap Rate Graph Table'!C46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D46=0,0,IF(ISNA('Cap Rate Graph Table'!D46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E46=0,0,IF(ISNA('Cap Rate Graph Table'!E46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F46=0,0,IF(ISNA('Cap Rate Graph Table'!F46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G46=0,0,IF(ISNA('Cap Rate Graph Table'!G46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5389330429062438E-2},{"$f":"IF('Cap Rate Graph Table'!H46=0,0,IF(ISNA('Cap Rate Graph Table'!H46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I46=0,0,IF(ISNA('Cap Rate Graph Table'!I46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J46=0,0,IF(ISNA('Cap Rate Graph Table'!J46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K46=0,0,IF(ISNA('Cap Rate Graph Table'!K46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L46=0,0,IF(ISNA('Cap Rate Graph Table'!L46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M46=0,0,IF(ISNA('Cap Rate Graph Table'!M46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N46=0,0,IF(ISNA('Cap Rate Graph Table'!N46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O46=0,0,IF(ISNA('Cap Rate Graph Table'!O46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P46=0,0,IF(ISNA('Cap Rate Graph Table'!P46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q46=0,0,IF(ISNA('Cap Rate Graph Table'!Q46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R46=0,0,IF(ISNA('Cap Rate Graph Table'!R46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S46=0,0,IF(ISNA('Cap Rate Graph Table'!S46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T46=0,0,IF(ISNA('Cap Rate Graph Table'!T46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U46=0,0,IF(ISNA('Cap Rate Graph Table'!U46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V46=0,0,IF(ISNA('Cap Rate Graph Table'!V46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W46=0,0,IF(ISNA('Cap Rate Graph Table'!W46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X46=0,0,IF(ISNA('Cap Rate Graph Table'!X46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y46=0,0,IF(ISNA('Cap Rate Graph Table'!Y46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z46=0,0,IF(ISNA('Cap Rate Graph Table'!Z46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA46=0,0,IF(ISNA('Cap Rate Graph Table'!AA46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB46=0,0,IF(ISNA('Cap Rate Graph Table'!AB46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC46=0,0,IF(ISNA('Cap Rate Graph Table'!AC46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD46=0,0,IF(ISNA('Cap Rate Graph Table'!AD46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE46=0,0,IF(ISNA('Cap Rate Graph Table'!AE46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF46=0,0,IF(ISNA('Cap Rate Graph Table'!AF46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG46=0,0,IF(ISNA('Cap Rate Graph Table'!AG46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH46=0,0,IF(ISNA('Cap Rate Graph Table'!AH46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI46=0,0,IF(ISNA('Cap Rate Graph Table'!AI46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ46=0,0,IF(ISNA('Cap Rate Graph Table'!AJ46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK46=0,0,IF(ISNA('Cap Rate Graph Table'!AK46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL46=0,0,IF(ISNA('Cap Rate Graph Table'!AL46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM46=0,0,IF(ISNA('Cap Rate Graph Table'!AM46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN46=0,0,IF(ISNA('Cap Rate Graph Table'!AN46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO46=0,0,IF(ISNA('Cap Rate Graph Table'!AO46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP46=0,0,IF(ISNA('Cap Rate Graph Table'!AP46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ46=0,0,IF(ISNA('Cap Rate Graph Table'!AQ46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR46=0,0,IF(ISNA('Cap Rate Graph Table'!AR46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS46=0,0,IF(ISNA('Cap Rate Graph Table'!AS46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT46=0,0,IF(ISNA('Cap Rate Graph Table'!AT46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU46=0,0,IF(ISNA('Cap Rate Graph Table'!AU46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV46=0,0,IF(ISNA('Cap Rate Graph Table'!AV46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW46=0,0,IF(ISNA('Cap Rate Graph Table'!AW46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX46=0,0,IF(ISNA('Cap Rate Graph Table'!AX46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY46=0,0,IF(ISNA('Cap Rate Graph Table'!AY46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ46=0,0,IF(ISNA('Cap Rate Graph Table'!AZ46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA46=0,0,IF(ISNA('Cap Rate Graph Table'!BA46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB46=0,0,IF(ISNA('Cap Rate Graph Table'!BB46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB46-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J60,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1971-10-01",5.89,5.8899999999999994E-2,null,"1971-10-01",-0.6,null,null,{"$f":"INDEX(K61:AN61,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2005-10-01",{"$f":"IF('Cap Rate Graph Table'!C47=0,0,IF(ISNA('Cap Rate Graph Table'!C47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D47=0,0,IF(ISNA('Cap Rate Graph Table'!D47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E47=0,0,IF(ISNA('Cap Rate Graph Table'!E47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F47=0,0,IF(ISNA('Cap Rate Graph Table'!F47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G47=0,0,IF(ISNA('Cap Rate Graph Table'!G47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":9.8323018440149498E-3},{"$f":"IF('Cap Rate Graph Table'!H47=0,0,IF(ISNA('Cap Rate Graph Table'!H47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I47=0,0,IF(ISNA('Cap Rate Graph Table'!I47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6770252457507767E-2},{"$f":"IF('Cap Rate Graph Table'!J47=0,0,IF(ISNA('Cap Rate Graph Table'!J47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8096014930840724E-2},{"$f":"IF('Cap Rate Graph Table'!K47=0,0,IF(ISNA('Cap Rate Graph Table'!K47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L47=0,0,IF(ISNA('Cap Rate Graph Table'!L47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M47=0,0,IF(ISNA('Cap Rate Graph Table'!M47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N47=0,0,IF(ISNA('Cap Rate Graph Table'!N47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O47=0,0,IF(ISNA('Cap Rate Graph Table'!O47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P47=0,0,IF(ISNA('Cap Rate Graph Table'!P47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q47=0,0,IF(ISNA('Cap Rate Graph Table'!Q47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R47=0,0,IF(ISNA('Cap Rate Graph Table'!R47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S47=0,0,IF(ISNA('Cap Rate Graph Table'!S47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T47=0,0,IF(ISNA('Cap Rate Graph Table'!T47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U47=0,0,IF(ISNA('Cap Rate Graph Table'!U47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V47=0,0,IF(ISNA('Cap Rate Graph Table'!V47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W47=0,0,IF(ISNA('Cap Rate Graph Table'!W47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X47=0,0,IF(ISNA('Cap Rate Graph Table'!X47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y47=0,0,IF(ISNA('Cap Rate Graph Table'!Y47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z47=0,0,IF(ISNA('Cap Rate Graph Table'!Z47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA47=0,0,IF(ISNA('Cap Rate Graph Table'!AA47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB47=0,0,IF(ISNA('Cap Rate Graph Table'!AB47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC47=0,0,IF(ISNA('Cap Rate Graph Table'!AC47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD47=0,0,IF(ISNA('Cap Rate Graph Table'!AD47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE47=0,0,IF(ISNA('Cap Rate Graph Table'!AE47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF47=0,0,IF(ISNA('Cap Rate Graph Table'!AF47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG47=0,0,IF(ISNA('Cap Rate Graph Table'!AG47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH47=0,0,IF(ISNA('Cap Rate Graph Table'!AH47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI47=0,0,IF(ISNA('Cap Rate Graph Table'!AI47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ47=0,0,IF(ISNA('Cap Rate Graph Table'!AJ47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK47=0,0,IF(ISNA('Cap Rate Graph Table'!AK47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL47=0,0,IF(ISNA('Cap Rate Graph Table'!AL47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM47=0,0,IF(ISNA('Cap Rate Graph Table'!AM47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN47=0,0,IF(ISNA('Cap Rate Graph Table'!AN47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO47=0,0,IF(ISNA('Cap Rate Graph Table'!AO47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP47=0,0,IF(ISNA('Cap Rate Graph Table'!AP47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ47=0,0,IF(ISNA('Cap Rate Graph Table'!AQ47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR47=0,0,IF(ISNA('Cap Rate Graph Table'!AR47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS47=0,0,IF(ISNA('Cap Rate Graph Table'!AS47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT47=0,0,IF(ISNA('Cap Rate Graph Table'!AT47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU47=0,0,IF(ISNA('Cap Rate Graph Table'!AU47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV47=0,0,IF(ISNA('Cap Rate Graph Table'!AV47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW47=0,0,IF(ISNA('Cap Rate Graph Table'!AW47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX47=0,0,IF(ISNA('Cap Rate Graph Table'!AX47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY47=0,0,IF(ISNA('Cap Rate Graph Table'!AY47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ47=0,0,IF(ISNA('Cap Rate Graph Table'!AZ47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA47=0,0,IF(ISNA('Cap Rate Graph Table'!BA47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB47=0,0,IF(ISNA('Cap Rate Graph Table'!BB47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB47-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J61,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1972-01-01",6.03,6.0299999999999999E-2,null,"1972-01-01",0.14000000000000001,null,null,{"$f":"INDEX(K62:AN62,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":-2.4679657082568238E-3},"2006-01-01",{"$f":"IF('Cap Rate Graph Table'!C48=0,0,IF(ISNA('Cap Rate Graph Table'!C48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-2.4679657082568238E-3},{"$f":"IF('Cap Rate Graph Table'!D48=0,0,IF(ISNA('Cap Rate Graph Table'!D48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E48=0,0,IF(ISNA('Cap Rate Graph Table'!E48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F48=0,0,IF(ISNA('Cap Rate Graph Table'!F48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.2094492720276379E-3},{"$f":"IF('Cap Rate Graph Table'!G48=0,0,IF(ISNA('Cap Rate Graph Table'!G48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.3521792858273644E-2},{"$f":"IF('Cap Rate Graph Table'!H48=0,0,IF(ISNA('Cap Rate Graph Table'!H48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I48=0,0,IF(ISNA('Cap Rate Graph Table'!I48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!J48=0,0,IF(ISNA('Cap Rate Graph Table'!J48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K48=0,0,IF(ISNA('Cap Rate Graph Table'!K48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.8356577075097384E-3},{"$f":"IF('Cap Rate Graph Table'!L48=0,0,IF(ISNA('Cap Rate Graph Table'!L48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M48=0,0,IF(ISNA('Cap Rate Graph Table'!M48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N48=0,0,IF(ISNA('Cap Rate Graph Table'!N48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O48=0,0,IF(ISNA('Cap Rate Graph Table'!O48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P48=0,0,IF(ISNA('Cap Rate Graph Table'!P48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q48=0,0,IF(ISNA('Cap Rate Graph Table'!Q48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R48=0,0,IF(ISNA('Cap Rate Graph Table'!R48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S48=0,0,IF(ISNA('Cap Rate Graph Table'!S48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T48=0,0,IF(ISNA('Cap Rate Graph Table'!T48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U48=0,0,IF(ISNA('Cap Rate Graph Table'!U48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V48=0,0,IF(ISNA('Cap Rate Graph Table'!V48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W48=0,0,IF(ISNA('Cap Rate Graph Table'!W48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X48=0,0,IF(ISNA('Cap Rate Graph Table'!X48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y48=0,0,IF(ISNA('Cap Rate Graph Table'!Y48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z48=0,0,IF(ISNA('Cap Rate Graph Table'!Z48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA48=0,0,IF(ISNA('Cap Rate Graph Table'!AA48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB48=0,0,IF(ISNA('Cap Rate Graph Table'!AB48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC48=0,0,IF(ISNA('Cap Rate Graph Table'!AC48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD48=0,0,IF(ISNA('Cap Rate Graph Table'!AD48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE48=0,0,IF(ISNA('Cap Rate Graph Table'!AE48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF48=0,0,IF(ISNA('Cap Rate Graph Table'!AF48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG48=0,0,IF(ISNA('Cap Rate Graph Table'!AG48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH48=0,0,IF(ISNA('Cap Rate Graph Table'!AH48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI48=0,0,IF(ISNA('Cap Rate Graph Table'!AI48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ48=0,0,IF(ISNA('Cap Rate Graph Table'!AJ48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK48=0,0,IF(ISNA('Cap Rate Graph Table'!AK48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL48=0,0,IF(ISNA('Cap Rate Graph Table'!AL48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM48=0,0,IF(ISNA('Cap Rate Graph Table'!AM48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN48=0,0,IF(ISNA('Cap Rate Graph Table'!AN48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO48=0,0,IF(ISNA('Cap Rate Graph Table'!AO48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP48=0,0,IF(ISNA('Cap Rate Graph Table'!AP48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ48=0,0,IF(ISNA('Cap Rate Graph Table'!AQ48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR48=0,0,IF(ISNA('Cap Rate Graph Table'!AR48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS48=0,0,IF(ISNA('Cap Rate Graph Table'!AS48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT48=0,0,IF(ISNA('Cap Rate Graph Table'!AT48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU48=0,0,IF(ISNA('Cap Rate Graph Table'!AU48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV48=0,0,IF(ISNA('Cap Rate Graph Table'!AV48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW48=0,0,IF(ISNA('Cap Rate Graph Table'!AW48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX48=0,0,IF(ISNA('Cap Rate Graph Table'!AX48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY48=0,0,IF(ISNA('Cap Rate Graph Table'!AY48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ48=0,0,IF(ISNA('Cap Rate Graph Table'!AZ48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA48=0,0,IF(ISNA('Cap Rate Graph Table'!BA48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB48=0,0,IF(ISNA('Cap Rate Graph Table'!BB48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB48-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J62,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1972-04-01",6.14,6.1399999999999996E-2,null,"1972-04-01",0.11,null,null,{"$f":"INDEX(K63:AN63,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2006-04-01",{"$f":"IF('Cap Rate Graph Table'!C49=0,0,IF(ISNA('Cap Rate Graph Table'!C49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D49=0,0,IF(ISNA('Cap Rate Graph Table'!D49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E49=0,0,IF(ISNA('Cap Rate Graph Table'!E49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F49=0,0,IF(ISNA('Cap Rate Graph Table'!F49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G49=0,0,IF(ISNA('Cap Rate Graph Table'!G49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":7.3679805553779551E-3},{"$f":"IF('Cap Rate Graph Table'!H49=0,0,IF(ISNA('Cap Rate Graph Table'!H49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.0881056369243455E-3},{"$f":"IF('Cap Rate Graph Table'!I49=0,0,IF(ISNA('Cap Rate Graph Table'!I49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":6.9834088849688586E-3},{"$f":"IF('Cap Rate Graph Table'!J49=0,0,IF(ISNA('Cap Rate Graph Table'!J49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!K49=0,0,IF(ISNA('Cap Rate Graph Table'!K49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L49=0,0,IF(ISNA('Cap Rate Graph Table'!L49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M49=0,0,IF(ISNA('Cap Rate Graph Table'!M49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N49=0,0,IF(ISNA('Cap Rate Graph Table'!N49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O49=0,0,IF(ISNA('Cap Rate Graph Table'!O49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P49=0,0,IF(ISNA('Cap Rate Graph Table'!P49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q49=0,0,IF(ISNA('Cap Rate Graph Table'!Q49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R49=0,0,IF(ISNA('Cap Rate Graph Table'!R49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S49=0,0,IF(ISNA('Cap Rate Graph Table'!S49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T49=0,0,IF(ISNA('Cap Rate Graph Table'!T49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U49=0,0,IF(ISNA('Cap Rate Graph Table'!U49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V49=0,0,IF(ISNA('Cap Rate Graph Table'!V49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W49=0,0,IF(ISNA('Cap Rate Graph Table'!W49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X49=0,0,IF(ISNA('Cap Rate Graph Table'!X49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y49=0,0,IF(ISNA('Cap Rate Graph Table'!Y49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z49=0,0,IF(ISNA('Cap Rate Graph Table'!Z49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA49=0,0,IF(ISNA('Cap Rate Graph Table'!AA49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB49=0,0,IF(ISNA('Cap Rate Graph Table'!AB49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC49=0,0,IF(ISNA('Cap Rate Graph Table'!AC49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD49=0,0,IF(ISNA('Cap Rate Graph Table'!AD49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE49=0,0,IF(ISNA('Cap Rate Graph Table'!AE49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF49=0,0,IF(ISNA('Cap Rate Graph Table'!AF49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG49=0,0,IF(ISNA('Cap Rate Graph Table'!AG49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH49=0,0,IF(ISNA('Cap Rate Graph Table'!AH49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI49=0,0,IF(ISNA('Cap Rate Graph Table'!AI49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ49=0,0,IF(ISNA('Cap Rate Graph Table'!AJ49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK49=0,0,IF(ISNA('Cap Rate Graph Table'!AK49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL49=0,0,IF(ISNA('Cap Rate Graph Table'!AL49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM49=0,0,IF(ISNA('Cap Rate Graph Table'!AM49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN49=0,0,IF(ISNA('Cap Rate Graph Table'!AN49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO49=0,0,IF(ISNA('Cap Rate Graph Table'!AO49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP49=0,0,IF(ISNA('Cap Rate Graph Table'!AP49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ49=0,0,IF(ISNA('Cap Rate Graph Table'!AQ49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR49=0,0,IF(ISNA('Cap Rate Graph Table'!AR49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS49=0,0,IF(ISNA('Cap Rate Graph Table'!AS49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT49=0,0,IF(ISNA('Cap Rate Graph Table'!AT49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU49=0,0,IF(ISNA('Cap Rate Graph Table'!AU49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV49=0,0,IF(ISNA('Cap Rate Graph Table'!AV49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW49=0,0,IF(ISNA('Cap Rate Graph Table'!AW49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX49=0,0,IF(ISNA('Cap Rate Graph Table'!AX49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY49=0,0,IF(ISNA('Cap Rate Graph Table'!AY49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ49=0,0,IF(ISNA('Cap Rate Graph Table'!AZ49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA49=0,0,IF(ISNA('Cap Rate Graph Table'!BA49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB49=0,0,IF(ISNA('Cap Rate Graph Table'!BB49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB49-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J63,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1972-07-01",6.29,6.2899999999999998E-2,null,"1972-07-01",0.15,null,null,{"$f":"INDEX(K64:AN64,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2006-07-01",{"$f":"IF('Cap Rate Graph Table'!C50=0,0,IF(ISNA('Cap Rate Graph Table'!C50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D50=0,0,IF(ISNA('Cap Rate Graph Table'!D50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E50=0,0,IF(ISNA('Cap Rate Graph Table'!E50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F50=0,0,IF(ISNA('Cap Rate Graph Table'!F50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G50=0,0,IF(ISNA('Cap Rate Graph Table'!G50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4737697786024956E-3},{"$f":"IF('Cap Rate Graph Table'!H50=0,0,IF(ISNA('Cap Rate Graph Table'!H50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I50=0,0,IF(ISNA('Cap Rate Graph Table'!I50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.0067513529862328E-2},{"$f":"IF('Cap Rate Graph Table'!J50=0,0,IF(ISNA('Cap Rate Graph Table'!J50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1336358184588719E-3},{"$f":"IF('Cap Rate Graph Table'!K50=0,0,IF(ISNA('Cap Rate Graph Table'!K50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L50=0,0,IF(ISNA('Cap Rate Graph Table'!L50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M50=0,0,IF(ISNA('Cap Rate Graph Table'!M50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N50=0,0,IF(ISNA('Cap Rate Graph Table'!N50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O50=0,0,IF(ISNA('Cap Rate Graph Table'!O50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P50=0,0,IF(ISNA('Cap Rate Graph Table'!P50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q50=0,0,IF(ISNA('Cap Rate Graph Table'!Q50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R50=0,0,IF(ISNA('Cap Rate Graph Table'!R50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S50=0,0,IF(ISNA('Cap Rate Graph Table'!S50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T50=0,0,IF(ISNA('Cap Rate Graph Table'!T50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U50=0,0,IF(ISNA('Cap Rate Graph Table'!U50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V50=0,0,IF(ISNA('Cap Rate Graph Table'!V50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W50=0,0,IF(ISNA('Cap Rate Graph Table'!W50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X50=0,0,IF(ISNA('Cap Rate Graph Table'!X50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y50=0,0,IF(ISNA('Cap Rate Graph Table'!Y50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z50=0,0,IF(ISNA('Cap Rate Graph Table'!Z50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA50=0,0,IF(ISNA('Cap Rate Graph Table'!AA50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB50=0,0,IF(ISNA('Cap Rate Graph Table'!AB50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC50=0,0,IF(ISNA('Cap Rate Graph Table'!AC50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD50=0,0,IF(ISNA('Cap Rate Graph Table'!AD50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE50=0,0,IF(ISNA('Cap Rate Graph Table'!AE50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF50=0,0,IF(ISNA('Cap Rate Graph Table'!AF50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG50=0,0,IF(ISNA('Cap Rate Graph Table'!AG50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH50=0,0,IF(ISNA('Cap Rate Graph Table'!AH50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI50=0,0,IF(ISNA('Cap Rate Graph Table'!AI50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ50=0,0,IF(ISNA('Cap Rate Graph Table'!AJ50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK50=0,0,IF(ISNA('Cap Rate Graph Table'!AK50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL50=0,0,IF(ISNA('Cap Rate Graph Table'!AL50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM50=0,0,IF(ISNA('Cap Rate Graph Table'!AM50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN50=0,0,IF(ISNA('Cap Rate Graph Table'!AN50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO50=0,0,IF(ISNA('Cap Rate Graph Table'!AO50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP50=0,0,IF(ISNA('Cap Rate Graph Table'!AP50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ50=0,0,IF(ISNA('Cap Rate Graph Table'!AQ50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR50=0,0,IF(ISNA('Cap Rate Graph Table'!AR50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS50=0,0,IF(ISNA('Cap Rate Graph Table'!AS50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT50=0,0,IF(ISNA('Cap Rate Graph Table'!AT50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU50=0,0,IF(ISNA('Cap Rate Graph Table'!AU50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV50=0,0,IF(ISNA('Cap Rate Graph Table'!AV50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW50=0,0,IF(ISNA('Cap Rate Graph Table'!AW50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX50=0,0,IF(ISNA('Cap Rate Graph Table'!AX50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY50=0,0,IF(ISNA('Cap Rate Graph Table'!AY50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ50=0,0,IF(ISNA('Cap Rate Graph Table'!AZ50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA50=0,0,IF(ISNA('Cap Rate Graph Table'!BA50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB50=0,0,IF(ISNA('Cap Rate Graph Table'!BB50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB50-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J64,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1972-10-01",6.37,6.3700000000000007E-2,null,"1972-10-01",0.08,null,null,{"$f":"INDEX(K65:AN65,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2006-10-01",{"$f":"IF('Cap Rate Graph Table'!C51=0,0,IF(ISNA('Cap Rate Graph Table'!C51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D51=0,0,IF(ISNA('Cap Rate Graph Table'!D51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E51=0,0,IF(ISNA('Cap Rate Graph Table'!E51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F51=0,0,IF(ISNA('Cap Rate Graph Table'!F51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.2730279601184825E-4},{"$f":"IF('Cap Rate Graph Table'!G51=0,0,IF(ISNA('Cap Rate Graph Table'!G51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":7.2650628505682852E-3},{"$f":"IF('Cap Rate Graph Table'!H51=0,0,IF(ISNA('Cap Rate Graph Table'!H51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.3531158688526047E-3},{"$f":"IF('Cap Rate Graph Table'!I51=0,0,IF(ISNA('Cap Rate Graph Table'!I51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.3984482078648774E-2},{"$f":"IF('Cap Rate Graph Table'!J51=0,0,IF(ISNA('Cap Rate Graph Table'!J51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.4924506091354567E-2},{"$f":"IF('Cap Rate Graph Table'!K51=0,0,IF(ISNA('Cap Rate Graph Table'!K51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.2081102799046829E-4},{"$f":"IF('Cap Rate Graph Table'!L51=0,0,IF(ISNA('Cap Rate Graph Table'!L51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M51=0,0,IF(ISNA('Cap Rate Graph Table'!M51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N51=0,0,IF(ISNA('Cap Rate Graph Table'!N51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O51=0,0,IF(ISNA('Cap Rate Graph Table'!O51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P51=0,0,IF(ISNA('Cap Rate Graph Table'!P51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q51=0,0,IF(ISNA('Cap Rate Graph Table'!Q51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R51=0,0,IF(ISNA('Cap Rate Graph Table'!R51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S51=0,0,IF(ISNA('Cap Rate Graph Table'!S51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T51=0,0,IF(ISNA('Cap Rate Graph Table'!T51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U51=0,0,IF(ISNA('Cap Rate Graph Table'!U51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V51=0,0,IF(ISNA('Cap Rate Graph Table'!V51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W51=0,0,IF(ISNA('Cap Rate Graph Table'!W51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X51=0,0,IF(ISNA('Cap Rate Graph Table'!X51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y51=0,0,IF(ISNA('Cap Rate Graph Table'!Y51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z51=0,0,IF(ISNA('Cap Rate Graph Table'!Z51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA51=0,0,IF(ISNA('Cap Rate Graph Table'!AA51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB51=0,0,IF(ISNA('Cap Rate Graph Table'!AB51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC51=0,0,IF(ISNA('Cap Rate Graph Table'!AC51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD51=0,0,IF(ISNA('Cap Rate Graph Table'!AD51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE51=0,0,IF(ISNA('Cap Rate Graph Table'!AE51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF51=0,0,IF(ISNA('Cap Rate Graph Table'!AF51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG51=0,0,IF(ISNA('Cap Rate Graph Table'!AG51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH51=0,0,IF(ISNA('Cap Rate Graph Table'!AH51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI51=0,0,IF(ISNA('Cap Rate Graph Table'!AI51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ51=0,0,IF(ISNA('Cap Rate Graph Table'!AJ51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK51=0,0,IF(ISNA('Cap Rate Graph Table'!AK51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL51=0,0,IF(ISNA('Cap Rate Graph Table'!AL51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM51=0,0,IF(ISNA('Cap Rate Graph Table'!AM51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN51=0,0,IF(ISNA('Cap Rate Graph Table'!AN51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO51=0,0,IF(ISNA('Cap Rate Graph Table'!AO51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP51=0,0,IF(ISNA('Cap Rate Graph Table'!AP51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ51=0,0,IF(ISNA('Cap Rate Graph Table'!AQ51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR51=0,0,IF(ISNA('Cap Rate Graph Table'!AR51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS51=0,0,IF(ISNA('Cap Rate Graph Table'!AS51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT51=0,0,IF(ISNA('Cap Rate Graph Table'!AT51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU51=0,0,IF(ISNA('Cap Rate Graph Table'!AU51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV51=0,0,IF(ISNA('Cap Rate Graph Table'!AV51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW51=0,0,IF(ISNA('Cap Rate Graph Table'!AW51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX51=0,0,IF(ISNA('Cap Rate Graph Table'!AX51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY51=0,0,IF(ISNA('Cap Rate Graph Table'!AY51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ51=0,0,IF(ISNA('Cap Rate Graph Table'!AZ51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA51=0,0,IF(ISNA('Cap Rate Graph Table'!BA51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB51=0,0,IF(ISNA('Cap Rate Graph Table'!BB51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB51-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J65,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1973-01-01",6.6,6.6000000000000003E-2,null,"1973-01-01",0.23,null,null,{"$f":"INDEX(K66:AN66,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":-1.0488562519269599E-2},"2007-01-01",{"$f":"IF('Cap Rate Graph Table'!C52=0,0,IF(ISNA('Cap Rate Graph Table'!C52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-1.0488562519269599E-2},{"$f":"IF('Cap Rate Graph Table'!D52=0,0,IF(ISNA('Cap Rate Graph Table'!D52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E52=0,0,IF(ISNA('Cap Rate Graph Table'!E52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F52=0,0,IF(ISNA('Cap Rate Graph Table'!F52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G52=0,0,IF(ISNA('Cap Rate Graph Table'!G52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":7.903297450217478E-3},{"$f":"IF('Cap Rate Graph Table'!H52=0,0,IF(ISNA('Cap Rate Graph Table'!H52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!I52=0,0,IF(ISNA('Cap Rate Graph Table'!I52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":9.5902913854357605E-3},{"$f":"IF('Cap Rate Graph Table'!J52=0,0,IF(ISNA('Cap Rate Graph Table'!J52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":8.1730288131190848E-3},{"$f":"IF('Cap Rate Graph Table'!K52=0,0,IF(ISNA('Cap Rate Graph Table'!K52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-2.462523815461401E-3},{"$f":"IF('Cap Rate Graph Table'!L52=0,0,IF(ISNA('Cap Rate Graph Table'!L52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M52=0,0,IF(ISNA('Cap Rate Graph Table'!M52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N52=0,0,IF(ISNA('Cap Rate Graph Table'!N52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O52=0,0,IF(ISNA('Cap Rate Graph Table'!O52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P52=0,0,IF(ISNA('Cap Rate Graph Table'!P52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q52=0,0,IF(ISNA('Cap Rate Graph Table'!Q52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R52=0,0,IF(ISNA('Cap Rate Graph Table'!R52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S52=0,0,IF(ISNA('Cap Rate Graph Table'!S52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T52=0,0,IF(ISNA('Cap Rate Graph Table'!T52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U52=0,0,IF(ISNA('Cap Rate Graph Table'!U52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V52=0,0,IF(ISNA('Cap Rate Graph Table'!V52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W52=0,0,IF(ISNA('Cap Rate Graph Table'!W52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X52=0,0,IF(ISNA('Cap Rate Graph Table'!X52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y52=0,0,IF(ISNA('Cap Rate Graph Table'!Y52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z52=0,0,IF(ISNA('Cap Rate Graph Table'!Z52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA52=0,0,IF(ISNA('Cap Rate Graph Table'!AA52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB52=0,0,IF(ISNA('Cap Rate Graph Table'!AB52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC52=0,0,IF(ISNA('Cap Rate Graph Table'!AC52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD52=0,0,IF(ISNA('Cap Rate Graph Table'!AD52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE52=0,0,IF(ISNA('Cap Rate Graph Table'!AE52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF52=0,0,IF(ISNA('Cap Rate Graph Table'!AF52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG52=0,0,IF(ISNA('Cap Rate Graph Table'!AG52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH52=0,0,IF(ISNA('Cap Rate Graph Table'!AH52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI52=0,0,IF(ISNA('Cap Rate Graph Table'!AI52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ52=0,0,IF(ISNA('Cap Rate Graph Table'!AJ52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK52=0,0,IF(ISNA('Cap Rate Graph Table'!AK52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL52=0,0,IF(ISNA('Cap Rate Graph Table'!AL52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM52=0,0,IF(ISNA('Cap Rate Graph Table'!AM52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN52=0,0,IF(ISNA('Cap Rate Graph Table'!AN52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO52=0,0,IF(ISNA('Cap Rate Graph Table'!AO52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP52=0,0,IF(ISNA('Cap Rate Graph Table'!AP52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ52=0,0,IF(ISNA('Cap Rate Graph Table'!AQ52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR52=0,0,IF(ISNA('Cap Rate Graph Table'!AR52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS52=0,0,IF(ISNA('Cap Rate Graph Table'!AS52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT52=0,0,IF(ISNA('Cap Rate Graph Table'!AT52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU52=0,0,IF(ISNA('Cap Rate Graph Table'!AU52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV52=0,0,IF(ISNA('Cap Rate Graph Table'!AV52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW52=0,0,IF(ISNA('Cap Rate Graph Table'!AW52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX52=0,0,IF(ISNA('Cap Rate Graph Table'!AX52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY52=0,0,IF(ISNA('Cap Rate Graph Table'!AY52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ52=0,0,IF(ISNA('Cap Rate Graph Table'!AZ52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA52=0,0,IF(ISNA('Cap Rate Graph Table'!BA52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB52=0,0,IF(ISNA('Cap Rate Graph Table'!BB52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB52-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J66,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1973-04-01",6.81,6.8099999999999994E-2,null,"1973-04-01",0.21,null,null,{"$f":"INDEX(K67:AN67,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2007-04-01",{"$f":"IF('Cap Rate Graph Table'!C53=0,0,IF(ISNA('Cap Rate Graph Table'!C53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D53=0,0,IF(ISNA('Cap Rate Graph Table'!D53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E53=0,0,IF(ISNA('Cap Rate Graph Table'!E53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F53=0,0,IF(ISNA('Cap Rate Graph Table'!F53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G53=0,0,IF(ISNA('Cap Rate Graph Table'!G53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-1.9369362327017262E-3},{"$f":"IF('Cap Rate Graph Table'!H53=0,0,IF(ISNA('Cap Rate Graph Table'!H53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-6.6347275655926491E-4},{"$f":"IF('Cap Rate Graph Table'!I53=0,0,IF(ISNA('Cap Rate Graph Table'!I53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":7.3339950352460728E-3},{"$f":"IF('Cap Rate Graph Table'!J53=0,0,IF(ISNA('Cap Rate Graph Table'!J53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":9.9947154225537571E-3},{"$f":"IF('Cap Rate Graph Table'!K53=0,0,IF(ISNA('Cap Rate Graph Table'!K53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-7.866568326801493E-3},{"$f":"IF('Cap Rate Graph Table'!L53=0,0,IF(ISNA('Cap Rate Graph Table'!L53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M53=0,0,IF(ISNA('Cap Rate Graph Table'!M53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N53=0,0,IF(ISNA('Cap Rate Graph Table'!N53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O53=0,0,IF(ISNA('Cap Rate Graph Table'!O53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P53=0,0,IF(ISNA('Cap Rate Graph Table'!P53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q53=0,0,IF(ISNA('Cap Rate Graph Table'!Q53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R53=0,0,IF(ISNA('Cap Rate Graph Table'!R53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S53=0,0,IF(ISNA('Cap Rate Graph Table'!S53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T53=0,0,IF(ISNA('Cap Rate Graph Table'!T53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U53=0,0,IF(ISNA('Cap Rate Graph Table'!U53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V53=0,0,IF(ISNA('Cap Rate Graph Table'!V53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W53=0,0,IF(ISNA('Cap Rate Graph Table'!W53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X53=0,0,IF(ISNA('Cap Rate Graph Table'!X53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y53=0,0,IF(ISNA('Cap Rate Graph Table'!Y53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z53=0,0,IF(ISNA('Cap Rate Graph Table'!Z53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA53=0,0,IF(ISNA('Cap Rate Graph Table'!AA53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB53=0,0,IF(ISNA('Cap Rate Graph Table'!AB53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC53=0,0,IF(ISNA('Cap Rate Graph Table'!AC53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD53=0,0,IF(ISNA('Cap Rate Graph Table'!AD53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE53=0,0,IF(ISNA('Cap Rate Graph Table'!AE53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF53=0,0,IF(ISNA('Cap Rate Graph Table'!AF53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG53=0,0,IF(ISNA('Cap Rate Graph Table'!AG53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH53=0,0,IF(ISNA('Cap Rate Graph Table'!AH53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI53=0,0,IF(ISNA('Cap Rate Graph Table'!AI53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ53=0,0,IF(ISNA('Cap Rate Graph Table'!AJ53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK53=0,0,IF(ISNA('Cap Rate Graph Table'!AK53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL53=0,0,IF(ISNA('Cap Rate Graph Table'!AL53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM53=0,0,IF(ISNA('Cap Rate Graph Table'!AM53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN53=0,0,IF(ISNA('Cap Rate Graph Table'!AN53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO53=0,0,IF(ISNA('Cap Rate Graph Table'!AO53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP53=0,0,IF(ISNA('Cap Rate Graph Table'!AP53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ53=0,0,IF(ISNA('Cap Rate Graph Table'!AQ53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR53=0,0,IF(ISNA('Cap Rate Graph Table'!AR53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS53=0,0,IF(ISNA('Cap Rate Graph Table'!AS53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT53=0,0,IF(ISNA('Cap Rate Graph Table'!AT53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU53=0,0,IF(ISNA('Cap Rate Graph Table'!AU53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV53=0,0,IF(ISNA('Cap Rate Graph Table'!AV53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW53=0,0,IF(ISNA('Cap Rate Graph Table'!AW53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX53=0,0,IF(ISNA('Cap Rate Graph Table'!AX53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY53=0,0,IF(ISNA('Cap Rate Graph Table'!AY53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ53=0,0,IF(ISNA('Cap Rate Graph Table'!AZ53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA53=0,0,IF(ISNA('Cap Rate Graph Table'!BA53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB53=0,0,IF(ISNA('Cap Rate Graph Table'!BB53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB53-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J67,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1973-07-01",7.22,7.22E-2,null,"1973-07-01",0.41,null,null,{"$f":"INDEX(K68:AN68,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2007-07-01",{"$f":"IF('Cap Rate Graph Table'!C54=0,0,IF(ISNA('Cap Rate Graph Table'!C54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D54=0,0,IF(ISNA('Cap Rate Graph Table'!D54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E54=0,0,IF(ISNA('Cap Rate Graph Table'!E54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F54=0,0,IF(ISNA('Cap Rate Graph Table'!F54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!G54=0,0,IF(ISNA('Cap Rate Graph Table'!G54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8847522031523812E-3},{"$f":"IF('Cap Rate Graph Table'!H54=0,0,IF(ISNA('Cap Rate Graph Table'!H54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-2.4516352067402575E-3},{"$f":"IF('Cap Rate Graph Table'!I54=0,0,IF(ISNA('Cap Rate Graph Table'!I54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":7.0239061840589589E-3},{"$f":"IF('Cap Rate Graph Table'!J54=0,0,IF(ISNA('Cap Rate Graph Table'!J54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.9284571342176134E-3},{"$f":"IF('Cap Rate Graph Table'!K54=0,0,IF(ISNA('Cap Rate Graph Table'!K54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8107871883706328E-3},{"$f":"IF('Cap Rate Graph Table'!L54=0,0,IF(ISNA('Cap Rate Graph Table'!L54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M54=0,0,IF(ISNA('Cap Rate Graph Table'!M54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N54=0,0,IF(ISNA('Cap Rate Graph Table'!N54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O54=0,0,IF(ISNA('Cap Rate Graph Table'!O54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P54=0,0,IF(ISNA('Cap Rate Graph Table'!P54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q54=0,0,IF(ISNA('Cap Rate Graph Table'!Q54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R54=0,0,IF(ISNA('Cap Rate Graph Table'!R54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S54=0,0,IF(ISNA('Cap Rate Graph Table'!S54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T54=0,0,IF(ISNA('Cap Rate Graph Table'!T54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U54=0,0,IF(ISNA('Cap Rate Graph Table'!U54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V54=0,0,IF(ISNA('Cap Rate Graph Table'!V54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W54=0,0,IF(ISNA('Cap Rate Graph Table'!W54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X54=0,0,IF(ISNA('Cap Rate Graph Table'!X54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y54=0,0,IF(ISNA('Cap Rate Graph Table'!Y54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z54=0,0,IF(ISNA('Cap Rate Graph Table'!Z54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA54=0,0,IF(ISNA('Cap Rate Graph Table'!AA54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB54=0,0,IF(ISNA('Cap Rate Graph Table'!AB54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC54=0,0,IF(ISNA('Cap Rate Graph Table'!AC54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD54=0,0,IF(ISNA('Cap Rate Graph Table'!AD54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE54=0,0,IF(ISNA('Cap Rate Graph Table'!AE54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF54=0,0,IF(ISNA('Cap Rate Graph Table'!AF54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG54=0,0,IF(ISNA('Cap Rate Graph Table'!AG54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH54=0,0,IF(ISNA('Cap Rate Graph Table'!AH54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI54=0,0,IF(ISNA('Cap Rate Graph Table'!AI54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ54=0,0,IF(ISNA('Cap Rate Graph Table'!AJ54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK54=0,0,IF(ISNA('Cap Rate Graph Table'!AK54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL54=0,0,IF(ISNA('Cap Rate Graph Table'!AL54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM54=0,0,IF(ISNA('Cap Rate Graph Table'!AM54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN54=0,0,IF(ISNA('Cap Rate Graph Table'!AN54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO54=0,0,IF(ISNA('Cap Rate Graph Table'!AO54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP54=0,0,IF(ISNA('Cap Rate Graph Table'!AP54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ54=0,0,IF(ISNA('Cap Rate Graph Table'!AQ54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR54=0,0,IF(ISNA('Cap Rate Graph Table'!AR54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS54=0,0,IF(ISNA('Cap Rate Graph Table'!AS54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT54=0,0,IF(ISNA('Cap Rate Graph Table'!AT54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU54=0,0,IF(ISNA('Cap Rate Graph Table'!AU54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV54=0,0,IF(ISNA('Cap Rate Graph Table'!AV54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW54=0,0,IF(ISNA('Cap Rate Graph Table'!AW54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX54=0,0,IF(ISNA('Cap Rate Graph Table'!AX54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY54=0,0,IF(ISNA('Cap Rate Graph Table'!AY54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ54=0,0,IF(ISNA('Cap Rate Graph Table'!AZ54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA54=0,0,IF(ISNA('Cap Rate Graph Table'!BA54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB54=0,0,IF(ISNA('Cap Rate Graph Table'!BB54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB54-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J68,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1973-10-01",6.76,6.7599999999999993E-2,null,"1973-10-01",-0.46,null,null,{"$f":"INDEX(K69:AN69,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2007-10-01",{"$f":"IF('Cap Rate Graph Table'!C55=0,0,IF(ISNA('Cap Rate Graph Table'!C55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!D55=0,0,IF(ISNA('Cap Rate Graph Table'!D55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E55=0,0,IF(ISNA('Cap Rate Graph Table'!E55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F55=0,0,IF(ISNA('Cap Rate Graph Table'!F55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.4671569765522626E-3},{"$f":"IF('Cap Rate Graph Table'!G55=0,0,IF(ISNA('Cap Rate Graph Table'!G55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.70179972044623E-3},{"$f":"IF('Cap Rate Graph Table'!H55=0,0,IF(ISNA('Cap Rate Graph Table'!H55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":8.6554249516135398E-3},{"$f":"IF('Cap Rate Graph Table'!I55=0,0,IF(ISNA('Cap Rate Graph Table'!I55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6070589266669467E-2},{"$f":"IF('Cap Rate Graph Table'!J55=0,0,IF(ISNA('Cap Rate Graph Table'!J55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0333342530746791E-2},{"$f":"IF('Cap Rate Graph Table'!K55=0,0,IF(ISNA('Cap Rate Graph Table'!K55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L55=0,0,IF(ISNA('Cap Rate Graph Table'!L55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M55=0,0,IF(ISNA('Cap Rate Graph Table'!M55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N55=0,0,IF(ISNA('Cap Rate Graph Table'!N55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O55=0,0,IF(ISNA('Cap Rate Graph Table'!O55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P55=0,0,IF(ISNA('Cap Rate Graph Table'!P55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q55=0,0,IF(ISNA('Cap Rate Graph Table'!Q55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R55=0,0,IF(ISNA('Cap Rate Graph Table'!R55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S55=0,0,IF(ISNA('Cap Rate Graph Table'!S55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T55=0,0,IF(ISNA('Cap Rate Graph Table'!T55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U55=0,0,IF(ISNA('Cap Rate Graph Table'!U55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V55=0,0,IF(ISNA('Cap Rate Graph Table'!V55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W55=0,0,IF(ISNA('Cap Rate Graph Table'!W55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X55=0,0,IF(ISNA('Cap Rate Graph Table'!X55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y55=0,0,IF(ISNA('Cap Rate Graph Table'!Y55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z55=0,0,IF(ISNA('Cap Rate Graph Table'!Z55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA55=0,0,IF(ISNA('Cap Rate Graph Table'!AA55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB55=0,0,IF(ISNA('Cap Rate Graph Table'!AB55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC55=0,0,IF(ISNA('Cap Rate Graph Table'!AC55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD55=0,0,IF(ISNA('Cap Rate Graph Table'!AD55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE55=0,0,IF(ISNA('Cap Rate Graph Table'!AE55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF55=0,0,IF(ISNA('Cap Rate Graph Table'!AF55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG55=0,0,IF(ISNA('Cap Rate Graph Table'!AG55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH55=0,0,IF(ISNA('Cap Rate Graph Table'!AH55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI55=0,0,IF(ISNA('Cap Rate Graph Table'!AI55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ55=0,0,IF(ISNA('Cap Rate Graph Table'!AJ55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK55=0,0,IF(ISNA('Cap Rate Graph Table'!AK55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL55=0,0,IF(ISNA('Cap Rate Graph Table'!AL55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM55=0,0,IF(ISNA('Cap Rate Graph Table'!AM55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN55=0,0,IF(ISNA('Cap Rate Graph Table'!AN55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO55=0,0,IF(ISNA('Cap Rate Graph Table'!AO55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP55=0,0,IF(ISNA('Cap Rate Graph Table'!AP55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ55=0,0,IF(ISNA('Cap Rate Graph Table'!AQ55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR55=0,0,IF(ISNA('Cap Rate Graph Table'!AR55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS55=0,0,IF(ISNA('Cap Rate Graph Table'!AS55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT55=0,0,IF(ISNA('Cap Rate Graph Table'!AT55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU55=0,0,IF(ISNA('Cap Rate Graph Table'!AU55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV55=0,0,IF(ISNA('Cap Rate Graph Table'!AV55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW55=0,0,IF(ISNA('Cap Rate Graph Table'!AW55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX55=0,0,IF(ISNA('Cap Rate Graph Table'!AX55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY55=0,0,IF(ISNA('Cap Rate Graph Table'!AY55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ55=0,0,IF(ISNA('Cap Rate Graph Table'!AZ55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA55=0,0,IF(ISNA('Cap Rate Graph Table'!BA55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB55=0,0,IF(ISNA('Cap Rate Graph Table'!BB55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB55-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J69,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1974-01-01",7.06,7.0599999999999996E-2,null,"1974-01-01",0.3,null,null,{"$f":"INDEX(K70:AN70,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":-1.1149417461622443E-3},"2008-01-01",{"$f":"IF('Cap Rate Graph Table'!C56=0,0,IF(ISNA('Cap Rate Graph Table'!C56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-1.1149417461622443E-3},{"$f":"IF('Cap Rate Graph Table'!D56=0,0,IF(ISNA('Cap Rate Graph Table'!D56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E56=0,0,IF(ISNA('Cap Rate Graph Table'!E56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F56=0,0,IF(ISNA('Cap Rate Graph Table'!F56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4835646160039845E-3},{"$f":"IF('Cap Rate Graph Table'!G56=0,0,IF(ISNA('Cap Rate Graph Table'!G56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6575311690147469E-2},{"$f":"IF('Cap Rate Graph Table'!H56=0,0,IF(ISNA('Cap Rate Graph Table'!H56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.0064209536675771E-2},{"$f":"IF('Cap Rate Graph Table'!I56=0,0,IF(ISNA('Cap Rate Graph Table'!I56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.652854842534042E-2},{"$f":"IF('Cap Rate Graph Table'!J56=0,0,IF(ISNA('Cap Rate Graph Table'!J56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.918720900292066E-2},{"$f":"IF('Cap Rate Graph Table'!K56=0,0,IF(ISNA('Cap Rate Graph Table'!K56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":9.7090042183791136E-3},{"$f":"IF('Cap Rate Graph Table'!L56=0,0,IF(ISNA('Cap Rate Graph Table'!L56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M56=0,0,IF(ISNA('Cap Rate Graph Table'!M56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N56=0,0,IF(ISNA('Cap Rate Graph Table'!N56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O56=0,0,IF(ISNA('Cap Rate Graph Table'!O56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P56=0,0,IF(ISNA('Cap Rate Graph Table'!P56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q56=0,0,IF(ISNA('Cap Rate Graph Table'!Q56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R56=0,0,IF(ISNA('Cap Rate Graph Table'!R56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S56=0,0,IF(ISNA('Cap Rate Graph Table'!S56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T56=0,0,IF(ISNA('Cap Rate Graph Table'!T56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U56=0,0,IF(ISNA('Cap Rate Graph Table'!U56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V56=0,0,IF(ISNA('Cap Rate Graph Table'!V56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W56=0,0,IF(ISNA('Cap Rate Graph Table'!W56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X56=0,0,IF(ISNA('Cap Rate Graph Table'!X56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y56=0,0,IF(ISNA('Cap Rate Graph Table'!Y56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z56=0,0,IF(ISNA('Cap Rate Graph Table'!Z56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA56=0,0,IF(ISNA('Cap Rate Graph Table'!AA56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB56=0,0,IF(ISNA('Cap Rate Graph Table'!AB56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC56=0,0,IF(ISNA('Cap Rate Graph Table'!AC56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD56=0,0,IF(ISNA('Cap Rate Graph Table'!AD56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE56=0,0,IF(ISNA('Cap Rate Graph Table'!AE56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF56=0,0,IF(ISNA('Cap Rate Graph Table'!AF56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG56=0,0,IF(ISNA('Cap Rate Graph Table'!AG56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH56=0,0,IF(ISNA('Cap Rate Graph Table'!AH56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI56=0,0,IF(ISNA('Cap Rate Graph Table'!AI56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ56=0,0,IF(ISNA('Cap Rate Graph Table'!AJ56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK56=0,0,IF(ISNA('Cap Rate Graph Table'!AK56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL56=0,0,IF(ISNA('Cap Rate Graph Table'!AL56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM56=0,0,IF(ISNA('Cap Rate Graph Table'!AM56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN56=0,0,IF(ISNA('Cap Rate Graph Table'!AN56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO56=0,0,IF(ISNA('Cap Rate Graph Table'!AO56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP56=0,0,IF(ISNA('Cap Rate Graph Table'!AP56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ56=0,0,IF(ISNA('Cap Rate Graph Table'!AQ56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR56=0,0,IF(ISNA('Cap Rate Graph Table'!AR56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS56=0,0,IF(ISNA('Cap Rate Graph Table'!AS56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT56=0,0,IF(ISNA('Cap Rate Graph Table'!AT56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU56=0,0,IF(ISNA('Cap Rate Graph Table'!AU56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV56=0,0,IF(ISNA('Cap Rate Graph Table'!AV56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW56=0,0,IF(ISNA('Cap Rate Graph Table'!AW56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX56=0,0,IF(ISNA('Cap Rate Graph Table'!AX56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY56=0,0,IF(ISNA('Cap Rate Graph Table'!AY56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ56=0,0,IF(ISNA('Cap Rate Graph Table'!AZ56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA56=0,0,IF(ISNA('Cap Rate Graph Table'!BA56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB56=0,0,IF(ISNA('Cap Rate Graph Table'!BB56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB56-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J70,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1974-04-01",7.54,7.5399999999999995E-2,null,"1974-04-01",0.48,null,null,{"$f":"INDEX(K71:AN71,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":-4.5955665168637902E-3},"2008-04-01",{"$f":"IF('Cap Rate Graph Table'!C57=0,0,IF(ISNA('Cap Rate Graph Table'!C57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-4.5955665168637902E-3},{"$f":"IF('Cap Rate Graph Table'!D57=0,0,IF(ISNA('Cap Rate Graph Table'!D57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E57=0,0,IF(ISNA('Cap Rate Graph Table'!E57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F57=0,0,IF(ISNA('Cap Rate Graph Table'!F57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.8909210771024758E-3},{"$f":"IF('Cap Rate Graph Table'!G57=0,0,IF(ISNA('Cap Rate Graph Table'!G57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":7.8720225832121585E-3},{"$f":"IF('Cap Rate Graph Table'!H57=0,0,IF(ISNA('Cap Rate Graph Table'!H57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.0477439903564027E-2},{"$f":"IF('Cap Rate Graph Table'!I57=0,0,IF(ISNA('Cap Rate Graph Table'!I57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.4255362451713563E-2},{"$f":"IF('Cap Rate Graph Table'!J57=0,0,IF(ISNA('Cap Rate Graph Table'!J57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8249250252210171E-2},{"$f":"IF('Cap Rate Graph Table'!K57=0,0,IF(ISNA('Cap Rate Graph Table'!K57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!L57=0,0,IF(ISNA('Cap Rate Graph Table'!L57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M57=0,0,IF(ISNA('Cap Rate Graph Table'!M57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N57=0,0,IF(ISNA('Cap Rate Graph Table'!N57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O57=0,0,IF(ISNA('Cap Rate Graph Table'!O57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P57=0,0,IF(ISNA('Cap Rate Graph Table'!P57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q57=0,0,IF(ISNA('Cap Rate Graph Table'!Q57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R57=0,0,IF(ISNA('Cap Rate Graph Table'!R57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S57=0,0,IF(ISNA('Cap Rate Graph Table'!S57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T57=0,0,IF(ISNA('Cap Rate Graph Table'!T57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U57=0,0,IF(ISNA('Cap Rate Graph Table'!U57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V57=0,0,IF(ISNA('Cap Rate Graph Table'!V57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W57=0,0,IF(ISNA('Cap Rate Graph Table'!W57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X57=0,0,IF(ISNA('Cap Rate Graph Table'!X57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y57=0,0,IF(ISNA('Cap Rate Graph Table'!Y57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z57=0,0,IF(ISNA('Cap Rate Graph Table'!Z57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA57=0,0,IF(ISNA('Cap Rate Graph Table'!AA57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB57=0,0,IF(ISNA('Cap Rate Graph Table'!AB57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC57=0,0,IF(ISNA('Cap Rate Graph Table'!AC57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD57=0,0,IF(ISNA('Cap Rate Graph Table'!AD57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE57=0,0,IF(ISNA('Cap Rate Graph Table'!AE57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF57=0,0,IF(ISNA('Cap Rate Graph Table'!AF57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG57=0,0,IF(ISNA('Cap Rate Graph Table'!AG57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH57=0,0,IF(ISNA('Cap Rate Graph Table'!AH57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI57=0,0,IF(ISNA('Cap Rate Graph Table'!AI57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ57=0,0,IF(ISNA('Cap Rate Graph Table'!AJ57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK57=0,0,IF(ISNA('Cap Rate Graph Table'!AK57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL57=0,0,IF(ISNA('Cap Rate Graph Table'!AL57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM57=0,0,IF(ISNA('Cap Rate Graph Table'!AM57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN57=0,0,IF(ISNA('Cap Rate Graph Table'!AN57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO57=0,0,IF(ISNA('Cap Rate Graph Table'!AO57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP57=0,0,IF(ISNA('Cap Rate Graph Table'!AP57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ57=0,0,IF(ISNA('Cap Rate Graph Table'!AQ57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR57=0,0,IF(ISNA('Cap Rate Graph Table'!AR57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS57=0,0,IF(ISNA('Cap Rate Graph Table'!AS57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT57=0,0,IF(ISNA('Cap Rate Graph Table'!AT57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU57=0,0,IF(ISNA('Cap Rate Graph Table'!AU57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV57=0,0,IF(ISNA('Cap Rate Graph Table'!AV57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW57=0,0,IF(ISNA('Cap Rate Graph Table'!AW57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX57=0,0,IF(ISNA('Cap Rate Graph Table'!AX57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY57=0,0,IF(ISNA('Cap Rate Graph Table'!AY57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ57=0,0,IF(ISNA('Cap Rate Graph Table'!AZ57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA57=0,0,IF(ISNA('Cap Rate Graph Table'!BA57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB57=0,0,IF(ISNA('Cap Rate Graph Table'!BB57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB57-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J71,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1974-07-01",7.96,7.9600000000000004E-2,null,"1974-07-01",0.42,null,null,{"$f":"INDEX(K72:AN72,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":-3.1376189633045004E-4},"2008-07-01",{"$f":"IF('Cap Rate Graph Table'!C58=0,0,IF(ISNA('Cap Rate Graph Table'!C58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":-3.1376189633045004E-4},{"$f":"IF('Cap Rate Graph Table'!D58=0,0,IF(ISNA('Cap Rate Graph Table'!D58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E58=0,0,IF(ISNA('Cap Rate Graph Table'!E58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F58=0,0,IF(ISNA('Cap Rate Graph Table'!F58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5240301131942917E-3},{"$f":"IF('Cap Rate Graph Table'!G58=0,0,IF(ISNA('Cap Rate Graph Table'!G58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":5.9472659176592405E-3},{"$f":"IF('Cap Rate Graph Table'!H58=0,0,IF(ISNA('Cap Rate Graph Table'!H58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.0830010368807479E-2},{"$f":"IF('Cap Rate Graph Table'!I58=0,0,IF(ISNA('Cap Rate Graph Table'!I58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.7288930284296455E-2},{"$f":"IF('Cap Rate Graph Table'!J58=0,0,IF(ISNA('Cap Rate Graph Table'!J58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5737689560070184E-2},{"$f":"IF('Cap Rate Graph Table'!K58=0,0,IF(ISNA('Cap Rate Graph Table'!K58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":8.7880951061441795E-3},{"$f":"IF('Cap Rate Graph Table'!L58=0,0,IF(ISNA('Cap Rate Graph Table'!L58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M58=0,0,IF(ISNA('Cap Rate Graph Table'!M58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N58=0,0,IF(ISNA('Cap Rate Graph Table'!N58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O58=0,0,IF(ISNA('Cap Rate Graph Table'!O58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P58=0,0,IF(ISNA('Cap Rate Graph Table'!P58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q58=0,0,IF(ISNA('Cap Rate Graph Table'!Q58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R58=0,0,IF(ISNA('Cap Rate Graph Table'!R58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S58=0,0,IF(ISNA('Cap Rate Graph Table'!S58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T58=0,0,IF(ISNA('Cap Rate Graph Table'!T58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U58=0,0,IF(ISNA('Cap Rate Graph Table'!U58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V58=0,0,IF(ISNA('Cap Rate Graph Table'!V58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W58=0,0,IF(ISNA('Cap Rate Graph Table'!W58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X58=0,0,IF(ISNA('Cap Rate Graph Table'!X58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y58=0,0,IF(ISNA('Cap Rate Graph Table'!Y58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z58=0,0,IF(ISNA('Cap Rate Graph Table'!Z58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA58=0,0,IF(ISNA('Cap Rate Graph Table'!AA58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB58=0,0,IF(ISNA('Cap Rate Graph Table'!AB58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC58=0,0,IF(ISNA('Cap Rate Graph Table'!AC58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD58=0,0,IF(ISNA('Cap Rate Graph Table'!AD58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE58=0,0,IF(ISNA('Cap Rate Graph Table'!AE58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF58=0,0,IF(ISNA('Cap Rate Graph Table'!AF58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG58=0,0,IF(ISNA('Cap Rate Graph Table'!AG58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH58=0,0,IF(ISNA('Cap Rate Graph Table'!AH58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI58=0,0,IF(ISNA('Cap Rate Graph Table'!AI58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ58=0,0,IF(ISNA('Cap Rate Graph Table'!AJ58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK58=0,0,IF(ISNA('Cap Rate Graph Table'!AK58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL58=0,0,IF(ISNA('Cap Rate Graph Table'!AL58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM58=0,0,IF(ISNA('Cap Rate Graph Table'!AM58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN58=0,0,IF(ISNA('Cap Rate Graph Table'!AN58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO58=0,0,IF(ISNA('Cap Rate Graph Table'!AO58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP58=0,0,IF(ISNA('Cap Rate Graph Table'!AP58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ58=0,0,IF(ISNA('Cap Rate Graph Table'!AQ58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR58=0,0,IF(ISNA('Cap Rate Graph Table'!AR58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS58=0,0,IF(ISNA('Cap Rate Graph Table'!AS58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT58=0,0,IF(ISNA('Cap Rate Graph Table'!AT58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU58=0,0,IF(ISNA('Cap Rate Graph Table'!AU58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV58=0,0,IF(ISNA('Cap Rate Graph Table'!AV58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW58=0,0,IF(ISNA('Cap Rate Graph Table'!AW58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX58=0,0,IF(ISNA('Cap Rate Graph Table'!AX58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY58=0,0,IF(ISNA('Cap Rate Graph Table'!AY58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ58=0,0,IF(ISNA('Cap Rate Graph Table'!AZ58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA58=0,0,IF(ISNA('Cap Rate Graph Table'!BA58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB58=0,0,IF(ISNA('Cap Rate Graph Table'!BB58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB58-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J72,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1974-10-01",7.67,7.6700000000000004E-2,null,"1974-10-01",-0.28999999999999998,null,null,{"$f":"INDEX(K73:AN73,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":9.059387527892461E-3},"2008-10-01",{"$f":"IF('Cap Rate Graph Table'!C59=0,0,IF(ISNA('Cap Rate Graph Table'!C59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":9.059387527892461E-3},{"$f":"IF('Cap Rate Graph Table'!D59=0,0,IF(ISNA('Cap Rate Graph Table'!D59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E59=0,0,IF(ISNA('Cap Rate Graph Table'!E59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F59=0,0,IF(ISNA('Cap Rate Graph Table'!F59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5263869372178857E-2},{"$f":"IF('Cap Rate Graph Table'!G59=0,0,IF(ISNA('Cap Rate Graph Table'!G59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3678379088278918E-2},{"$f":"IF('Cap Rate Graph Table'!H59=0,0,IF(ISNA('Cap Rate Graph Table'!H59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2518884768604128E-2},{"$f":"IF('Cap Rate Graph Table'!I59=0,0,IF(ISNA('Cap Rate Graph Table'!I59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7635280463089835E-2},{"$f":"IF('Cap Rate Graph Table'!J59=0,0,IF(ISNA('Cap Rate Graph Table'!J59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.2003012452026698E-2},{"$f":"IF('Cap Rate Graph Table'!K59=0,0,IF(ISNA('Cap Rate Graph Table'!K59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8073175896093731E-2},{"$f":"IF('Cap Rate Graph Table'!L59=0,0,IF(ISNA('Cap Rate Graph Table'!L59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M59=0,0,IF(ISNA('Cap Rate Graph Table'!M59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N59=0,0,IF(ISNA('Cap Rate Graph Table'!N59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O59=0,0,IF(ISNA('Cap Rate Graph Table'!O59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P59=0,0,IF(ISNA('Cap Rate Graph Table'!P59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q59=0,0,IF(ISNA('Cap Rate Graph Table'!Q59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R59=0,0,IF(ISNA('Cap Rate Graph Table'!R59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S59=0,0,IF(ISNA('Cap Rate Graph Table'!S59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T59=0,0,IF(ISNA('Cap Rate Graph Table'!T59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U59=0,0,IF(ISNA('Cap Rate Graph Table'!U59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V59=0,0,IF(ISNA('Cap Rate Graph Table'!V59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W59=0,0,IF(ISNA('Cap Rate Graph Table'!W59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X59=0,0,IF(ISNA('Cap Rate Graph Table'!X59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y59=0,0,IF(ISNA('Cap Rate Graph Table'!Y59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z59=0,0,IF(ISNA('Cap Rate Graph Table'!Z59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA59=0,0,IF(ISNA('Cap Rate Graph Table'!AA59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB59=0,0,IF(ISNA('Cap Rate Graph Table'!AB59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC59=0,0,IF(ISNA('Cap Rate Graph Table'!AC59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD59=0,0,IF(ISNA('Cap Rate Graph Table'!AD59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE59=0,0,IF(ISNA('Cap Rate Graph Table'!AE59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF59=0,0,IF(ISNA('Cap Rate Graph Table'!AF59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG59=0,0,IF(ISNA('Cap Rate Graph Table'!AG59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH59=0,0,IF(ISNA('Cap Rate Graph Table'!AH59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI59=0,0,IF(ISNA('Cap Rate Graph Table'!AI59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ59=0,0,IF(ISNA('Cap Rate Graph Table'!AJ59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK59=0,0,IF(ISNA('Cap Rate Graph Table'!AK59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL59=0,0,IF(ISNA('Cap Rate Graph Table'!AL59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM59=0,0,IF(ISNA('Cap Rate Graph Table'!AM59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN59=0,0,IF(ISNA('Cap Rate Graph Table'!AN59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO59=0,0,IF(ISNA('Cap Rate Graph Table'!AO59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP59=0,0,IF(ISNA('Cap Rate Graph Table'!AP59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ59=0,0,IF(ISNA('Cap Rate Graph Table'!AQ59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR59=0,0,IF(ISNA('Cap Rate Graph Table'!AR59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS59=0,0,IF(ISNA('Cap Rate Graph Table'!AS59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT59=0,0,IF(ISNA('Cap Rate Graph Table'!AT59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU59=0,0,IF(ISNA('Cap Rate Graph Table'!AU59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV59=0,0,IF(ISNA('Cap Rate Graph Table'!AV59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW59=0,0,IF(ISNA('Cap Rate Graph Table'!AW59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX59=0,0,IF(ISNA('Cap Rate Graph Table'!AX59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY59=0,0,IF(ISNA('Cap Rate Graph Table'!AY59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ59=0,0,IF(ISNA('Cap Rate Graph Table'!AZ59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA59=0,0,IF(ISNA('Cap Rate Graph Table'!BA59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB59=0,0,IF(ISNA('Cap Rate Graph Table'!BB59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB59-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J73,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1975-01-01",7.54,7.5399999999999995E-2,null,"1975-01-01",-0.13,null,null,{"$f":"INDEX(K74:AN74,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.7406548113384983E-2},"2009-01-01",{"$f":"IF('Cap Rate Graph Table'!C60=0,0,IF(ISNA('Cap Rate Graph Table'!C60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.7406548113384983E-2},{"$f":"IF('Cap Rate Graph Table'!D60=0,0,IF(ISNA('Cap Rate Graph Table'!D60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E60=0,0,IF(ISNA('Cap Rate Graph Table'!E60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F60=0,0,IF(ISNA('Cap Rate Graph Table'!F60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7187964279400338E-2},{"$f":"IF('Cap Rate Graph Table'!G60=0,0,IF(ISNA('Cap Rate Graph Table'!G60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8975486917683688E-2},{"$f":"IF('Cap Rate Graph Table'!H60=0,0,IF(ISNA('Cap Rate Graph Table'!H60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0296325954573072E-2},{"$f":"IF('Cap Rate Graph Table'!I60=0,0,IF(ISNA('Cap Rate Graph Table'!I60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1962764580108154E-2},{"$f":"IF('Cap Rate Graph Table'!J60=0,0,IF(ISNA('Cap Rate Graph Table'!J60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.1541782189687994E-2},{"$f":"IF('Cap Rate Graph Table'!K60=0,0,IF(ISNA('Cap Rate Graph Table'!K60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8164421728901191E-2},{"$f":"IF('Cap Rate Graph Table'!L60=0,0,IF(ISNA('Cap Rate Graph Table'!L60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M60=0,0,IF(ISNA('Cap Rate Graph Table'!M60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N60=0,0,IF(ISNA('Cap Rate Graph Table'!N60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O60=0,0,IF(ISNA('Cap Rate Graph Table'!O60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P60=0,0,IF(ISNA('Cap Rate Graph Table'!P60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q60=0,0,IF(ISNA('Cap Rate Graph Table'!Q60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R60=0,0,IF(ISNA('Cap Rate Graph Table'!R60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S60=0,0,IF(ISNA('Cap Rate Graph Table'!S60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T60=0,0,IF(ISNA('Cap Rate Graph Table'!T60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U60=0,0,IF(ISNA('Cap Rate Graph Table'!U60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V60=0,0,IF(ISNA('Cap Rate Graph Table'!V60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W60=0,0,IF(ISNA('Cap Rate Graph Table'!W60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X60=0,0,IF(ISNA('Cap Rate Graph Table'!X60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y60=0,0,IF(ISNA('Cap Rate Graph Table'!Y60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z60=0,0,IF(ISNA('Cap Rate Graph Table'!Z60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA60=0,0,IF(ISNA('Cap Rate Graph Table'!AA60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB60=0,0,IF(ISNA('Cap Rate Graph Table'!AB60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC60=0,0,IF(ISNA('Cap Rate Graph Table'!AC60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD60=0,0,IF(ISNA('Cap Rate Graph Table'!AD60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE60=0,0,IF(ISNA('Cap Rate Graph Table'!AE60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF60=0,0,IF(ISNA('Cap Rate Graph Table'!AF60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG60=0,0,IF(ISNA('Cap Rate Graph Table'!AG60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH60=0,0,IF(ISNA('Cap Rate Graph Table'!AH60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI60=0,0,IF(ISNA('Cap Rate Graph Table'!AI60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ60=0,0,IF(ISNA('Cap Rate Graph Table'!AJ60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK60=0,0,IF(ISNA('Cap Rate Graph Table'!AK60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL60=0,0,IF(ISNA('Cap Rate Graph Table'!AL60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM60=0,0,IF(ISNA('Cap Rate Graph Table'!AM60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN60=0,0,IF(ISNA('Cap Rate Graph Table'!AN60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO60=0,0,IF(ISNA('Cap Rate Graph Table'!AO60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP60=0,0,IF(ISNA('Cap Rate Graph Table'!AP60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ60=0,0,IF(ISNA('Cap Rate Graph Table'!AQ60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR60=0,0,IF(ISNA('Cap Rate Graph Table'!AR60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS60=0,0,IF(ISNA('Cap Rate Graph Table'!AS60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT60=0,0,IF(ISNA('Cap Rate Graph Table'!AT60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU60=0,0,IF(ISNA('Cap Rate Graph Table'!AU60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV60=0,0,IF(ISNA('Cap Rate Graph Table'!AV60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW60=0,0,IF(ISNA('Cap Rate Graph Table'!AW60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX60=0,0,IF(ISNA('Cap Rate Graph Table'!AX60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY60=0,0,IF(ISNA('Cap Rate Graph Table'!AY60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ60=0,0,IF(ISNA('Cap Rate Graph Table'!AZ60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA60=0,0,IF(ISNA('Cap Rate Graph Table'!BA60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB60=0,0,IF(ISNA('Cap Rate Graph Table'!BB60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB60-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J74,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1975-04-01",8.0500000000000007,8.0500000000000002E-2,null,"1975-04-01",0.51,null,null,{"$f":"INDEX(K75:AN75,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.5125209803583166E-2},"2009-04-01",{"$f":"IF('Cap Rate Graph Table'!C61=0,0,IF(ISNA('Cap Rate Graph Table'!C61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5125209803583166E-2},{"$f":"IF('Cap Rate Graph Table'!D61=0,0,IF(ISNA('Cap Rate Graph Table'!D61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E61=0,0,IF(ISNA('Cap Rate Graph Table'!E61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F61=0,0,IF(ISNA('Cap Rate Graph Table'!F61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5177019674759486E-2},{"$f":"IF('Cap Rate Graph Table'!G61=0,0,IF(ISNA('Cap Rate Graph Table'!G61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8798324410710403E-2},{"$f":"IF('Cap Rate Graph Table'!H61=0,0,IF(ISNA('Cap Rate Graph Table'!H61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7491774359531297E-2},{"$f":"IF('Cap Rate Graph Table'!I61=0,0,IF(ISNA('Cap Rate Graph Table'!I61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5186812982864905E-2},{"$f":"IF('Cap Rate Graph Table'!J61=0,0,IF(ISNA('Cap Rate Graph Table'!J61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0723396508981156E-2},{"$f":"IF('Cap Rate Graph Table'!K61=0,0,IF(ISNA('Cap Rate Graph Table'!K61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4321472723457881E-2},{"$f":"IF('Cap Rate Graph Table'!L61=0,0,IF(ISNA('Cap Rate Graph Table'!L61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M61=0,0,IF(ISNA('Cap Rate Graph Table'!M61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N61=0,0,IF(ISNA('Cap Rate Graph Table'!N61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O61=0,0,IF(ISNA('Cap Rate Graph Table'!O61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P61=0,0,IF(ISNA('Cap Rate Graph Table'!P61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q61=0,0,IF(ISNA('Cap Rate Graph Table'!Q61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R61=0,0,IF(ISNA('Cap Rate Graph Table'!R61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S61=0,0,IF(ISNA('Cap Rate Graph Table'!S61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T61=0,0,IF(ISNA('Cap Rate Graph Table'!T61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U61=0,0,IF(ISNA('Cap Rate Graph Table'!U61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V61=0,0,IF(ISNA('Cap Rate Graph Table'!V61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W61=0,0,IF(ISNA('Cap Rate Graph Table'!W61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X61=0,0,IF(ISNA('Cap Rate Graph Table'!X61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y61=0,0,IF(ISNA('Cap Rate Graph Table'!Y61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z61=0,0,IF(ISNA('Cap Rate Graph Table'!Z61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA61=0,0,IF(ISNA('Cap Rate Graph Table'!AA61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB61=0,0,IF(ISNA('Cap Rate Graph Table'!AB61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC61=0,0,IF(ISNA('Cap Rate Graph Table'!AC61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD61=0,0,IF(ISNA('Cap Rate Graph Table'!AD61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE61=0,0,IF(ISNA('Cap Rate Graph Table'!AE61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF61=0,0,IF(ISNA('Cap Rate Graph Table'!AF61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG61=0,0,IF(ISNA('Cap Rate Graph Table'!AG61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH61=0,0,IF(ISNA('Cap Rate Graph Table'!AH61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI61=0,0,IF(ISNA('Cap Rate Graph Table'!AI61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ61=0,0,IF(ISNA('Cap Rate Graph Table'!AJ61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK61=0,0,IF(ISNA('Cap Rate Graph Table'!AK61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL61=0,0,IF(ISNA('Cap Rate Graph Table'!AL61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM61=0,0,IF(ISNA('Cap Rate Graph Table'!AM61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN61=0,0,IF(ISNA('Cap Rate Graph Table'!AN61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO61=0,0,IF(ISNA('Cap Rate Graph Table'!AO61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP61=0,0,IF(ISNA('Cap Rate Graph Table'!AP61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ61=0,0,IF(ISNA('Cap Rate Graph Table'!AQ61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR61=0,0,IF(ISNA('Cap Rate Graph Table'!AR61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS61=0,0,IF(ISNA('Cap Rate Graph Table'!AS61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT61=0,0,IF(ISNA('Cap Rate Graph Table'!AT61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU61=0,0,IF(ISNA('Cap Rate Graph Table'!AU61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV61=0,0,IF(ISNA('Cap Rate Graph Table'!AV61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW61=0,0,IF(ISNA('Cap Rate Graph Table'!AW61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX61=0,0,IF(ISNA('Cap Rate Graph Table'!AX61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY61=0,0,IF(ISNA('Cap Rate Graph Table'!AY61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ61=0,0,IF(ISNA('Cap Rate Graph Table'!AZ61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA61=0,0,IF(ISNA('Cap Rate Graph Table'!BA61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB61=0,0,IF(ISNA('Cap Rate Graph Table'!BB61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB61-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J75,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1975-07-01",8.2899999999999991,8.2899999999999988E-2,null,"1975-07-01",0.24,null,null,{"$f":"INDEX(K76:AN76,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.3115734490987414E-2},"2009-07-01",{"$f":"IF('Cap Rate Graph Table'!C62=0,0,IF(ISNA('Cap Rate Graph Table'!C62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.3115734490987414E-2},{"$f":"IF('Cap Rate Graph Table'!D62=0,0,IF(ISNA('Cap Rate Graph Table'!D62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E62=0,0,IF(ISNA('Cap Rate Graph Table'!E62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F62=0,0,IF(ISNA('Cap Rate Graph Table'!F62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2456672466503888E-2},{"$f":"IF('Cap Rate Graph Table'!G62=0,0,IF(ISNA('Cap Rate Graph Table'!G62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7520003770055403E-2},{"$f":"IF('Cap Rate Graph Table'!H62=0,0,IF(ISNA('Cap Rate Graph Table'!H62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5688081880165796E-2},{"$f":"IF('Cap Rate Graph Table'!I62=0,0,IF(ISNA('Cap Rate Graph Table'!I62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6689935795514472E-2},{"$f":"IF('Cap Rate Graph Table'!J62=0,0,IF(ISNA('Cap Rate Graph Table'!J62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9520124918672404E-2},{"$f":"IF('Cap Rate Graph Table'!K62=0,0,IF(ISNA('Cap Rate Graph Table'!K62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0486751260844357E-2},{"$f":"IF('Cap Rate Graph Table'!L62=0,0,IF(ISNA('Cap Rate Graph Table'!L62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M62=0,0,IF(ISNA('Cap Rate Graph Table'!M62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N62=0,0,IF(ISNA('Cap Rate Graph Table'!N62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O62=0,0,IF(ISNA('Cap Rate Graph Table'!O62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P62=0,0,IF(ISNA('Cap Rate Graph Table'!P62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q62=0,0,IF(ISNA('Cap Rate Graph Table'!Q62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R62=0,0,IF(ISNA('Cap Rate Graph Table'!R62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S62=0,0,IF(ISNA('Cap Rate Graph Table'!S62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T62=0,0,IF(ISNA('Cap Rate Graph Table'!T62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U62=0,0,IF(ISNA('Cap Rate Graph Table'!U62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V62=0,0,IF(ISNA('Cap Rate Graph Table'!V62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W62=0,0,IF(ISNA('Cap Rate Graph Table'!W62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X62=0,0,IF(ISNA('Cap Rate Graph Table'!X62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y62=0,0,IF(ISNA('Cap Rate Graph Table'!Y62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z62=0,0,IF(ISNA('Cap Rate Graph Table'!Z62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA62=0,0,IF(ISNA('Cap Rate Graph Table'!AA62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB62=0,0,IF(ISNA('Cap Rate Graph Table'!AB62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC62=0,0,IF(ISNA('Cap Rate Graph Table'!AC62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD62=0,0,IF(ISNA('Cap Rate Graph Table'!AD62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE62=0,0,IF(ISNA('Cap Rate Graph Table'!AE62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF62=0,0,IF(ISNA('Cap Rate Graph Table'!AF62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG62=0,0,IF(ISNA('Cap Rate Graph Table'!AG62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH62=0,0,IF(ISNA('Cap Rate Graph Table'!AH62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI62=0,0,IF(ISNA('Cap Rate Graph Table'!AI62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ62=0,0,IF(ISNA('Cap Rate Graph Table'!AJ62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK62=0,0,IF(ISNA('Cap Rate Graph Table'!AK62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL62=0,0,IF(ISNA('Cap Rate Graph Table'!AL62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM62=0,0,IF(ISNA('Cap Rate Graph Table'!AM62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN62=0,0,IF(ISNA('Cap Rate Graph Table'!AN62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO62=0,0,IF(ISNA('Cap Rate Graph Table'!AO62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP62=0,0,IF(ISNA('Cap Rate Graph Table'!AP62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ62=0,0,IF(ISNA('Cap Rate Graph Table'!AQ62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR62=0,0,IF(ISNA('Cap Rate Graph Table'!AR62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS62=0,0,IF(ISNA('Cap Rate Graph Table'!AS62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT62=0,0,IF(ISNA('Cap Rate Graph Table'!AT62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU62=0,0,IF(ISNA('Cap Rate Graph Table'!AU62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV62=0,0,IF(ISNA('Cap Rate Graph Table'!AV62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW62=0,0,IF(ISNA('Cap Rate Graph Table'!AW62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX62=0,0,IF(ISNA('Cap Rate Graph Table'!AX62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY62=0,0,IF(ISNA('Cap Rate Graph Table'!AY62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ62=0,0,IF(ISNA('Cap Rate Graph Table'!AZ62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA62=0,0,IF(ISNA('Cap Rate Graph Table'!BA62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB62=0,0,IF(ISNA('Cap Rate Graph Table'!BB62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB62-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J76,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1975-10-01",8.06,8.0600000000000005E-2,null,"1975-10-01",-0.23,null,null,{"$f":"INDEX(K77:AN77,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.1780800701318213E-2},"2009-10-01",{"$f":"IF('Cap Rate Graph Table'!C63=0,0,IF(ISNA('Cap Rate Graph Table'!C63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.1780800701318213E-2},{"$f":"IF('Cap Rate Graph Table'!D63=0,0,IF(ISNA('Cap Rate Graph Table'!D63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E63=0,0,IF(ISNA('Cap Rate Graph Table'!E63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F63=0,0,IF(ISNA('Cap Rate Graph Table'!F63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8833664440405448E-2},{"$f":"IF('Cap Rate Graph Table'!G63=0,0,IF(ISNA('Cap Rate Graph Table'!G63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6075282405354373E-2},{"$f":"IF('Cap Rate Graph Table'!H63=0,0,IF(ISNA('Cap Rate Graph Table'!H63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8449133897504371E-2},{"$f":"IF('Cap Rate Graph Table'!I63=0,0,IF(ISNA('Cap Rate Graph Table'!I63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9941352247357965E-2},{"$f":"IF('Cap Rate Graph Table'!J63=0,0,IF(ISNA('Cap Rate Graph Table'!J63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0082002579688787E-2},{"$f":"IF('Cap Rate Graph Table'!K63=0,0,IF(ISNA('Cap Rate Graph Table'!K63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2368008235270097E-2},{"$f":"IF('Cap Rate Graph Table'!L63=0,0,IF(ISNA('Cap Rate Graph Table'!L63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M63=0,0,IF(ISNA('Cap Rate Graph Table'!M63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N63=0,0,IF(ISNA('Cap Rate Graph Table'!N63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O63=0,0,IF(ISNA('Cap Rate Graph Table'!O63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P63=0,0,IF(ISNA('Cap Rate Graph Table'!P63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q63=0,0,IF(ISNA('Cap Rate Graph Table'!Q63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R63=0,0,IF(ISNA('Cap Rate Graph Table'!R63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S63=0,0,IF(ISNA('Cap Rate Graph Table'!S63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T63=0,0,IF(ISNA('Cap Rate Graph Table'!T63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U63=0,0,IF(ISNA('Cap Rate Graph Table'!U63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V63=0,0,IF(ISNA('Cap Rate Graph Table'!V63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W63=0,0,IF(ISNA('Cap Rate Graph Table'!W63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X63=0,0,IF(ISNA('Cap Rate Graph Table'!X63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y63=0,0,IF(ISNA('Cap Rate Graph Table'!Y63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z63=0,0,IF(ISNA('Cap Rate Graph Table'!Z63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA63=0,0,IF(ISNA('Cap Rate Graph Table'!AA63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB63=0,0,IF(ISNA('Cap Rate Graph Table'!AB63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC63=0,0,IF(ISNA('Cap Rate Graph Table'!AC63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD63=0,0,IF(ISNA('Cap Rate Graph Table'!AD63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE63=0,0,IF(ISNA('Cap Rate Graph Table'!AE63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF63=0,0,IF(ISNA('Cap Rate Graph Table'!AF63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG63=0,0,IF(ISNA('Cap Rate Graph Table'!AG63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH63=0,0,IF(ISNA('Cap Rate Graph Table'!AH63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI63=0,0,IF(ISNA('Cap Rate Graph Table'!AI63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ63=0,0,IF(ISNA('Cap Rate Graph Table'!AJ63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK63=0,0,IF(ISNA('Cap Rate Graph Table'!AK63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL63=0,0,IF(ISNA('Cap Rate Graph Table'!AL63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM63=0,0,IF(ISNA('Cap Rate Graph Table'!AM63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN63=0,0,IF(ISNA('Cap Rate Graph Table'!AN63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO63=0,0,IF(ISNA('Cap Rate Graph Table'!AO63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP63=0,0,IF(ISNA('Cap Rate Graph Table'!AP63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ63=0,0,IF(ISNA('Cap Rate Graph Table'!AQ63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR63=0,0,IF(ISNA('Cap Rate Graph Table'!AR63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS63=0,0,IF(ISNA('Cap Rate Graph Table'!AS63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT63=0,0,IF(ISNA('Cap Rate Graph Table'!AT63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU63=0,0,IF(ISNA('Cap Rate Graph Table'!AU63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV63=0,0,IF(ISNA('Cap Rate Graph Table'!AV63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW63=0,0,IF(ISNA('Cap Rate Graph Table'!AW63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX63=0,0,IF(ISNA('Cap Rate Graph Table'!AX63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY63=0,0,IF(ISNA('Cap Rate Graph Table'!AY63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ63=0,0,IF(ISNA('Cap Rate Graph Table'!AZ63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA63=0,0,IF(ISNA('Cap Rate Graph Table'!BA63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB63=0,0,IF(ISNA('Cap Rate Graph Table'!BB63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB63-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J77,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1976-01-01",7.75,7.7499999999999999E-2,null,"1976-01-01",-0.31,null,null,{"$f":"INDEX(K78:AN78,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.5426373077654119E-2},"2010-01-01",{"$f":"IF('Cap Rate Graph Table'!C64=0,0,IF(ISNA('Cap Rate Graph Table'!C64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5426373077654119E-2},{"$f":"IF('Cap Rate Graph Table'!D64=0,0,IF(ISNA('Cap Rate Graph Table'!D64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E64=0,0,IF(ISNA('Cap Rate Graph Table'!E64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F64=0,0,IF(ISNA('Cap Rate Graph Table'!F64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.7044280096821289E-2},{"$f":"IF('Cap Rate Graph Table'!G64=0,0,IF(ISNA('Cap Rate Graph Table'!G64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1722487517177265E-2},{"$f":"IF('Cap Rate Graph Table'!H64=0,0,IF(ISNA('Cap Rate Graph Table'!H64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6217847910009189E-2},{"$f":"IF('Cap Rate Graph Table'!I64=0,0,IF(ISNA('Cap Rate Graph Table'!I64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7520205403260604E-2},{"$f":"IF('Cap Rate Graph Table'!J64=0,0,IF(ISNA('Cap Rate Graph Table'!J64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5917524552142711E-2},{"$f":"IF('Cap Rate Graph Table'!K64=0,0,IF(ISNA('Cap Rate Graph Table'!K64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.370064302449823E-2},{"$f":"IF('Cap Rate Graph Table'!L64=0,0,IF(ISNA('Cap Rate Graph Table'!L64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M64=0,0,IF(ISNA('Cap Rate Graph Table'!M64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N64=0,0,IF(ISNA('Cap Rate Graph Table'!N64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O64=0,0,IF(ISNA('Cap Rate Graph Table'!O64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P64=0,0,IF(ISNA('Cap Rate Graph Table'!P64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q64=0,0,IF(ISNA('Cap Rate Graph Table'!Q64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R64=0,0,IF(ISNA('Cap Rate Graph Table'!R64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S64=0,0,IF(ISNA('Cap Rate Graph Table'!S64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T64=0,0,IF(ISNA('Cap Rate Graph Table'!T64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U64=0,0,IF(ISNA('Cap Rate Graph Table'!U64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V64=0,0,IF(ISNA('Cap Rate Graph Table'!V64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W64=0,0,IF(ISNA('Cap Rate Graph Table'!W64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X64=0,0,IF(ISNA('Cap Rate Graph Table'!X64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y64=0,0,IF(ISNA('Cap Rate Graph Table'!Y64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z64=0,0,IF(ISNA('Cap Rate Graph Table'!Z64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA64=0,0,IF(ISNA('Cap Rate Graph Table'!AA64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB64=0,0,IF(ISNA('Cap Rate Graph Table'!AB64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC64=0,0,IF(ISNA('Cap Rate Graph Table'!AC64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD64=0,0,IF(ISNA('Cap Rate Graph Table'!AD64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE64=0,0,IF(ISNA('Cap Rate Graph Table'!AE64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF64=0,0,IF(ISNA('Cap Rate Graph Table'!AF64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG64=0,0,IF(ISNA('Cap Rate Graph Table'!AG64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH64=0,0,IF(ISNA('Cap Rate Graph Table'!AH64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI64=0,0,IF(ISNA('Cap Rate Graph Table'!AI64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ64=0,0,IF(ISNA('Cap Rate Graph Table'!AJ64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK64=0,0,IF(ISNA('Cap Rate Graph Table'!AK64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL64=0,0,IF(ISNA('Cap Rate Graph Table'!AL64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM64=0,0,IF(ISNA('Cap Rate Graph Table'!AM64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN64=0,0,IF(ISNA('Cap Rate Graph Table'!AN64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO64=0,0,IF(ISNA('Cap Rate Graph Table'!AO64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP64=0,0,IF(ISNA('Cap Rate Graph Table'!AP64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ64=0,0,IF(ISNA('Cap Rate Graph Table'!AQ64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR64=0,0,IF(ISNA('Cap Rate Graph Table'!AR64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS64=0,0,IF(ISNA('Cap Rate Graph Table'!AS64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT64=0,0,IF(ISNA('Cap Rate Graph Table'!AT64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU64=0,0,IF(ISNA('Cap Rate Graph Table'!AU64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV64=0,0,IF(ISNA('Cap Rate Graph Table'!AV64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW64=0,0,IF(ISNA('Cap Rate Graph Table'!AW64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX64=0,0,IF(ISNA('Cap Rate Graph Table'!AX64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY64=0,0,IF(ISNA('Cap Rate Graph Table'!AY64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ64=0,0,IF(ISNA('Cap Rate Graph Table'!AZ64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA64=0,0,IF(ISNA('Cap Rate Graph Table'!BA64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB64=0,0,IF(ISNA('Cap Rate Graph Table'!BB64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB64-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J78,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1976-04-01",7.77,7.7699999999999991E-2,null,"1976-04-01",0.02,null,null,{"$f":"INDEX(K79:AN79,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.3273674598939987E-2},"2010-04-01",{"$f":"IF('Cap Rate Graph Table'!C65=0,0,IF(ISNA('Cap Rate Graph Table'!C65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.3273674598939987E-2},{"$f":"IF('Cap Rate Graph Table'!D65=0,0,IF(ISNA('Cap Rate Graph Table'!D65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E65=0,0,IF(ISNA('Cap Rate Graph Table'!E65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F65=0,0,IF(ISNA('Cap Rate Graph Table'!F65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2338792641862726E-2},{"$f":"IF('Cap Rate Graph Table'!G65=0,0,IF(ISNA('Cap Rate Graph Table'!G65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4210167579813702E-2},{"$f":"IF('Cap Rate Graph Table'!H65=0,0,IF(ISNA('Cap Rate Graph Table'!H65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7653580162781535E-2},{"$f":"IF('Cap Rate Graph Table'!I65=0,0,IF(ISNA('Cap Rate Graph Table'!I65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6228647159272603E-2},{"$f":"IF('Cap Rate Graph Table'!J65=0,0,IF(ISNA('Cap Rate Graph Table'!J65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1459706447363289E-2},{"$f":"IF('Cap Rate Graph Table'!K65=0,0,IF(ISNA('Cap Rate Graph Table'!K65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.040158588855176E-2},{"$f":"IF('Cap Rate Graph Table'!L65=0,0,IF(ISNA('Cap Rate Graph Table'!L65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M65=0,0,IF(ISNA('Cap Rate Graph Table'!M65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N65=0,0,IF(ISNA('Cap Rate Graph Table'!N65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O65=0,0,IF(ISNA('Cap Rate Graph Table'!O65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P65=0,0,IF(ISNA('Cap Rate Graph Table'!P65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q65=0,0,IF(ISNA('Cap Rate Graph Table'!Q65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R65=0,0,IF(ISNA('Cap Rate Graph Table'!R65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S65=0,0,IF(ISNA('Cap Rate Graph Table'!S65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T65=0,0,IF(ISNA('Cap Rate Graph Table'!T65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U65=0,0,IF(ISNA('Cap Rate Graph Table'!U65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V65=0,0,IF(ISNA('Cap Rate Graph Table'!V65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W65=0,0,IF(ISNA('Cap Rate Graph Table'!W65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X65=0,0,IF(ISNA('Cap Rate Graph Table'!X65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y65=0,0,IF(ISNA('Cap Rate Graph Table'!Y65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z65=0,0,IF(ISNA('Cap Rate Graph Table'!Z65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA65=0,0,IF(ISNA('Cap Rate Graph Table'!AA65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB65=0,0,IF(ISNA('Cap Rate Graph Table'!AB65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC65=0,0,IF(ISNA('Cap Rate Graph Table'!AC65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD65=0,0,IF(ISNA('Cap Rate Graph Table'!AD65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE65=0,0,IF(ISNA('Cap Rate Graph Table'!AE65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF65=0,0,IF(ISNA('Cap Rate Graph Table'!AF65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG65=0,0,IF(ISNA('Cap Rate Graph Table'!AG65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH65=0,0,IF(ISNA('Cap Rate Graph Table'!AH65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI65=0,0,IF(ISNA('Cap Rate Graph Table'!AI65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ65=0,0,IF(ISNA('Cap Rate Graph Table'!AJ65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK65=0,0,IF(ISNA('Cap Rate Graph Table'!AK65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL65=0,0,IF(ISNA('Cap Rate Graph Table'!AL65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM65=0,0,IF(ISNA('Cap Rate Graph Table'!AM65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN65=0,0,IF(ISNA('Cap Rate Graph Table'!AN65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO65=0,0,IF(ISNA('Cap Rate Graph Table'!AO65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP65=0,0,IF(ISNA('Cap Rate Graph Table'!AP65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ65=0,0,IF(ISNA('Cap Rate Graph Table'!AQ65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR65=0,0,IF(ISNA('Cap Rate Graph Table'!AR65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS65=0,0,IF(ISNA('Cap Rate Graph Table'!AS65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT65=0,0,IF(ISNA('Cap Rate Graph Table'!AT65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU65=0,0,IF(ISNA('Cap Rate Graph Table'!AU65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV65=0,0,IF(ISNA('Cap Rate Graph Table'!AV65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW65=0,0,IF(ISNA('Cap Rate Graph Table'!AW65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX65=0,0,IF(ISNA('Cap Rate Graph Table'!AX65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY65=0,0,IF(ISNA('Cap Rate Graph Table'!AY65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ65=0,0,IF(ISNA('Cap Rate Graph Table'!AZ65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA65=0,0,IF(ISNA('Cap Rate Graph Table'!BA65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB65=0,0,IF(ISNA('Cap Rate Graph Table'!BB65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB65-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J79,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1976-07-01",7.73,7.7300000000000008E-2,null,"1976-07-01",-0.04,null,null,{"$f":"INDEX(K80:AN80,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.0373732818101328E-2},"2010-07-01",{"$f":"IF('Cap Rate Graph Table'!C66=0,0,IF(ISNA('Cap Rate Graph Table'!C66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0373732818101328E-2},{"$f":"IF('Cap Rate Graph Table'!D66=0,0,IF(ISNA('Cap Rate Graph Table'!D66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E66=0,0,IF(ISNA('Cap Rate Graph Table'!E66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F66=0,0,IF(ISNA('Cap Rate Graph Table'!F66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5204980585811256E-2},{"$f":"IF('Cap Rate Graph Table'!G66=0,0,IF(ISNA('Cap Rate Graph Table'!G66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8635470390235382E-2},{"$f":"IF('Cap Rate Graph Table'!H66=0,0,IF(ISNA('Cap Rate Graph Table'!H66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9785926212979118E-2},{"$f":"IF('Cap Rate Graph Table'!I66=0,0,IF(ISNA('Cap Rate Graph Table'!I66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8006417619903044E-2},{"$f":"IF('Cap Rate Graph Table'!J66=0,0,IF(ISNA('Cap Rate Graph Table'!J66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1577151850140005E-2},{"$f":"IF('Cap Rate Graph Table'!K66=0,0,IF(ISNA('Cap Rate Graph Table'!K66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3532842437006138E-2},{"$f":"IF('Cap Rate Graph Table'!L66=0,0,IF(ISNA('Cap Rate Graph Table'!L66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M66=0,0,IF(ISNA('Cap Rate Graph Table'!M66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N66=0,0,IF(ISNA('Cap Rate Graph Table'!N66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O66=0,0,IF(ISNA('Cap Rate Graph Table'!O66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P66=0,0,IF(ISNA('Cap Rate Graph Table'!P66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q66=0,0,IF(ISNA('Cap Rate Graph Table'!Q66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R66=0,0,IF(ISNA('Cap Rate Graph Table'!R66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S66=0,0,IF(ISNA('Cap Rate Graph Table'!S66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T66=0,0,IF(ISNA('Cap Rate Graph Table'!T66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U66=0,0,IF(ISNA('Cap Rate Graph Table'!U66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V66=0,0,IF(ISNA('Cap Rate Graph Table'!V66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W66=0,0,IF(ISNA('Cap Rate Graph Table'!W66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X66=0,0,IF(ISNA('Cap Rate Graph Table'!X66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y66=0,0,IF(ISNA('Cap Rate Graph Table'!Y66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z66=0,0,IF(ISNA('Cap Rate Graph Table'!Z66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA66=0,0,IF(ISNA('Cap Rate Graph Table'!AA66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB66=0,0,IF(ISNA('Cap Rate Graph Table'!AB66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC66=0,0,IF(ISNA('Cap Rate Graph Table'!AC66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD66=0,0,IF(ISNA('Cap Rate Graph Table'!AD66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE66=0,0,IF(ISNA('Cap Rate Graph Table'!AE66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF66=0,0,IF(ISNA('Cap Rate Graph Table'!AF66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG66=0,0,IF(ISNA('Cap Rate Graph Table'!AG66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH66=0,0,IF(ISNA('Cap Rate Graph Table'!AH66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI66=0,0,IF(ISNA('Cap Rate Graph Table'!AI66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ66=0,0,IF(ISNA('Cap Rate Graph Table'!AJ66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK66=0,0,IF(ISNA('Cap Rate Graph Table'!AK66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL66=0,0,IF(ISNA('Cap Rate Graph Table'!AL66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM66=0,0,IF(ISNA('Cap Rate Graph Table'!AM66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN66=0,0,IF(ISNA('Cap Rate Graph Table'!AN66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO66=0,0,IF(ISNA('Cap Rate Graph Table'!AO66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP66=0,0,IF(ISNA('Cap Rate Graph Table'!AP66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ66=0,0,IF(ISNA('Cap Rate Graph Table'!AQ66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR66=0,0,IF(ISNA('Cap Rate Graph Table'!AR66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS66=0,0,IF(ISNA('Cap Rate Graph Table'!AS66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT66=0,0,IF(ISNA('Cap Rate Graph Table'!AT66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU66=0,0,IF(ISNA('Cap Rate Graph Table'!AU66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV66=0,0,IF(ISNA('Cap Rate Graph Table'!AV66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW66=0,0,IF(ISNA('Cap Rate Graph Table'!AW66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX66=0,0,IF(ISNA('Cap Rate Graph Table'!AX66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY66=0,0,IF(ISNA('Cap Rate Graph Table'!AY66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ66=0,0,IF(ISNA('Cap Rate Graph Table'!AZ66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA66=0,0,IF(ISNA('Cap Rate Graph Table'!BA66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB66=0,0,IF(ISNA('Cap Rate Graph Table'!BB66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB66-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J80,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1976-10-01",7.18,7.1800000000000003E-2,null,"1976-10-01",-0.55000000000000004,null,null,{"$f":"INDEX(K81:AN81,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.5416697908161893E-2},"2010-10-01",{"$f":"IF('Cap Rate Graph Table'!C67=0,0,IF(ISNA('Cap Rate Graph Table'!C67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5416697908161893E-2},{"$f":"IF('Cap Rate Graph Table'!D67=0,0,IF(ISNA('Cap Rate Graph Table'!D67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E67=0,0,IF(ISNA('Cap Rate Graph Table'!E67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F67=0,0,IF(ISNA('Cap Rate Graph Table'!F67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1820519615218976E-2},{"$f":"IF('Cap Rate Graph Table'!G67=0,0,IF(ISNA('Cap Rate Graph Table'!G67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.2297381954748641E-2},{"$f":"IF('Cap Rate Graph Table'!H67=0,0,IF(ISNA('Cap Rate Graph Table'!H67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.547681967429509E-2},{"$f":"IF('Cap Rate Graph Table'!I67=0,0,IF(ISNA('Cap Rate Graph Table'!I67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0514639535420926E-2},{"$f":"IF('Cap Rate Graph Table'!J67=0,0,IF(ISNA('Cap Rate Graph Table'!J67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.283412280388863E-2},{"$f":"IF('Cap Rate Graph Table'!K67=0,0,IF(ISNA('Cap Rate Graph Table'!K67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.9988639080235036E-2},{"$f":"IF('Cap Rate Graph Table'!L67=0,0,IF(ISNA('Cap Rate Graph Table'!L67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M67=0,0,IF(ISNA('Cap Rate Graph Table'!M67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N67=0,0,IF(ISNA('Cap Rate Graph Table'!N67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O67=0,0,IF(ISNA('Cap Rate Graph Table'!O67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P67=0,0,IF(ISNA('Cap Rate Graph Table'!P67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q67=0,0,IF(ISNA('Cap Rate Graph Table'!Q67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R67=0,0,IF(ISNA('Cap Rate Graph Table'!R67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S67=0,0,IF(ISNA('Cap Rate Graph Table'!S67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T67=0,0,IF(ISNA('Cap Rate Graph Table'!T67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U67=0,0,IF(ISNA('Cap Rate Graph Table'!U67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V67=0,0,IF(ISNA('Cap Rate Graph Table'!V67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W67=0,0,IF(ISNA('Cap Rate Graph Table'!W67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X67=0,0,IF(ISNA('Cap Rate Graph Table'!X67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y67=0,0,IF(ISNA('Cap Rate Graph Table'!Y67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z67=0,0,IF(ISNA('Cap Rate Graph Table'!Z67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA67=0,0,IF(ISNA('Cap Rate Graph Table'!AA67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB67=0,0,IF(ISNA('Cap Rate Graph Table'!AB67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC67=0,0,IF(ISNA('Cap Rate Graph Table'!AC67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD67=0,0,IF(ISNA('Cap Rate Graph Table'!AD67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE67=0,0,IF(ISNA('Cap Rate Graph Table'!AE67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF67=0,0,IF(ISNA('Cap Rate Graph Table'!AF67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG67=0,0,IF(ISNA('Cap Rate Graph Table'!AG67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH67=0,0,IF(ISNA('Cap Rate Graph Table'!AH67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI67=0,0,IF(ISNA('Cap Rate Graph Table'!AI67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ67=0,0,IF(ISNA('Cap Rate Graph Table'!AJ67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK67=0,0,IF(ISNA('Cap Rate Graph Table'!AK67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL67=0,0,IF(ISNA('Cap Rate Graph Table'!AL67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM67=0,0,IF(ISNA('Cap Rate Graph Table'!AM67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN67=0,0,IF(ISNA('Cap Rate Graph Table'!AN67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO67=0,0,IF(ISNA('Cap Rate Graph Table'!AO67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP67=0,0,IF(ISNA('Cap Rate Graph Table'!AP67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ67=0,0,IF(ISNA('Cap Rate Graph Table'!AQ67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR67=0,0,IF(ISNA('Cap Rate Graph Table'!AR67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS67=0,0,IF(ISNA('Cap Rate Graph Table'!AS67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT67=0,0,IF(ISNA('Cap Rate Graph Table'!AT67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU67=0,0,IF(ISNA('Cap Rate Graph Table'!AU67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV67=0,0,IF(ISNA('Cap Rate Graph Table'!AV67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW67=0,0,IF(ISNA('Cap Rate Graph Table'!AW67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX67=0,0,IF(ISNA('Cap Rate Graph Table'!AX67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY67=0,0,IF(ISNA('Cap Rate Graph Table'!AY67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ67=0,0,IF(ISNA('Cap Rate Graph Table'!AZ67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA67=0,0,IF(ISNA('Cap Rate Graph Table'!BA67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB67=0,0,IF(ISNA('Cap Rate Graph Table'!BB67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB67-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J81,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1977-01-01",7.36,7.3599999999999999E-2,null,"1977-01-01",0.18,null,null,{"$f":"INDEX(K82:AN82,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.4124287686467507E-2},"2011-01-01",{"$f":"IF('Cap Rate Graph Table'!C68=0,0,IF(ISNA('Cap Rate Graph Table'!C68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.4124287686467507E-2},{"$f":"IF('Cap Rate Graph Table'!D68=0,0,IF(ISNA('Cap Rate Graph Table'!D68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E68=0,0,IF(ISNA('Cap Rate Graph Table'!E68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F68=0,0,IF(ISNA('Cap Rate Graph Table'!F68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.4402215083577412E-2},{"$f":"IF('Cap Rate Graph Table'!G68=0,0,IF(ISNA('Cap Rate Graph Table'!G68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4783849440475667E-2},{"$f":"IF('Cap Rate Graph Table'!H68=0,0,IF(ISNA('Cap Rate Graph Table'!H68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.777532861693857E-2},{"$f":"IF('Cap Rate Graph Table'!I68=0,0,IF(ISNA('Cap Rate Graph Table'!I68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6429100323628316E-2},{"$f":"IF('Cap Rate Graph Table'!J68=0,0,IF(ISNA('Cap Rate Graph Table'!J68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7017325478253876E-2},{"$f":"IF('Cap Rate Graph Table'!K68=0,0,IF(ISNA('Cap Rate Graph Table'!K68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.7539935640038119E-2},{"$f":"IF('Cap Rate Graph Table'!L68=0,0,IF(ISNA('Cap Rate Graph Table'!L68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M68=0,0,IF(ISNA('Cap Rate Graph Table'!M68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N68=0,0,IF(ISNA('Cap Rate Graph Table'!N68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O68=0,0,IF(ISNA('Cap Rate Graph Table'!O68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P68=0,0,IF(ISNA('Cap Rate Graph Table'!P68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q68=0,0,IF(ISNA('Cap Rate Graph Table'!Q68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R68=0,0,IF(ISNA('Cap Rate Graph Table'!R68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S68=0,0,IF(ISNA('Cap Rate Graph Table'!S68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T68=0,0,IF(ISNA('Cap Rate Graph Table'!T68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U68=0,0,IF(ISNA('Cap Rate Graph Table'!U68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V68=0,0,IF(ISNA('Cap Rate Graph Table'!V68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W68=0,0,IF(ISNA('Cap Rate Graph Table'!W68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X68=0,0,IF(ISNA('Cap Rate Graph Table'!X68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y68=0,0,IF(ISNA('Cap Rate Graph Table'!Y68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z68=0,0,IF(ISNA('Cap Rate Graph Table'!Z68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA68=0,0,IF(ISNA('Cap Rate Graph Table'!AA68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB68=0,0,IF(ISNA('Cap Rate Graph Table'!AB68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC68=0,0,IF(ISNA('Cap Rate Graph Table'!AC68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD68=0,0,IF(ISNA('Cap Rate Graph Table'!AD68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE68=0,0,IF(ISNA('Cap Rate Graph Table'!AE68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF68=0,0,IF(ISNA('Cap Rate Graph Table'!AF68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG68=0,0,IF(ISNA('Cap Rate Graph Table'!AG68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH68=0,0,IF(ISNA('Cap Rate Graph Table'!AH68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI68=0,0,IF(ISNA('Cap Rate Graph Table'!AI68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ68=0,0,IF(ISNA('Cap Rate Graph Table'!AJ68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK68=0,0,IF(ISNA('Cap Rate Graph Table'!AK68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL68=0,0,IF(ISNA('Cap Rate Graph Table'!AL68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM68=0,0,IF(ISNA('Cap Rate Graph Table'!AM68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN68=0,0,IF(ISNA('Cap Rate Graph Table'!AN68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO68=0,0,IF(ISNA('Cap Rate Graph Table'!AO68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP68=0,0,IF(ISNA('Cap Rate Graph Table'!AP68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ68=0,0,IF(ISNA('Cap Rate Graph Table'!AQ68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR68=0,0,IF(ISNA('Cap Rate Graph Table'!AR68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS68=0,0,IF(ISNA('Cap Rate Graph Table'!AS68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT68=0,0,IF(ISNA('Cap Rate Graph Table'!AT68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU68=0,0,IF(ISNA('Cap Rate Graph Table'!AU68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV68=0,0,IF(ISNA('Cap Rate Graph Table'!AV68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW68=0,0,IF(ISNA('Cap Rate Graph Table'!AW68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX68=0,0,IF(ISNA('Cap Rate Graph Table'!AX68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY68=0,0,IF(ISNA('Cap Rate Graph Table'!AY68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ68=0,0,IF(ISNA('Cap Rate Graph Table'!AZ68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA68=0,0,IF(ISNA('Cap Rate Graph Table'!BA68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB68=0,0,IF(ISNA('Cap Rate Graph Table'!BB68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB68-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J82,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1977-04-01",7.37,7.3700000000000002E-2,null,"1977-04-01",0.01,null,null,{"$f":"INDEX(K83:AN83,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.2913047199993019E-2},"2011-04-01",{"$f":"IF('Cap Rate Graph Table'!C69=0,0,IF(ISNA('Cap Rate Graph Table'!C69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.2913047199993019E-2},{"$f":"IF('Cap Rate Graph Table'!D69=0,0,IF(ISNA('Cap Rate Graph Table'!D69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E69=0,0,IF(ISNA('Cap Rate Graph Table'!E69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F69=0,0,IF(ISNA('Cap Rate Graph Table'!F69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.9541701226659394E-2},{"$f":"IF('Cap Rate Graph Table'!G69=0,0,IF(ISNA('Cap Rate Graph Table'!G69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.396420905112602E-2},{"$f":"IF('Cap Rate Graph Table'!H69=0,0,IF(ISNA('Cap Rate Graph Table'!H69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1149881469097784E-2},{"$f":"IF('Cap Rate Graph Table'!I69=0,0,IF(ISNA('Cap Rate Graph Table'!I69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8710975877104826E-2},{"$f":"IF('Cap Rate Graph Table'!J69=0,0,IF(ISNA('Cap Rate Graph Table'!J69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3415395425170342E-2},{"$f":"IF('Cap Rate Graph Table'!K69=0,0,IF(ISNA('Cap Rate Graph Table'!K69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.7598146600498354E-2},{"$f":"IF('Cap Rate Graph Table'!L69=0,0,IF(ISNA('Cap Rate Graph Table'!L69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M69=0,0,IF(ISNA('Cap Rate Graph Table'!M69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N69=0,0,IF(ISNA('Cap Rate Graph Table'!N69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O69=0,0,IF(ISNA('Cap Rate Graph Table'!O69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P69=0,0,IF(ISNA('Cap Rate Graph Table'!P69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q69=0,0,IF(ISNA('Cap Rate Graph Table'!Q69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R69=0,0,IF(ISNA('Cap Rate Graph Table'!R69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S69=0,0,IF(ISNA('Cap Rate Graph Table'!S69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T69=0,0,IF(ISNA('Cap Rate Graph Table'!T69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U69=0,0,IF(ISNA('Cap Rate Graph Table'!U69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V69=0,0,IF(ISNA('Cap Rate Graph Table'!V69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W69=0,0,IF(ISNA('Cap Rate Graph Table'!W69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X69=0,0,IF(ISNA('Cap Rate Graph Table'!X69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y69=0,0,IF(ISNA('Cap Rate Graph Table'!Y69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z69=0,0,IF(ISNA('Cap Rate Graph Table'!Z69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA69=0,0,IF(ISNA('Cap Rate Graph Table'!AA69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB69=0,0,IF(ISNA('Cap Rate Graph Table'!AB69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC69=0,0,IF(ISNA('Cap Rate Graph Table'!AC69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD69=0,0,IF(ISNA('Cap Rate Graph Table'!AD69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE69=0,0,IF(ISNA('Cap Rate Graph Table'!AE69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF69=0,0,IF(ISNA('Cap Rate Graph Table'!AF69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG69=0,0,IF(ISNA('Cap Rate Graph Table'!AG69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH69=0,0,IF(ISNA('Cap Rate Graph Table'!AH69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI69=0,0,IF(ISNA('Cap Rate Graph Table'!AI69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ69=0,0,IF(ISNA('Cap Rate Graph Table'!AJ69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK69=0,0,IF(ISNA('Cap Rate Graph Table'!AK69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL69=0,0,IF(ISNA('Cap Rate Graph Table'!AL69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM69=0,0,IF(ISNA('Cap Rate Graph Table'!AM69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN69=0,0,IF(ISNA('Cap Rate Graph Table'!AN69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO69=0,0,IF(ISNA('Cap Rate Graph Table'!AO69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP69=0,0,IF(ISNA('Cap Rate Graph Table'!AP69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ69=0,0,IF(ISNA('Cap Rate Graph Table'!AQ69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR69=0,0,IF(ISNA('Cap Rate Graph Table'!AR69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS69=0,0,IF(ISNA('Cap Rate Graph Table'!AS69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT69=0,0,IF(ISNA('Cap Rate Graph Table'!AT69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU69=0,0,IF(ISNA('Cap Rate Graph Table'!AU69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV69=0,0,IF(ISNA('Cap Rate Graph Table'!AV69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW69=0,0,IF(ISNA('Cap Rate Graph Table'!AW69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX69=0,0,IF(ISNA('Cap Rate Graph Table'!AX69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY69=0,0,IF(ISNA('Cap Rate Graph Table'!AY69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ69=0,0,IF(ISNA('Cap Rate Graph Table'!AZ69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA69=0,0,IF(ISNA('Cap Rate Graph Table'!BA69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB69=0,0,IF(ISNA('Cap Rate Graph Table'!BB69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB69-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J83,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1977-07-01",7.36,7.3599999999999999E-2,null,"1977-07-01",-0.01,null,null,{"$f":"INDEX(K84:AN84,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.0661540495385721E-2},"2011-07-01",{"$f":"IF('Cap Rate Graph Table'!C70=0,0,IF(ISNA('Cap Rate Graph Table'!C70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0661540495385721E-2},{"$f":"IF('Cap Rate Graph Table'!D70=0,0,IF(ISNA('Cap Rate Graph Table'!D70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E70=0,0,IF(ISNA('Cap Rate Graph Table'!E70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F70=0,0,IF(ISNA('Cap Rate Graph Table'!F70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3447157400940954E-2},{"$f":"IF('Cap Rate Graph Table'!G70=0,0,IF(ISNA('Cap Rate Graph Table'!G70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.2652219804402319E-2},{"$f":"IF('Cap Rate Graph Table'!H70=0,0,IF(ISNA('Cap Rate Graph Table'!H70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8824233999445174E-2},{"$f":"IF('Cap Rate Graph Table'!I70=0,0,IF(ISNA('Cap Rate Graph Table'!I70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.4172690989170529E-2},{"$f":"IF('Cap Rate Graph Table'!J70=0,0,IF(ISNA('Cap Rate Graph Table'!J70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.130624374393455E-2},{"$f":"IF('Cap Rate Graph Table'!K70=0,0,IF(ISNA('Cap Rate Graph Table'!K70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4683005993628198E-2},{"$f":"IF('Cap Rate Graph Table'!L70=0,0,IF(ISNA('Cap Rate Graph Table'!L70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M70=0,0,IF(ISNA('Cap Rate Graph Table'!M70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N70=0,0,IF(ISNA('Cap Rate Graph Table'!N70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O70=0,0,IF(ISNA('Cap Rate Graph Table'!O70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P70=0,0,IF(ISNA('Cap Rate Graph Table'!P70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q70=0,0,IF(ISNA('Cap Rate Graph Table'!Q70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R70=0,0,IF(ISNA('Cap Rate Graph Table'!R70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S70=0,0,IF(ISNA('Cap Rate Graph Table'!S70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T70=0,0,IF(ISNA('Cap Rate Graph Table'!T70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U70=0,0,IF(ISNA('Cap Rate Graph Table'!U70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V70=0,0,IF(ISNA('Cap Rate Graph Table'!V70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W70=0,0,IF(ISNA('Cap Rate Graph Table'!W70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X70=0,0,IF(ISNA('Cap Rate Graph Table'!X70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y70=0,0,IF(ISNA('Cap Rate Graph Table'!Y70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z70=0,0,IF(ISNA('Cap Rate Graph Table'!Z70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA70=0,0,IF(ISNA('Cap Rate Graph Table'!AA70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB70=0,0,IF(ISNA('Cap Rate Graph Table'!AB70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC70=0,0,IF(ISNA('Cap Rate Graph Table'!AC70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD70=0,0,IF(ISNA('Cap Rate Graph Table'!AD70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE70=0,0,IF(ISNA('Cap Rate Graph Table'!AE70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF70=0,0,IF(ISNA('Cap Rate Graph Table'!AF70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG70=0,0,IF(ISNA('Cap Rate Graph Table'!AG70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH70=0,0,IF(ISNA('Cap Rate Graph Table'!AH70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI70=0,0,IF(ISNA('Cap Rate Graph Table'!AI70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ70=0,0,IF(ISNA('Cap Rate Graph Table'!AJ70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK70=0,0,IF(ISNA('Cap Rate Graph Table'!AK70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL70=0,0,IF(ISNA('Cap Rate Graph Table'!AL70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM70=0,0,IF(ISNA('Cap Rate Graph Table'!AM70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN70=0,0,IF(ISNA('Cap Rate Graph Table'!AN70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO70=0,0,IF(ISNA('Cap Rate Graph Table'!AO70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP70=0,0,IF(ISNA('Cap Rate Graph Table'!AP70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ70=0,0,IF(ISNA('Cap Rate Graph Table'!AQ70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR70=0,0,IF(ISNA('Cap Rate Graph Table'!AR70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS70=0,0,IF(ISNA('Cap Rate Graph Table'!AS70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT70=0,0,IF(ISNA('Cap Rate Graph Table'!AT70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU70=0,0,IF(ISNA('Cap Rate Graph Table'!AU70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV70=0,0,IF(ISNA('Cap Rate Graph Table'!AV70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW70=0,0,IF(ISNA('Cap Rate Graph Table'!AW70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX70=0,0,IF(ISNA('Cap Rate Graph Table'!AX70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY70=0,0,IF(ISNA('Cap Rate Graph Table'!AY70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ70=0,0,IF(ISNA('Cap Rate Graph Table'!AZ70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA70=0,0,IF(ISNA('Cap Rate Graph Table'!BA70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB70=0,0,IF(ISNA('Cap Rate Graph Table'!BB70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB70-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J84,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1977-10-01",7.6,7.5999999999999998E-2,null,"1977-10-01",0.24,null,null,{"$f":"INDEX(K85:AN85,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.459255626339997E-2},"2011-10-01",{"$f":"IF('Cap Rate Graph Table'!C71=0,0,IF(ISNA('Cap Rate Graph Table'!C71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.459255626339997E-2},{"$f":"IF('Cap Rate Graph Table'!D71=0,0,IF(ISNA('Cap Rate Graph Table'!D71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E71=0,0,IF(ISNA('Cap Rate Graph Table'!E71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F71=0,0,IF(ISNA('Cap Rate Graph Table'!F71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6144319487789412E-2},{"$f":"IF('Cap Rate Graph Table'!G71=0,0,IF(ISNA('Cap Rate Graph Table'!G71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.8751311667363585E-2},{"$f":"IF('Cap Rate Graph Table'!H71=0,0,IF(ISNA('Cap Rate Graph Table'!H71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.6497671577206507E-2},{"$f":"IF('Cap Rate Graph Table'!I71=0,0,IF(ISNA('Cap Rate Graph Table'!I71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.9509332605467816E-2},{"$f":"IF('Cap Rate Graph Table'!J71=0,0,IF(ISNA('Cap Rate Graph Table'!J71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.7659798736442193E-2},{"$f":"IF('Cap Rate Graph Table'!K71=0,0,IF(ISNA('Cap Rate Graph Table'!K71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.856898076286081E-2},{"$f":"IF('Cap Rate Graph Table'!L71=0,0,IF(ISNA('Cap Rate Graph Table'!L71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M71=0,0,IF(ISNA('Cap Rate Graph Table'!M71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N71=0,0,IF(ISNA('Cap Rate Graph Table'!N71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O71=0,0,IF(ISNA('Cap Rate Graph Table'!O71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P71=0,0,IF(ISNA('Cap Rate Graph Table'!P71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q71=0,0,IF(ISNA('Cap Rate Graph Table'!Q71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R71=0,0,IF(ISNA('Cap Rate Graph Table'!R71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S71=0,0,IF(ISNA('Cap Rate Graph Table'!S71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T71=0,0,IF(ISNA('Cap Rate Graph Table'!T71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U71=0,0,IF(ISNA('Cap Rate Graph Table'!U71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V71=0,0,IF(ISNA('Cap Rate Graph Table'!V71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W71=0,0,IF(ISNA('Cap Rate Graph Table'!W71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X71=0,0,IF(ISNA('Cap Rate Graph Table'!X71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y71=0,0,IF(ISNA('Cap Rate Graph Table'!Y71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z71=0,0,IF(ISNA('Cap Rate Graph Table'!Z71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA71=0,0,IF(ISNA('Cap Rate Graph Table'!AA71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB71=0,0,IF(ISNA('Cap Rate Graph Table'!AB71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC71=0,0,IF(ISNA('Cap Rate Graph Table'!AC71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD71=0,0,IF(ISNA('Cap Rate Graph Table'!AD71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE71=0,0,IF(ISNA('Cap Rate Graph Table'!AE71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF71=0,0,IF(ISNA('Cap Rate Graph Table'!AF71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG71=0,0,IF(ISNA('Cap Rate Graph Table'!AG71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH71=0,0,IF(ISNA('Cap Rate Graph Table'!AH71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI71=0,0,IF(ISNA('Cap Rate Graph Table'!AI71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ71=0,0,IF(ISNA('Cap Rate Graph Table'!AJ71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK71=0,0,IF(ISNA('Cap Rate Graph Table'!AK71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL71=0,0,IF(ISNA('Cap Rate Graph Table'!AL71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM71=0,0,IF(ISNA('Cap Rate Graph Table'!AM71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN71=0,0,IF(ISNA('Cap Rate Graph Table'!AN71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO71=0,0,IF(ISNA('Cap Rate Graph Table'!AO71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP71=0,0,IF(ISNA('Cap Rate Graph Table'!AP71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ71=0,0,IF(ISNA('Cap Rate Graph Table'!AQ71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR71=0,0,IF(ISNA('Cap Rate Graph Table'!AR71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS71=0,0,IF(ISNA('Cap Rate Graph Table'!AS71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT71=0,0,IF(ISNA('Cap Rate Graph Table'!AT71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU71=0,0,IF(ISNA('Cap Rate Graph Table'!AU71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV71=0,0,IF(ISNA('Cap Rate Graph Table'!AV71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW71=0,0,IF(ISNA('Cap Rate Graph Table'!AW71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX71=0,0,IF(ISNA('Cap Rate Graph Table'!AX71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY71=0,0,IF(ISNA('Cap Rate Graph Table'!AY71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ71=0,0,IF(ISNA('Cap Rate Graph Table'!AZ71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA71=0,0,IF(ISNA('Cap Rate Graph Table'!BA71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB71=0,0,IF(ISNA('Cap Rate Graph Table'!BB71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB71-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J85,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1978-01-01",8.01,8.0100000000000005E-2,null,"1978-01-01",0.41,null,null,{"$f":"INDEX(K86:AN86,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.52871841564173E-2},"2012-01-01",{"$f":"IF('Cap Rate Graph Table'!C72=0,0,IF(ISNA('Cap Rate Graph Table'!C72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.52871841564173E-2},{"$f":"IF('Cap Rate Graph Table'!D72=0,0,IF(ISNA('Cap Rate Graph Table'!D72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E72=0,0,IF(ISNA('Cap Rate Graph Table'!E72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F72=0,0,IF(ISNA('Cap Rate Graph Table'!F72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7346756967031066E-2},{"$f":"IF('Cap Rate Graph Table'!G72=0,0,IF(ISNA('Cap Rate Graph Table'!G72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5089604228389297E-2},{"$f":"IF('Cap Rate Graph Table'!H72=0,0,IF(ISNA('Cap Rate Graph Table'!H72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.3084029744676016E-2},{"$f":"IF('Cap Rate Graph Table'!I72=0,0,IF(ISNA('Cap Rate Graph Table'!I72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.8087575291715088E-2},{"$f":"IF('Cap Rate Graph Table'!J72=0,0,IF(ISNA('Cap Rate Graph Table'!J72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.6716719605615934E-2},{"$f":"IF('Cap Rate Graph Table'!K72=0,0,IF(ISNA('Cap Rate Graph Table'!K72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.052955569996145E-2},{"$f":"IF('Cap Rate Graph Table'!L72=0,0,IF(ISNA('Cap Rate Graph Table'!L72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M72=0,0,IF(ISNA('Cap Rate Graph Table'!M72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N72=0,0,IF(ISNA('Cap Rate Graph Table'!N72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O72=0,0,IF(ISNA('Cap Rate Graph Table'!O72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P72=0,0,IF(ISNA('Cap Rate Graph Table'!P72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q72=0,0,IF(ISNA('Cap Rate Graph Table'!Q72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R72=0,0,IF(ISNA('Cap Rate Graph Table'!R72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S72=0,0,IF(ISNA('Cap Rate Graph Table'!S72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T72=0,0,IF(ISNA('Cap Rate Graph Table'!T72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U72=0,0,IF(ISNA('Cap Rate Graph Table'!U72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V72=0,0,IF(ISNA('Cap Rate Graph Table'!V72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W72=0,0,IF(ISNA('Cap Rate Graph Table'!W72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X72=0,0,IF(ISNA('Cap Rate Graph Table'!X72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y72=0,0,IF(ISNA('Cap Rate Graph Table'!Y72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z72=0,0,IF(ISNA('Cap Rate Graph Table'!Z72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA72=0,0,IF(ISNA('Cap Rate Graph Table'!AA72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB72=0,0,IF(ISNA('Cap Rate Graph Table'!AB72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC72=0,0,IF(ISNA('Cap Rate Graph Table'!AC72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD72=0,0,IF(ISNA('Cap Rate Graph Table'!AD72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE72=0,0,IF(ISNA('Cap Rate Graph Table'!AE72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF72=0,0,IF(ISNA('Cap Rate Graph Table'!AF72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG72=0,0,IF(ISNA('Cap Rate Graph Table'!AG72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH72=0,0,IF(ISNA('Cap Rate Graph Table'!AH72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI72=0,0,IF(ISNA('Cap Rate Graph Table'!AI72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ72=0,0,IF(ISNA('Cap Rate Graph Table'!AJ72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK72=0,0,IF(ISNA('Cap Rate Graph Table'!AK72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL72=0,0,IF(ISNA('Cap Rate Graph Table'!AL72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM72=0,0,IF(ISNA('Cap Rate Graph Table'!AM72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN72=0,0,IF(ISNA('Cap Rate Graph Table'!AN72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO72=0,0,IF(ISNA('Cap Rate Graph Table'!AO72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP72=0,0,IF(ISNA('Cap Rate Graph Table'!AP72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ72=0,0,IF(ISNA('Cap Rate Graph Table'!AQ72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR72=0,0,IF(ISNA('Cap Rate Graph Table'!AR72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS72=0,0,IF(ISNA('Cap Rate Graph Table'!AS72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT72=0,0,IF(ISNA('Cap Rate Graph Table'!AT72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU72=0,0,IF(ISNA('Cap Rate Graph Table'!AU72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV72=0,0,IF(ISNA('Cap Rate Graph Table'!AV72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW72=0,0,IF(ISNA('Cap Rate Graph Table'!AW72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX72=0,0,IF(ISNA('Cap Rate Graph Table'!AX72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY72=0,0,IF(ISNA('Cap Rate Graph Table'!AY72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ72=0,0,IF(ISNA('Cap Rate Graph Table'!AZ72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA72=0,0,IF(ISNA('Cap Rate Graph Table'!BA72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB72=0,0,IF(ISNA('Cap Rate Graph Table'!BB72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB72-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J86,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1978-04-01",8.33,{"$f":"B87/100","v":8.3299999999999999E-2},null,"1978-04-01",0.32,null,null,{"$f":"INDEX(K87:AN87,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.7575119123218399E-2},"2012-04-01",{"$f":"IF('Cap Rate Graph Table'!C73=0,0,IF(ISNA('Cap Rate Graph Table'!C73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7575119123218399E-2},{"$f":"IF('Cap Rate Graph Table'!D73=0,0,IF(ISNA('Cap Rate Graph Table'!D73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E73=0,0,IF(ISNA('Cap Rate Graph Table'!E73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F73=0,0,IF(ISNA('Cap Rate Graph Table'!F73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0922902470541334E-2},{"$f":"IF('Cap Rate Graph Table'!G73=0,0,IF(ISNA('Cap Rate Graph Table'!G73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.7700560270806927E-2},{"$f":"IF('Cap Rate Graph Table'!H73=0,0,IF(ISNA('Cap Rate Graph Table'!H73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5136434160127308E-2},{"$f":"IF('Cap Rate Graph Table'!I73=0,0,IF(ISNA('Cap Rate Graph Table'!I73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.8908580393185038E-2},{"$f":"IF('Cap Rate Graph Table'!J73=0,0,IF(ISNA('Cap Rate Graph Table'!J73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.0264733273099027E-2},{"$f":"IF('Cap Rate Graph Table'!K73=0,0,IF(ISNA('Cap Rate Graph Table'!K73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1479264365137594E-2},{"$f":"IF('Cap Rate Graph Table'!L73=0,0,IF(ISNA('Cap Rate Graph Table'!L73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M73=0,0,IF(ISNA('Cap Rate Graph Table'!M73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N73=0,0,IF(ISNA('Cap Rate Graph Table'!N73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O73=0,0,IF(ISNA('Cap Rate Graph Table'!O73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P73=0,0,IF(ISNA('Cap Rate Graph Table'!P73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q73=0,0,IF(ISNA('Cap Rate Graph Table'!Q73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R73=0,0,IF(ISNA('Cap Rate Graph Table'!R73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S73=0,0,IF(ISNA('Cap Rate Graph Table'!S73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T73=0,0,IF(ISNA('Cap Rate Graph Table'!T73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U73=0,0,IF(ISNA('Cap Rate Graph Table'!U73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V73=0,0,IF(ISNA('Cap Rate Graph Table'!V73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W73=0,0,IF(ISNA('Cap Rate Graph Table'!W73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X73=0,0,IF(ISNA('Cap Rate Graph Table'!X73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y73=0,0,IF(ISNA('Cap Rate Graph Table'!Y73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z73=0,0,IF(ISNA('Cap Rate Graph Table'!Z73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA73=0,0,IF(ISNA('Cap Rate Graph Table'!AA73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB73=0,0,IF(ISNA('Cap Rate Graph Table'!AB73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC73=0,0,IF(ISNA('Cap Rate Graph Table'!AC73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD73=0,0,IF(ISNA('Cap Rate Graph Table'!AD73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE73=0,0,IF(ISNA('Cap Rate Graph Table'!AE73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF73=0,0,IF(ISNA('Cap Rate Graph Table'!AF73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG73=0,0,IF(ISNA('Cap Rate Graph Table'!AG73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH73=0,0,IF(ISNA('Cap Rate Graph Table'!AH73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI73=0,0,IF(ISNA('Cap Rate Graph Table'!AI73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ73=0,0,IF(ISNA('Cap Rate Graph Table'!AJ73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK73=0,0,IF(ISNA('Cap Rate Graph Table'!AK73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL73=0,0,IF(ISNA('Cap Rate Graph Table'!AL73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM73=0,0,IF(ISNA('Cap Rate Graph Table'!AM73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN73=0,0,IF(ISNA('Cap Rate Graph Table'!AN73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO73=0,0,IF(ISNA('Cap Rate Graph Table'!AO73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP73=0,0,IF(ISNA('Cap Rate Graph Table'!AP73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ73=0,0,IF(ISNA('Cap Rate Graph Table'!AQ73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR73=0,0,IF(ISNA('Cap Rate Graph Table'!AR73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS73=0,0,IF(ISNA('Cap Rate Graph Table'!AS73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT73=0,0,IF(ISNA('Cap Rate Graph Table'!AT73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU73=0,0,IF(ISNA('Cap Rate Graph Table'!AU73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV73=0,0,IF(ISNA('Cap Rate Graph Table'!AV73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW73=0,0,IF(ISNA('Cap Rate Graph Table'!AW73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX73=0,0,IF(ISNA('Cap Rate Graph Table'!AX73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY73=0,0,IF(ISNA('Cap Rate Graph Table'!AY73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ73=0,0,IF(ISNA('Cap Rate Graph Table'!AZ73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA73=0,0,IF(ISNA('Cap Rate Graph Table'!BA73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB73=0,0,IF(ISNA('Cap Rate Graph Table'!BB73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB73-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J87,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1978-07-01",8.49,8.4900000000000003E-2,null,"1978-07-01",0.16,null,null,{"$f":"INDEX(K88:AN88,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.9678254644595947E-2},"2012-07-01",{"$f":"IF('Cap Rate Graph Table'!C74=0,0,IF(ISNA('Cap Rate Graph Table'!C74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9678254644595947E-2},{"$f":"IF('Cap Rate Graph Table'!D74=0,0,IF(ISNA('Cap Rate Graph Table'!D74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E74=0,0,IF(ISNA('Cap Rate Graph Table'!E74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F74=0,0,IF(ISNA('Cap Rate Graph Table'!F74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0777839395874883E-2},{"$f":"IF('Cap Rate Graph Table'!G74=0,0,IF(ISNA('Cap Rate Graph Table'!G74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.0374332896962475E-2},{"$f":"IF('Cap Rate Graph Table'!H74=0,0,IF(ISNA('Cap Rate Graph Table'!H74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.6301370112552987E-2},{"$f":"IF('Cap Rate Graph Table'!I74=0,0,IF(ISNA('Cap Rate Graph Table'!I74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.2721840501484712E-2},{"$f":"IF('Cap Rate Graph Table'!J74=0,0,IF(ISNA('Cap Rate Graph Table'!J74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.2924272512695941E-2},{"$f":"IF('Cap Rate Graph Table'!K74=0,0,IF(ISNA('Cap Rate Graph Table'!K74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1886794933638364E-2},{"$f":"IF('Cap Rate Graph Table'!L74=0,0,IF(ISNA('Cap Rate Graph Table'!L74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M74=0,0,IF(ISNA('Cap Rate Graph Table'!M74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N74=0,0,IF(ISNA('Cap Rate Graph Table'!N74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O74=0,0,IF(ISNA('Cap Rate Graph Table'!O74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P74=0,0,IF(ISNA('Cap Rate Graph Table'!P74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q74=0,0,IF(ISNA('Cap Rate Graph Table'!Q74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R74=0,0,IF(ISNA('Cap Rate Graph Table'!R74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S74=0,0,IF(ISNA('Cap Rate Graph Table'!S74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T74=0,0,IF(ISNA('Cap Rate Graph Table'!T74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U74=0,0,IF(ISNA('Cap Rate Graph Table'!U74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V74=0,0,IF(ISNA('Cap Rate Graph Table'!V74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W74=0,0,IF(ISNA('Cap Rate Graph Table'!W74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X74=0,0,IF(ISNA('Cap Rate Graph Table'!X74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y74=0,0,IF(ISNA('Cap Rate Graph Table'!Y74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z74=0,0,IF(ISNA('Cap Rate Graph Table'!Z74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA74=0,0,IF(ISNA('Cap Rate Graph Table'!AA74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB74=0,0,IF(ISNA('Cap Rate Graph Table'!AB74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC74=0,0,IF(ISNA('Cap Rate Graph Table'!AC74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD74=0,0,IF(ISNA('Cap Rate Graph Table'!AD74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE74=0,0,IF(ISNA('Cap Rate Graph Table'!AE74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF74=0,0,IF(ISNA('Cap Rate Graph Table'!AF74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG74=0,0,IF(ISNA('Cap Rate Graph Table'!AG74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH74=0,0,IF(ISNA('Cap Rate Graph Table'!AH74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI74=0,0,IF(ISNA('Cap Rate Graph Table'!AI74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ74=0,0,IF(ISNA('Cap Rate Graph Table'!AJ74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK74=0,0,IF(ISNA('Cap Rate Graph Table'!AK74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL74=0,0,IF(ISNA('Cap Rate Graph Table'!AL74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM74=0,0,IF(ISNA('Cap Rate Graph Table'!AM74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN74=0,0,IF(ISNA('Cap Rate Graph Table'!AN74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO74=0,0,IF(ISNA('Cap Rate Graph Table'!AO74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP74=0,0,IF(ISNA('Cap Rate Graph Table'!AP74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ74=0,0,IF(ISNA('Cap Rate Graph Table'!AQ74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR74=0,0,IF(ISNA('Cap Rate Graph Table'!AR74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS74=0,0,IF(ISNA('Cap Rate Graph Table'!AS74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT74=0,0,IF(ISNA('Cap Rate Graph Table'!AT74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU74=0,0,IF(ISNA('Cap Rate Graph Table'!AU74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV74=0,0,IF(ISNA('Cap Rate Graph Table'!AV74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW74=0,0,IF(ISNA('Cap Rate Graph Table'!AW74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX74=0,0,IF(ISNA('Cap Rate Graph Table'!AX74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY74=0,0,IF(ISNA('Cap Rate Graph Table'!AY74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ74=0,0,IF(ISNA('Cap Rate Graph Table'!AZ74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA74=0,0,IF(ISNA('Cap Rate Graph Table'!BA74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB74=0,0,IF(ISNA('Cap Rate Graph Table'!BB74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB74-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J88,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1978-10-01",8.82,8.8200000000000001E-2,null,"1978-10-01",0.33,null,null,{"$f":"INDEX(K89:AN89,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.9735739568083185E-2},"2012-10-01",{"$f":"IF('Cap Rate Graph Table'!C75=0,0,IF(ISNA('Cap Rate Graph Table'!C75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9735739568083185E-2},{"$f":"IF('Cap Rate Graph Table'!D75=0,0,IF(ISNA('Cap Rate Graph Table'!D75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E75=0,0,IF(ISNA('Cap Rate Graph Table'!E75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F75=0,0,IF(ISNA('Cap Rate Graph Table'!F75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0162318149829576E-2},{"$f":"IF('Cap Rate Graph Table'!G75=0,0,IF(ISNA('Cap Rate Graph Table'!G75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.9906897382335924E-2},{"$f":"IF('Cap Rate Graph Table'!H75=0,0,IF(ISNA('Cap Rate Graph Table'!H75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5352669584778826E-2},{"$f":"IF('Cap Rate Graph Table'!I75=0,0,IF(ISNA('Cap Rate Graph Table'!I75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.0612508564412286E-2},{"$f":"IF('Cap Rate Graph Table'!J75=0,0,IF(ISNA('Cap Rate Graph Table'!J75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.1279535616547236E-2},{"$f":"IF('Cap Rate Graph Table'!K75=0,0,IF(ISNA('Cap Rate Graph Table'!K75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1312662034412214E-2},{"$f":"IF('Cap Rate Graph Table'!L75=0,0,IF(ISNA('Cap Rate Graph Table'!L75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M75=0,0,IF(ISNA('Cap Rate Graph Table'!M75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N75=0,0,IF(ISNA('Cap Rate Graph Table'!N75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O75=0,0,IF(ISNA('Cap Rate Graph Table'!O75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P75=0,0,IF(ISNA('Cap Rate Graph Table'!P75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q75=0,0,IF(ISNA('Cap Rate Graph Table'!Q75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R75=0,0,IF(ISNA('Cap Rate Graph Table'!R75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S75=0,0,IF(ISNA('Cap Rate Graph Table'!S75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T75=0,0,IF(ISNA('Cap Rate Graph Table'!T75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U75=0,0,IF(ISNA('Cap Rate Graph Table'!U75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V75=0,0,IF(ISNA('Cap Rate Graph Table'!V75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W75=0,0,IF(ISNA('Cap Rate Graph Table'!W75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X75=0,0,IF(ISNA('Cap Rate Graph Table'!X75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y75=0,0,IF(ISNA('Cap Rate Graph Table'!Y75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z75=0,0,IF(ISNA('Cap Rate Graph Table'!Z75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA75=0,0,IF(ISNA('Cap Rate Graph Table'!AA75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB75=0,0,IF(ISNA('Cap Rate Graph Table'!AB75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC75=0,0,IF(ISNA('Cap Rate Graph Table'!AC75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD75=0,0,IF(ISNA('Cap Rate Graph Table'!AD75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE75=0,0,IF(ISNA('Cap Rate Graph Table'!AE75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF75=0,0,IF(ISNA('Cap Rate Graph Table'!AF75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG75=0,0,IF(ISNA('Cap Rate Graph Table'!AG75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH75=0,0,IF(ISNA('Cap Rate Graph Table'!AH75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI75=0,0,IF(ISNA('Cap Rate Graph Table'!AI75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ75=0,0,IF(ISNA('Cap Rate Graph Table'!AJ75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK75=0,0,IF(ISNA('Cap Rate Graph Table'!AK75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL75=0,0,IF(ISNA('Cap Rate Graph Table'!AL75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM75=0,0,IF(ISNA('Cap Rate Graph Table'!AM75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN75=0,0,IF(ISNA('Cap Rate Graph Table'!AN75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO75=0,0,IF(ISNA('Cap Rate Graph Table'!AO75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP75=0,0,IF(ISNA('Cap Rate Graph Table'!AP75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ75=0,0,IF(ISNA('Cap Rate Graph Table'!AQ75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR75=0,0,IF(ISNA('Cap Rate Graph Table'!AR75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS75=0,0,IF(ISNA('Cap Rate Graph Table'!AS75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT75=0,0,IF(ISNA('Cap Rate Graph Table'!AT75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU75=0,0,IF(ISNA('Cap Rate Graph Table'!AU75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV75=0,0,IF(ISNA('Cap Rate Graph Table'!AV75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW75=0,0,IF(ISNA('Cap Rate Graph Table'!AW75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX75=0,0,IF(ISNA('Cap Rate Graph Table'!AX75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY75=0,0,IF(ISNA('Cap Rate Graph Table'!AY75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ75=0,0,IF(ISNA('Cap Rate Graph Table'!AZ75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA75=0,0,IF(ISNA('Cap Rate Graph Table'!BA75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB75=0,0,IF(ISNA('Cap Rate Graph Table'!BB75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB75-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J89,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1979-01-01",9.11,9.11E-2,null,"1979-01-01",0.28999999999999998,null,null,{"$f":"INDEX(K90:AN90,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.5555800801676781E-2},"2013-01-01",{"$f":"IF('Cap Rate Graph Table'!C76=0,0,IF(ISNA('Cap Rate Graph Table'!C76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5555800801676781E-2},{"$f":"IF('Cap Rate Graph Table'!D76=0,0,IF(ISNA('Cap Rate Graph Table'!D76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E76=0,0,IF(ISNA('Cap Rate Graph Table'!E76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F76=0,0,IF(ISNA('Cap Rate Graph Table'!F76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6894748656717742E-2},{"$f":"IF('Cap Rate Graph Table'!G76=0,0,IF(ISNA('Cap Rate Graph Table'!G76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.7042904394619214E-2},{"$f":"IF('Cap Rate Graph Table'!H76=0,0,IF(ISNA('Cap Rate Graph Table'!H76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.2061450194985006E-2},{"$f":"IF('Cap Rate Graph Table'!I76=0,0,IF(ISNA('Cap Rate Graph Table'!I76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":4.0144100372268621E-2},{"$f":"IF('Cap Rate Graph Table'!J76=0,0,IF(ISNA('Cap Rate Graph Table'!J76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.8945088966736277E-2},{"$f":"IF('Cap Rate Graph Table'!K76=0,0,IF(ISNA('Cap Rate Graph Table'!K76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9252764321193035E-2},{"$f":"IF('Cap Rate Graph Table'!L76=0,0,IF(ISNA('Cap Rate Graph Table'!L76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M76=0,0,IF(ISNA('Cap Rate Graph Table'!M76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N76=0,0,IF(ISNA('Cap Rate Graph Table'!N76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O76=0,0,IF(ISNA('Cap Rate Graph Table'!O76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P76=0,0,IF(ISNA('Cap Rate Graph Table'!P76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q76=0,0,IF(ISNA('Cap Rate Graph Table'!Q76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R76=0,0,IF(ISNA('Cap Rate Graph Table'!R76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S76=0,0,IF(ISNA('Cap Rate Graph Table'!S76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T76=0,0,IF(ISNA('Cap Rate Graph Table'!T76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U76=0,0,IF(ISNA('Cap Rate Graph Table'!U76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V76=0,0,IF(ISNA('Cap Rate Graph Table'!V76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W76=0,0,IF(ISNA('Cap Rate Graph Table'!W76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X76=0,0,IF(ISNA('Cap Rate Graph Table'!X76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y76=0,0,IF(ISNA('Cap Rate Graph Table'!Y76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z76=0,0,IF(ISNA('Cap Rate Graph Table'!Z76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA76=0,0,IF(ISNA('Cap Rate Graph Table'!AA76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB76=0,0,IF(ISNA('Cap Rate Graph Table'!AB76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC76=0,0,IF(ISNA('Cap Rate Graph Table'!AC76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD76=0,0,IF(ISNA('Cap Rate Graph Table'!AD76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE76=0,0,IF(ISNA('Cap Rate Graph Table'!AE76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF76=0,0,IF(ISNA('Cap Rate Graph Table'!AF76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG76=0,0,IF(ISNA('Cap Rate Graph Table'!AG76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH76=0,0,IF(ISNA('Cap Rate Graph Table'!AH76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI76=0,0,IF(ISNA('Cap Rate Graph Table'!AI76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ76=0,0,IF(ISNA('Cap Rate Graph Table'!AJ76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK76=0,0,IF(ISNA('Cap Rate Graph Table'!AK76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL76=0,0,IF(ISNA('Cap Rate Graph Table'!AL76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM76=0,0,IF(ISNA('Cap Rate Graph Table'!AM76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN76=0,0,IF(ISNA('Cap Rate Graph Table'!AN76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO76=0,0,IF(ISNA('Cap Rate Graph Table'!AO76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP76=0,0,IF(ISNA('Cap Rate Graph Table'!AP76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ76=0,0,IF(ISNA('Cap Rate Graph Table'!AQ76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR76=0,0,IF(ISNA('Cap Rate Graph Table'!AR76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS76=0,0,IF(ISNA('Cap Rate Graph Table'!AS76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT76=0,0,IF(ISNA('Cap Rate Graph Table'!AT76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU76=0,0,IF(ISNA('Cap Rate Graph Table'!AU76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV76=0,0,IF(ISNA('Cap Rate Graph Table'!AV76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW76=0,0,IF(ISNA('Cap Rate Graph Table'!AW76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX76=0,0,IF(ISNA('Cap Rate Graph Table'!AX76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY76=0,0,IF(ISNA('Cap Rate Graph Table'!AY76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ76=0,0,IF(ISNA('Cap Rate Graph Table'!AZ76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA76=0,0,IF(ISNA('Cap Rate Graph Table'!BA76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB76=0,0,IF(ISNA('Cap Rate Graph Table'!BB76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB76-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J90,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1979-04-01",9.1199999999999992,9.1199999999999989E-2,null,"1979-04-01",0.01,null,null,{"$f":"INDEX(K91:AN91,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.5263757462566462E-2},"2013-04-01",{"$f":"IF('Cap Rate Graph Table'!C77=0,0,IF(ISNA('Cap Rate Graph Table'!C77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5263757462566462E-2},{"$f":"IF('Cap Rate Graph Table'!D77=0,0,IF(ISNA('Cap Rate Graph Table'!D77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E77=0,0,IF(ISNA('Cap Rate Graph Table'!E77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F77=0,0,IF(ISNA('Cap Rate Graph Table'!F77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6479470058172576E-2},{"$f":"IF('Cap Rate Graph Table'!G77=0,0,IF(ISNA('Cap Rate Graph Table'!G77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.6915934693331286E-2},{"$f":"IF('Cap Rate Graph Table'!H77=0,0,IF(ISNA('Cap Rate Graph Table'!H77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.903121101174623E-2},{"$f":"IF('Cap Rate Graph Table'!I77=0,0,IF(ISNA('Cap Rate Graph Table'!I77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.5899813621106273E-2},{"$f":"IF('Cap Rate Graph Table'!J77=0,0,IF(ISNA('Cap Rate Graph Table'!J77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.7530109289368091E-2},{"$f":"IF('Cap Rate Graph Table'!K77=0,0,IF(ISNA('Cap Rate Graph Table'!K77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7126404452040787E-2},{"$f":"IF('Cap Rate Graph Table'!L77=0,0,IF(ISNA('Cap Rate Graph Table'!L77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M77=0,0,IF(ISNA('Cap Rate Graph Table'!M77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N77=0,0,IF(ISNA('Cap Rate Graph Table'!N77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O77=0,0,IF(ISNA('Cap Rate Graph Table'!O77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P77=0,0,IF(ISNA('Cap Rate Graph Table'!P77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q77=0,0,IF(ISNA('Cap Rate Graph Table'!Q77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R77=0,0,IF(ISNA('Cap Rate Graph Table'!R77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S77=0,0,IF(ISNA('Cap Rate Graph Table'!S77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T77=0,0,IF(ISNA('Cap Rate Graph Table'!T77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U77=0,0,IF(ISNA('Cap Rate Graph Table'!U77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V77=0,0,IF(ISNA('Cap Rate Graph Table'!V77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W77=0,0,IF(ISNA('Cap Rate Graph Table'!W77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X77=0,0,IF(ISNA('Cap Rate Graph Table'!X77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y77=0,0,IF(ISNA('Cap Rate Graph Table'!Y77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z77=0,0,IF(ISNA('Cap Rate Graph Table'!Z77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA77=0,0,IF(ISNA('Cap Rate Graph Table'!AA77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB77=0,0,IF(ISNA('Cap Rate Graph Table'!AB77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC77=0,0,IF(ISNA('Cap Rate Graph Table'!AC77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD77=0,0,IF(ISNA('Cap Rate Graph Table'!AD77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE77=0,0,IF(ISNA('Cap Rate Graph Table'!AE77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF77=0,0,IF(ISNA('Cap Rate Graph Table'!AF77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG77=0,0,IF(ISNA('Cap Rate Graph Table'!AG77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH77=0,0,IF(ISNA('Cap Rate Graph Table'!AH77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI77=0,0,IF(ISNA('Cap Rate Graph Table'!AI77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ77=0,0,IF(ISNA('Cap Rate Graph Table'!AJ77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK77=0,0,IF(ISNA('Cap Rate Graph Table'!AK77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL77=0,0,IF(ISNA('Cap Rate Graph Table'!AL77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM77=0,0,IF(ISNA('Cap Rate Graph Table'!AM77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN77=0,0,IF(ISNA('Cap Rate Graph Table'!AN77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO77=0,0,IF(ISNA('Cap Rate Graph Table'!AO77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP77=0,0,IF(ISNA('Cap Rate Graph Table'!AP77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ77=0,0,IF(ISNA('Cap Rate Graph Table'!AQ77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR77=0,0,IF(ISNA('Cap Rate Graph Table'!AR77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS77=0,0,IF(ISNA('Cap Rate Graph Table'!AS77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT77=0,0,IF(ISNA('Cap Rate Graph Table'!AT77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU77=0,0,IF(ISNA('Cap Rate Graph Table'!AU77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV77=0,0,IF(ISNA('Cap Rate Graph Table'!AV77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW77=0,0,IF(ISNA('Cap Rate Graph Table'!AW77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX77=0,0,IF(ISNA('Cap Rate Graph Table'!AX77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY77=0,0,IF(ISNA('Cap Rate Graph Table'!AY77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ77=0,0,IF(ISNA('Cap Rate Graph Table'!AZ77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA77=0,0,IF(ISNA('Cap Rate Graph Table'!BA77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB77=0,0,IF(ISNA('Cap Rate Graph Table'!BB77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB77-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J91,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1979-07-01",9.1,9.0999999999999998E-2,null,"1979-07-01",-0.02,null,null,{"$f":"INDEX(K92:AN92,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.531977136123553E-2},"2013-07-01",{"$f":"IF('Cap Rate Graph Table'!C78=0,0,IF(ISNA('Cap Rate Graph Table'!C78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.531977136123553E-2},{"$f":"IF('Cap Rate Graph Table'!D78=0,0,IF(ISNA('Cap Rate Graph Table'!D78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E78=0,0,IF(ISNA('Cap Rate Graph Table'!E78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F78=0,0,IF(ISNA('Cap Rate Graph Table'!F78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.9277386384508363E-2},{"$f":"IF('Cap Rate Graph Table'!G78=0,0,IF(ISNA('Cap Rate Graph Table'!G78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7490210961117673E-2},{"$f":"IF('Cap Rate Graph Table'!H78=0,0,IF(ISNA('Cap Rate Graph Table'!H78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1736152603674293E-2},{"$f":"IF('Cap Rate Graph Table'!I78=0,0,IF(ISNA('Cap Rate Graph Table'!I78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9762097044820544E-2},{"$f":"IF('Cap Rate Graph Table'!J78=0,0,IF(ISNA('Cap Rate Graph Table'!J78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1785840132721219E-2},{"$f":"IF('Cap Rate Graph Table'!K78=0,0,IF(ISNA('Cap Rate Graph Table'!K78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2043038540914064E-2},{"$f":"IF('Cap Rate Graph Table'!L78=0,0,IF(ISNA('Cap Rate Graph Table'!L78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M78=0,0,IF(ISNA('Cap Rate Graph Table'!M78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N78=0,0,IF(ISNA('Cap Rate Graph Table'!N78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O78=0,0,IF(ISNA('Cap Rate Graph Table'!O78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P78=0,0,IF(ISNA('Cap Rate Graph Table'!P78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q78=0,0,IF(ISNA('Cap Rate Graph Table'!Q78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R78=0,0,IF(ISNA('Cap Rate Graph Table'!R78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S78=0,0,IF(ISNA('Cap Rate Graph Table'!S78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T78=0,0,IF(ISNA('Cap Rate Graph Table'!T78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U78=0,0,IF(ISNA('Cap Rate Graph Table'!U78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V78=0,0,IF(ISNA('Cap Rate Graph Table'!V78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W78=0,0,IF(ISNA('Cap Rate Graph Table'!W78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X78=0,0,IF(ISNA('Cap Rate Graph Table'!X78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y78=0,0,IF(ISNA('Cap Rate Graph Table'!Y78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z78=0,0,IF(ISNA('Cap Rate Graph Table'!Z78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA78=0,0,IF(ISNA('Cap Rate Graph Table'!AA78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB78=0,0,IF(ISNA('Cap Rate Graph Table'!AB78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC78=0,0,IF(ISNA('Cap Rate Graph Table'!AC78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD78=0,0,IF(ISNA('Cap Rate Graph Table'!AD78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE78=0,0,IF(ISNA('Cap Rate Graph Table'!AE78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF78=0,0,IF(ISNA('Cap Rate Graph Table'!AF78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG78=0,0,IF(ISNA('Cap Rate Graph Table'!AG78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH78=0,0,IF(ISNA('Cap Rate Graph Table'!AH78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI78=0,0,IF(ISNA('Cap Rate Graph Table'!AI78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ78=0,0,IF(ISNA('Cap Rate Graph Table'!AJ78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK78=0,0,IF(ISNA('Cap Rate Graph Table'!AK78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL78=0,0,IF(ISNA('Cap Rate Graph Table'!AL78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM78=0,0,IF(ISNA('Cap Rate Graph Table'!AM78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN78=0,0,IF(ISNA('Cap Rate Graph Table'!AN78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO78=0,0,IF(ISNA('Cap Rate Graph Table'!AO78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP78=0,0,IF(ISNA('Cap Rate Graph Table'!AP78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ78=0,0,IF(ISNA('Cap Rate Graph Table'!AQ78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR78=0,0,IF(ISNA('Cap Rate Graph Table'!AR78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS78=0,0,IF(ISNA('Cap Rate Graph Table'!AS78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT78=0,0,IF(ISNA('Cap Rate Graph Table'!AT78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU78=0,0,IF(ISNA('Cap Rate Graph Table'!AU78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV78=0,0,IF(ISNA('Cap Rate Graph Table'!AV78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW78=0,0,IF(ISNA('Cap Rate Graph Table'!AW78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX78=0,0,IF(ISNA('Cap Rate Graph Table'!AX78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY78=0,0,IF(ISNA('Cap Rate Graph Table'!AY78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ78=0,0,IF(ISNA('Cap Rate Graph Table'!AZ78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA78=0,0,IF(ISNA('Cap Rate Graph Table'!BA78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB78=0,0,IF(ISNA('Cap Rate Graph Table'!BB78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB78-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J92,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1979-10-01",10.44,0.10439999999999999,null,"1979-10-01",1.34,null,null,{"$f":"INDEX(K93:AN93,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.5280504925529355E-2},"2013-10-01",{"$f":"IF('Cap Rate Graph Table'!C79=0,0,IF(ISNA('Cap Rate Graph Table'!C79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.5280504925529355E-2},{"$f":"IF('Cap Rate Graph Table'!D79=0,0,IF(ISNA('Cap Rate Graph Table'!D79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E79=0,0,IF(ISNA('Cap Rate Graph Table'!E79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F79=0,0,IF(ISNA('Cap Rate Graph Table'!F79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6238392316338987E-2},{"$f":"IF('Cap Rate Graph Table'!G79=0,0,IF(ISNA('Cap Rate Graph Table'!G79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7494050789050872E-2},{"$f":"IF('Cap Rate Graph Table'!H79=0,0,IF(ISNA('Cap Rate Graph Table'!H79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1834444818356676E-2},{"$f":"IF('Cap Rate Graph Table'!I79=0,0,IF(ISNA('Cap Rate Graph Table'!I79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5783831258398324E-2},{"$f":"IF('Cap Rate Graph Table'!J79=0,0,IF(ISNA('Cap Rate Graph Table'!J79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3586121706320316E-2},{"$f":"IF('Cap Rate Graph Table'!K79=0,0,IF(ISNA('Cap Rate Graph Table'!K79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8299877870264797E-2},{"$f":"IF('Cap Rate Graph Table'!L79=0,0,IF(ISNA('Cap Rate Graph Table'!L79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M79=0,0,IF(ISNA('Cap Rate Graph Table'!M79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N79=0,0,IF(ISNA('Cap Rate Graph Table'!N79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O79=0,0,IF(ISNA('Cap Rate Graph Table'!O79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P79=0,0,IF(ISNA('Cap Rate Graph Table'!P79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q79=0,0,IF(ISNA('Cap Rate Graph Table'!Q79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R79=0,0,IF(ISNA('Cap Rate Graph Table'!R79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S79=0,0,IF(ISNA('Cap Rate Graph Table'!S79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T79=0,0,IF(ISNA('Cap Rate Graph Table'!T79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U79=0,0,IF(ISNA('Cap Rate Graph Table'!U79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V79=0,0,IF(ISNA('Cap Rate Graph Table'!V79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W79=0,0,IF(ISNA('Cap Rate Graph Table'!W79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X79=0,0,IF(ISNA('Cap Rate Graph Table'!X79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y79=0,0,IF(ISNA('Cap Rate Graph Table'!Y79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z79=0,0,IF(ISNA('Cap Rate Graph Table'!Z79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA79=0,0,IF(ISNA('Cap Rate Graph Table'!AA79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB79=0,0,IF(ISNA('Cap Rate Graph Table'!AB79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC79=0,0,IF(ISNA('Cap Rate Graph Table'!AC79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD79=0,0,IF(ISNA('Cap Rate Graph Table'!AD79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE79=0,0,IF(ISNA('Cap Rate Graph Table'!AE79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF79=0,0,IF(ISNA('Cap Rate Graph Table'!AF79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG79=0,0,IF(ISNA('Cap Rate Graph Table'!AG79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH79=0,0,IF(ISNA('Cap Rate Graph Table'!AH79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI79=0,0,IF(ISNA('Cap Rate Graph Table'!AI79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ79=0,0,IF(ISNA('Cap Rate Graph Table'!AJ79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK79=0,0,IF(ISNA('Cap Rate Graph Table'!AK79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL79=0,0,IF(ISNA('Cap Rate Graph Table'!AL79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM79=0,0,IF(ISNA('Cap Rate Graph Table'!AM79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN79=0,0,IF(ISNA('Cap Rate Graph Table'!AN79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO79=0,0,IF(ISNA('Cap Rate Graph Table'!AO79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP79=0,0,IF(ISNA('Cap Rate Graph Table'!AP79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ79=0,0,IF(ISNA('Cap Rate Graph Table'!AQ79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR79=0,0,IF(ISNA('Cap Rate Graph Table'!AR79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS79=0,0,IF(ISNA('Cap Rate Graph Table'!AS79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT79=0,0,IF(ISNA('Cap Rate Graph Table'!AT79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU79=0,0,IF(ISNA('Cap Rate Graph Table'!AU79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV79=0,0,IF(ISNA('Cap Rate Graph Table'!AV79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW79=0,0,IF(ISNA('Cap Rate Graph Table'!AW79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX79=0,0,IF(ISNA('Cap Rate Graph Table'!AX79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY79=0,0,IF(ISNA('Cap Rate Graph Table'!AY79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ79=0,0,IF(ISNA('Cap Rate Graph Table'!AZ79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA79=0,0,IF(ISNA('Cap Rate Graph Table'!BA79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB79=0,0,IF(ISNA('Cap Rate Graph Table'!BB79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB79-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J93,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1980-01-01",11.96,0.11960000000000001,null,"1980-01-01",1.52,null,null,{"$f":"INDEX(K94:AN94,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.557308698061553E-2},"2014-01-01",{"$f":"IF('Cap Rate Graph Table'!C80=0,0,IF(ISNA('Cap Rate Graph Table'!C80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.557308698061553E-2},{"$f":"IF('Cap Rate Graph Table'!D80=0,0,IF(ISNA('Cap Rate Graph Table'!D80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E80=0,0,IF(ISNA('Cap Rate Graph Table'!E80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F80=0,0,IF(ISNA('Cap Rate Graph Table'!F80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.4895872084294697E-2},{"$f":"IF('Cap Rate Graph Table'!G80=0,0,IF(ISNA('Cap Rate Graph Table'!G80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9109566478039233E-2},{"$f":"IF('Cap Rate Graph Table'!H80=0,0,IF(ISNA('Cap Rate Graph Table'!H80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.9800226812664395E-2},{"$f":"IF('Cap Rate Graph Table'!I80=0,0,IF(ISNA('Cap Rate Graph Table'!I80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.521086681827386E-2},{"$f":"IF('Cap Rate Graph Table'!J80=0,0,IF(ISNA('Cap Rate Graph Table'!J80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4863036284297906E-2},{"$f":"IF('Cap Rate Graph Table'!K80=0,0,IF(ISNA('Cap Rate Graph Table'!K80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.7985615666159808E-2},{"$f":"IF('Cap Rate Graph Table'!L80=0,0,IF(ISNA('Cap Rate Graph Table'!L80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M80=0,0,IF(ISNA('Cap Rate Graph Table'!M80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N80=0,0,IF(ISNA('Cap Rate Graph Table'!N80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O80=0,0,IF(ISNA('Cap Rate Graph Table'!O80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P80=0,0,IF(ISNA('Cap Rate Graph Table'!P80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q80=0,0,IF(ISNA('Cap Rate Graph Table'!Q80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R80=0,0,IF(ISNA('Cap Rate Graph Table'!R80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S80=0,0,IF(ISNA('Cap Rate Graph Table'!S80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T80=0,0,IF(ISNA('Cap Rate Graph Table'!T80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U80=0,0,IF(ISNA('Cap Rate Graph Table'!U80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V80=0,0,IF(ISNA('Cap Rate Graph Table'!V80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W80=0,0,IF(ISNA('Cap Rate Graph Table'!W80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X80=0,0,IF(ISNA('Cap Rate Graph Table'!X80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y80=0,0,IF(ISNA('Cap Rate Graph Table'!Y80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z80=0,0,IF(ISNA('Cap Rate Graph Table'!Z80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA80=0,0,IF(ISNA('Cap Rate Graph Table'!AA80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB80=0,0,IF(ISNA('Cap Rate Graph Table'!AB80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC80=0,0,IF(ISNA('Cap Rate Graph Table'!AC80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD80=0,0,IF(ISNA('Cap Rate Graph Table'!AD80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE80=0,0,IF(ISNA('Cap Rate Graph Table'!AE80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF80=0,0,IF(ISNA('Cap Rate Graph Table'!AF80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG80=0,0,IF(ISNA('Cap Rate Graph Table'!AG80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH80=0,0,IF(ISNA('Cap Rate Graph Table'!AH80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI80=0,0,IF(ISNA('Cap Rate Graph Table'!AI80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ80=0,0,IF(ISNA('Cap Rate Graph Table'!AJ80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK80=0,0,IF(ISNA('Cap Rate Graph Table'!AK80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL80=0,0,IF(ISNA('Cap Rate Graph Table'!AL80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM80=0,0,IF(ISNA('Cap Rate Graph Table'!AM80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN80=0,0,IF(ISNA('Cap Rate Graph Table'!AN80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO80=0,0,IF(ISNA('Cap Rate Graph Table'!AO80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP80=0,0,IF(ISNA('Cap Rate Graph Table'!AP80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ80=0,0,IF(ISNA('Cap Rate Graph Table'!AQ80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR80=0,0,IF(ISNA('Cap Rate Graph Table'!AR80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS80=0,0,IF(ISNA('Cap Rate Graph Table'!AS80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT80=0,0,IF(ISNA('Cap Rate Graph Table'!AT80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU80=0,0,IF(ISNA('Cap Rate Graph Table'!AU80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV80=0,0,IF(ISNA('Cap Rate Graph Table'!AV80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW80=0,0,IF(ISNA('Cap Rate Graph Table'!AW80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX80=0,0,IF(ISNA('Cap Rate Graph Table'!AX80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY80=0,0,IF(ISNA('Cap Rate Graph Table'!AY80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ80=0,0,IF(ISNA('Cap Rate Graph Table'!AZ80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA80=0,0,IF(ISNA('Cap Rate Graph Table'!BA80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB80=0,0,IF(ISNA('Cap Rate Graph Table'!BB80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB80-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J94,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1980-04-01",10.48,0.1048,null,"1980-04-01",-1.48,null,null,{"$f":"INDEX(K95:AN95,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.6394541553353098E-2},"2014-04-01",{"$f":"IF('Cap Rate Graph Table'!C81=0,0,IF(ISNA('Cap Rate Graph Table'!C81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.6394541553353098E-2},{"$f":"IF('Cap Rate Graph Table'!D81=0,0,IF(ISNA('Cap Rate Graph Table'!D81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E81=0,0,IF(ISNA('Cap Rate Graph Table'!E81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F81=0,0,IF(ISNA('Cap Rate Graph Table'!F81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.9109343594151076E-2},{"$f":"IF('Cap Rate Graph Table'!G81=0,0,IF(ISNA('Cap Rate Graph Table'!G81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8979316403180862E-2},{"$f":"IF('Cap Rate Graph Table'!H81=0,0,IF(ISNA('Cap Rate Graph Table'!H81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.262667470153247E-2},{"$f":"IF('Cap Rate Graph Table'!I81=0,0,IF(ISNA('Cap Rate Graph Table'!I81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7094158505584769E-2},{"$f":"IF('Cap Rate Graph Table'!J81=0,0,IF(ISNA('Cap Rate Graph Table'!J81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8732349482836546E-2},{"$f":"IF('Cap Rate Graph Table'!K81=0,0,IF(ISNA('Cap Rate Graph Table'!K81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0477109324843749E-2},{"$f":"IF('Cap Rate Graph Table'!L81=0,0,IF(ISNA('Cap Rate Graph Table'!L81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M81=0,0,IF(ISNA('Cap Rate Graph Table'!M81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N81=0,0,IF(ISNA('Cap Rate Graph Table'!N81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O81=0,0,IF(ISNA('Cap Rate Graph Table'!O81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P81=0,0,IF(ISNA('Cap Rate Graph Table'!P81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q81=0,0,IF(ISNA('Cap Rate Graph Table'!Q81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R81=0,0,IF(ISNA('Cap Rate Graph Table'!R81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S81=0,0,IF(ISNA('Cap Rate Graph Table'!S81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T81=0,0,IF(ISNA('Cap Rate Graph Table'!T81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U81=0,0,IF(ISNA('Cap Rate Graph Table'!U81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V81=0,0,IF(ISNA('Cap Rate Graph Table'!V81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W81=0,0,IF(ISNA('Cap Rate Graph Table'!W81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X81=0,0,IF(ISNA('Cap Rate Graph Table'!X81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y81=0,0,IF(ISNA('Cap Rate Graph Table'!Y81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z81=0,0,IF(ISNA('Cap Rate Graph Table'!Z81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA81=0,0,IF(ISNA('Cap Rate Graph Table'!AA81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB81=0,0,IF(ISNA('Cap Rate Graph Table'!AB81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC81=0,0,IF(ISNA('Cap Rate Graph Table'!AC81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD81=0,0,IF(ISNA('Cap Rate Graph Table'!AD81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE81=0,0,IF(ISNA('Cap Rate Graph Table'!AE81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF81=0,0,IF(ISNA('Cap Rate Graph Table'!AF81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG81=0,0,IF(ISNA('Cap Rate Graph Table'!AG81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH81=0,0,IF(ISNA('Cap Rate Graph Table'!AH81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI81=0,0,IF(ISNA('Cap Rate Graph Table'!AI81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ81=0,0,IF(ISNA('Cap Rate Graph Table'!AJ81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK81=0,0,IF(ISNA('Cap Rate Graph Table'!AK81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL81=0,0,IF(ISNA('Cap Rate Graph Table'!AL81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM81=0,0,IF(ISNA('Cap Rate Graph Table'!AM81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN81=0,0,IF(ISNA('Cap Rate Graph Table'!AN81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO81=0,0,IF(ISNA('Cap Rate Graph Table'!AO81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP81=0,0,IF(ISNA('Cap Rate Graph Table'!AP81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ81=0,0,IF(ISNA('Cap Rate Graph Table'!AQ81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR81=0,0,IF(ISNA('Cap Rate Graph Table'!AR81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS81=0,0,IF(ISNA('Cap Rate Graph Table'!AS81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT81=0,0,IF(ISNA('Cap Rate Graph Table'!AT81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU81=0,0,IF(ISNA('Cap Rate Graph Table'!AU81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV81=0,0,IF(ISNA('Cap Rate Graph Table'!AV81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW81=0,0,IF(ISNA('Cap Rate Graph Table'!AW81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX81=0,0,IF(ISNA('Cap Rate Graph Table'!AX81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY81=0,0,IF(ISNA('Cap Rate Graph Table'!AY81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ81=0,0,IF(ISNA('Cap Rate Graph Table'!AZ81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA81=0,0,IF(ISNA('Cap Rate Graph Table'!BA81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB81=0,0,IF(ISNA('Cap Rate Graph Table'!BB81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB81-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J95,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1980-07-01",10.94,0.1094,null,"1980-07-01",0.46,null,null,{"$f":"INDEX(K96:AN96,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.8987126663494447E-2},"2014-07-01",{"$f":"IF('Cap Rate Graph Table'!C82=0,0,IF(ISNA('Cap Rate Graph Table'!C82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8987126663494447E-2},{"$f":"IF('Cap Rate Graph Table'!D82=0,0,IF(ISNA('Cap Rate Graph Table'!D82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2608416005002047E-2},{"$f":"IF('Cap Rate Graph Table'!E82=0,0,IF(ISNA('Cap Rate Graph Table'!E82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F82=0,0,IF(ISNA('Cap Rate Graph Table'!F82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0408973622155796E-2},{"$f":"IF('Cap Rate Graph Table'!G82=0,0,IF(ISNA('Cap Rate Graph Table'!G82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0832850013531622E-2},{"$f":"IF('Cap Rate Graph Table'!H82=0,0,IF(ISNA('Cap Rate Graph Table'!H82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1709227727342996E-2},{"$f":"IF('Cap Rate Graph Table'!I82=0,0,IF(ISNA('Cap Rate Graph Table'!I82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9172976258207618E-2},{"$f":"IF('Cap Rate Graph Table'!J82=0,0,IF(ISNA('Cap Rate Graph Table'!J82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0402225754006022E-2},{"$f":"IF('Cap Rate Graph Table'!K82=0,0,IF(ISNA('Cap Rate Graph Table'!K82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0753566048811997E-2},{"$f":"IF('Cap Rate Graph Table'!L82=0,0,IF(ISNA('Cap Rate Graph Table'!L82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M82=0,0,IF(ISNA('Cap Rate Graph Table'!M82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N82=0,0,IF(ISNA('Cap Rate Graph Table'!N82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O82=0,0,IF(ISNA('Cap Rate Graph Table'!O82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P82=0,0,IF(ISNA('Cap Rate Graph Table'!P82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q82=0,0,IF(ISNA('Cap Rate Graph Table'!Q82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R82=0,0,IF(ISNA('Cap Rate Graph Table'!R82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S82=0,0,IF(ISNA('Cap Rate Graph Table'!S82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T82=0,0,IF(ISNA('Cap Rate Graph Table'!T82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U82=0,0,IF(ISNA('Cap Rate Graph Table'!U82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V82=0,0,IF(ISNA('Cap Rate Graph Table'!V82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W82=0,0,IF(ISNA('Cap Rate Graph Table'!W82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X82=0,0,IF(ISNA('Cap Rate Graph Table'!X82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y82=0,0,IF(ISNA('Cap Rate Graph Table'!Y82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z82=0,0,IF(ISNA('Cap Rate Graph Table'!Z82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA82=0,0,IF(ISNA('Cap Rate Graph Table'!AA82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB82=0,0,IF(ISNA('Cap Rate Graph Table'!AB82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC82=0,0,IF(ISNA('Cap Rate Graph Table'!AC82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD82=0,0,IF(ISNA('Cap Rate Graph Table'!AD82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE82=0,0,IF(ISNA('Cap Rate Graph Table'!AE82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF82=0,0,IF(ISNA('Cap Rate Graph Table'!AF82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG82=0,0,IF(ISNA('Cap Rate Graph Table'!AG82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH82=0,0,IF(ISNA('Cap Rate Graph Table'!AH82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI82=0,0,IF(ISNA('Cap Rate Graph Table'!AI82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ82=0,0,IF(ISNA('Cap Rate Graph Table'!AJ82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK82=0,0,IF(ISNA('Cap Rate Graph Table'!AK82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL82=0,0,IF(ISNA('Cap Rate Graph Table'!AL82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM82=0,0,IF(ISNA('Cap Rate Graph Table'!AM82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN82=0,0,IF(ISNA('Cap Rate Graph Table'!AN82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO82=0,0,IF(ISNA('Cap Rate Graph Table'!AO82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP82=0,0,IF(ISNA('Cap Rate Graph Table'!AP82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ82=0,0,IF(ISNA('Cap Rate Graph Table'!AQ82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR82=0,0,IF(ISNA('Cap Rate Graph Table'!AR82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS82=0,0,IF(ISNA('Cap Rate Graph Table'!AS82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT82=0,0,IF(ISNA('Cap Rate Graph Table'!AT82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU82=0,0,IF(ISNA('Cap Rate Graph Table'!AU82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV82=0,0,IF(ISNA('Cap Rate Graph Table'!AV82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW82=0,0,IF(ISNA('Cap Rate Graph Table'!AW82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX82=0,0,IF(ISNA('Cap Rate Graph Table'!AX82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY82=0,0,IF(ISNA('Cap Rate Graph Table'!AY82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ82=0,0,IF(ISNA('Cap Rate Graph Table'!AZ82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA82=0,0,IF(ISNA('Cap Rate Graph Table'!BA82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB82=0,0,IF(ISNA('Cap Rate Graph Table'!BB82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB82-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J96,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1980-10-01",12.41,0.1241,null,"1980-10-01",1.47,null,null,{"$f":"INDEX(K97:AN97,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.1167258337534831E-2},"2014-10-01",{"$f":"IF('Cap Rate Graph Table'!C83=0,0,IF(ISNA('Cap Rate Graph Table'!C83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1167258337534831E-2},{"$f":"IF('Cap Rate Graph Table'!D83=0,0,IF(ISNA('Cap Rate Graph Table'!D83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5663914548048571E-2},{"$f":"IF('Cap Rate Graph Table'!E83=0,0,IF(ISNA('Cap Rate Graph Table'!E83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F83=0,0,IF(ISNA('Cap Rate Graph Table'!F83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0669776289327802E-2},{"$f":"IF('Cap Rate Graph Table'!G83=0,0,IF(ISNA('Cap Rate Graph Table'!G83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.905149624212439E-2},{"$f":"IF('Cap Rate Graph Table'!H83=0,0,IF(ISNA('Cap Rate Graph Table'!H83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.407258946259434E-2},{"$f":"IF('Cap Rate Graph Table'!I83=0,0,IF(ISNA('Cap Rate Graph Table'!I83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0067448147573821E-2},{"$f":"IF('Cap Rate Graph Table'!J83=0,0,IF(ISNA('Cap Rate Graph Table'!J83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7194617965082605E-2},{"$f":"IF('Cap Rate Graph Table'!K83=0,0,IF(ISNA('Cap Rate Graph Table'!K83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3418686340318986E-2},{"$f":"IF('Cap Rate Graph Table'!L83=0,0,IF(ISNA('Cap Rate Graph Table'!L83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M83=0,0,IF(ISNA('Cap Rate Graph Table'!M83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N83=0,0,IF(ISNA('Cap Rate Graph Table'!N83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O83=0,0,IF(ISNA('Cap Rate Graph Table'!O83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P83=0,0,IF(ISNA('Cap Rate Graph Table'!P83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q83=0,0,IF(ISNA('Cap Rate Graph Table'!Q83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R83=0,0,IF(ISNA('Cap Rate Graph Table'!R83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S83=0,0,IF(ISNA('Cap Rate Graph Table'!S83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T83=0,0,IF(ISNA('Cap Rate Graph Table'!T83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U83=0,0,IF(ISNA('Cap Rate Graph Table'!U83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V83=0,0,IF(ISNA('Cap Rate Graph Table'!V83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W83=0,0,IF(ISNA('Cap Rate Graph Table'!W83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X83=0,0,IF(ISNA('Cap Rate Graph Table'!X83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y83=0,0,IF(ISNA('Cap Rate Graph Table'!Y83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z83=0,0,IF(ISNA('Cap Rate Graph Table'!Z83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA83=0,0,IF(ISNA('Cap Rate Graph Table'!AA83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB83=0,0,IF(ISNA('Cap Rate Graph Table'!AB83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC83=0,0,IF(ISNA('Cap Rate Graph Table'!AC83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD83=0,0,IF(ISNA('Cap Rate Graph Table'!AD83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE83=0,0,IF(ISNA('Cap Rate Graph Table'!AE83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF83=0,0,IF(ISNA('Cap Rate Graph Table'!AF83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG83=0,0,IF(ISNA('Cap Rate Graph Table'!AG83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH83=0,0,IF(ISNA('Cap Rate Graph Table'!AH83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI83=0,0,IF(ISNA('Cap Rate Graph Table'!AI83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ83=0,0,IF(ISNA('Cap Rate Graph Table'!AJ83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK83=0,0,IF(ISNA('Cap Rate Graph Table'!AK83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL83=0,0,IF(ISNA('Cap Rate Graph Table'!AL83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM83=0,0,IF(ISNA('Cap Rate Graph Table'!AM83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN83=0,0,IF(ISNA('Cap Rate Graph Table'!AN83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO83=0,0,IF(ISNA('Cap Rate Graph Table'!AO83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP83=0,0,IF(ISNA('Cap Rate Graph Table'!AP83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ83=0,0,IF(ISNA('Cap Rate Graph Table'!AQ83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR83=0,0,IF(ISNA('Cap Rate Graph Table'!AR83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS83=0,0,IF(ISNA('Cap Rate Graph Table'!AS83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT83=0,0,IF(ISNA('Cap Rate Graph Table'!AT83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU83=0,0,IF(ISNA('Cap Rate Graph Table'!AU83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV83=0,0,IF(ISNA('Cap Rate Graph Table'!AV83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW83=0,0,IF(ISNA('Cap Rate Graph Table'!AW83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX83=0,0,IF(ISNA('Cap Rate Graph Table'!AX83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY83=0,0,IF(ISNA('Cap Rate Graph Table'!AY83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ83=0,0,IF(ISNA('Cap Rate Graph Table'!AZ83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA83=0,0,IF(ISNA('Cap Rate Graph Table'!BA83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB83=0,0,IF(ISNA('Cap Rate Graph Table'!BB83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB83-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J97,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1981-01-01",12.95,0.1295,null,"1981-01-01",0.54,null,null,{"$f":"INDEX(K98:AN98,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.3338010428943668E-2},"2015-01-01",{"$f":"IF('Cap Rate Graph Table'!C84=0,0,IF(ISNA('Cap Rate Graph Table'!C84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3338010428943668E-2},{"$f":"IF('Cap Rate Graph Table'!D84=0,0,IF(ISNA('Cap Rate Graph Table'!D84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8002094615710429E-2},{"$f":"IF('Cap Rate Graph Table'!E84=0,0,IF(ISNA('Cap Rate Graph Table'!E84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F84=0,0,IF(ISNA('Cap Rate Graph Table'!F84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4545727837317847E-2},{"$f":"IF('Cap Rate Graph Table'!G84=0,0,IF(ISNA('Cap Rate Graph Table'!G84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1597336494113171E-2},{"$f":"IF('Cap Rate Graph Table'!H84=0,0,IF(ISNA('Cap Rate Graph Table'!H84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5121208258035991E-2},{"$f":"IF('Cap Rate Graph Table'!I84=0,0,IF(ISNA('Cap Rate Graph Table'!I84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.1504682281725926E-2},{"$f":"IF('Cap Rate Graph Table'!J84=0,0,IF(ISNA('Cap Rate Graph Table'!J84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7302893320328269E-2},{"$f":"IF('Cap Rate Graph Table'!K84=0,0,IF(ISNA('Cap Rate Graph Table'!K84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7853437370493245E-2},{"$f":"IF('Cap Rate Graph Table'!L84=0,0,IF(ISNA('Cap Rate Graph Table'!L84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M84=0,0,IF(ISNA('Cap Rate Graph Table'!M84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N84=0,0,IF(ISNA('Cap Rate Graph Table'!N84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O84=0,0,IF(ISNA('Cap Rate Graph Table'!O84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P84=0,0,IF(ISNA('Cap Rate Graph Table'!P84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q84=0,0,IF(ISNA('Cap Rate Graph Table'!Q84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R84=0,0,IF(ISNA('Cap Rate Graph Table'!R84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S84=0,0,IF(ISNA('Cap Rate Graph Table'!S84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T84=0,0,IF(ISNA('Cap Rate Graph Table'!T84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U84=0,0,IF(ISNA('Cap Rate Graph Table'!U84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V84=0,0,IF(ISNA('Cap Rate Graph Table'!V84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W84=0,0,IF(ISNA('Cap Rate Graph Table'!W84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X84=0,0,IF(ISNA('Cap Rate Graph Table'!X84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y84=0,0,IF(ISNA('Cap Rate Graph Table'!Y84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z84=0,0,IF(ISNA('Cap Rate Graph Table'!Z84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA84=0,0,IF(ISNA('Cap Rate Graph Table'!AA84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB84=0,0,IF(ISNA('Cap Rate Graph Table'!AB84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC84=0,0,IF(ISNA('Cap Rate Graph Table'!AC84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD84=0,0,IF(ISNA('Cap Rate Graph Table'!AD84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE84=0,0,IF(ISNA('Cap Rate Graph Table'!AE84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF84=0,0,IF(ISNA('Cap Rate Graph Table'!AF84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG84=0,0,IF(ISNA('Cap Rate Graph Table'!AG84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH84=0,0,IF(ISNA('Cap Rate Graph Table'!AH84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI84=0,0,IF(ISNA('Cap Rate Graph Table'!AI84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ84=0,0,IF(ISNA('Cap Rate Graph Table'!AJ84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK84=0,0,IF(ISNA('Cap Rate Graph Table'!AK84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL84=0,0,IF(ISNA('Cap Rate Graph Table'!AL84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM84=0,0,IF(ISNA('Cap Rate Graph Table'!AM84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN84=0,0,IF(ISNA('Cap Rate Graph Table'!AN84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO84=0,0,IF(ISNA('Cap Rate Graph Table'!AO84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP84=0,0,IF(ISNA('Cap Rate Graph Table'!AP84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ84=0,0,IF(ISNA('Cap Rate Graph Table'!AQ84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR84=0,0,IF(ISNA('Cap Rate Graph Table'!AR84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS84=0,0,IF(ISNA('Cap Rate Graph Table'!AS84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT84=0,0,IF(ISNA('Cap Rate Graph Table'!AT84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU84=0,0,IF(ISNA('Cap Rate Graph Table'!AU84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV84=0,0,IF(ISNA('Cap Rate Graph Table'!AV84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW84=0,0,IF(ISNA('Cap Rate Graph Table'!AW84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX84=0,0,IF(ISNA('Cap Rate Graph Table'!AX84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY84=0,0,IF(ISNA('Cap Rate Graph Table'!AY84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ84=0,0,IF(ISNA('Cap Rate Graph Table'!AZ84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA84=0,0,IF(ISNA('Cap Rate Graph Table'!BA84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB84=0,0,IF(ISNA('Cap Rate Graph Table'!BB84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB84-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J98,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1981-04-01",13.74,0.13739999999999999,null,"1981-04-01",0.79,null,null,{"$f":"INDEX(K99:AN99,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.237077392401992E-2},"2015-04-01",{"$f":"IF('Cap Rate Graph Table'!C85=0,0,IF(ISNA('Cap Rate Graph Table'!C85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.237077392401992E-2},{"$f":"IF('Cap Rate Graph Table'!D85=0,0,IF(ISNA('Cap Rate Graph Table'!D85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6565875154907284E-2},{"$f":"IF('Cap Rate Graph Table'!E85=0,0,IF(ISNA('Cap Rate Graph Table'!E85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F85=0,0,IF(ISNA('Cap Rate Graph Table'!F85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3640883025218211E-2},{"$f":"IF('Cap Rate Graph Table'!G85=0,0,IF(ISNA('Cap Rate Graph Table'!G85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9208883963855417E-2},{"$f":"IF('Cap Rate Graph Table'!H85=0,0,IF(ISNA('Cap Rate Graph Table'!H85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4072662726080593E-2},{"$f":"IF('Cap Rate Graph Table'!I85=0,0,IF(ISNA('Cap Rate Graph Table'!I85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0165858030715448E-2},{"$f":"IF('Cap Rate Graph Table'!J85=0,0,IF(ISNA('Cap Rate Graph Table'!J85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7793532752582943E-2},{"$f":"IF('Cap Rate Graph Table'!K85=0,0,IF(ISNA('Cap Rate Graph Table'!K85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.533182728755845E-2},{"$f":"IF('Cap Rate Graph Table'!L85=0,0,IF(ISNA('Cap Rate Graph Table'!L85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M85=0,0,IF(ISNA('Cap Rate Graph Table'!M85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N85=0,0,IF(ISNA('Cap Rate Graph Table'!N85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O85=0,0,IF(ISNA('Cap Rate Graph Table'!O85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P85=0,0,IF(ISNA('Cap Rate Graph Table'!P85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q85=0,0,IF(ISNA('Cap Rate Graph Table'!Q85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R85=0,0,IF(ISNA('Cap Rate Graph Table'!R85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S85=0,0,IF(ISNA('Cap Rate Graph Table'!S85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T85=0,0,IF(ISNA('Cap Rate Graph Table'!T85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U85=0,0,IF(ISNA('Cap Rate Graph Table'!U85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V85=0,0,IF(ISNA('Cap Rate Graph Table'!V85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W85=0,0,IF(ISNA('Cap Rate Graph Table'!W85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X85=0,0,IF(ISNA('Cap Rate Graph Table'!X85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y85=0,0,IF(ISNA('Cap Rate Graph Table'!Y85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z85=0,0,IF(ISNA('Cap Rate Graph Table'!Z85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA85=0,0,IF(ISNA('Cap Rate Graph Table'!AA85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB85=0,0,IF(ISNA('Cap Rate Graph Table'!AB85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC85=0,0,IF(ISNA('Cap Rate Graph Table'!AC85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD85=0,0,IF(ISNA('Cap Rate Graph Table'!AD85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE85=0,0,IF(ISNA('Cap Rate Graph Table'!AE85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF85=0,0,IF(ISNA('Cap Rate Graph Table'!AF85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG85=0,0,IF(ISNA('Cap Rate Graph Table'!AG85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH85=0,0,IF(ISNA('Cap Rate Graph Table'!AH85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI85=0,0,IF(ISNA('Cap Rate Graph Table'!AI85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ85=0,0,IF(ISNA('Cap Rate Graph Table'!AJ85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK85=0,0,IF(ISNA('Cap Rate Graph Table'!AK85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL85=0,0,IF(ISNA('Cap Rate Graph Table'!AL85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM85=0,0,IF(ISNA('Cap Rate Graph Table'!AM85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN85=0,0,IF(ISNA('Cap Rate Graph Table'!AN85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO85=0,0,IF(ISNA('Cap Rate Graph Table'!AO85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP85=0,0,IF(ISNA('Cap Rate Graph Table'!AP85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ85=0,0,IF(ISNA('Cap Rate Graph Table'!AQ85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR85=0,0,IF(ISNA('Cap Rate Graph Table'!AR85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS85=0,0,IF(ISNA('Cap Rate Graph Table'!AS85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT85=0,0,IF(ISNA('Cap Rate Graph Table'!AT85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU85=0,0,IF(ISNA('Cap Rate Graph Table'!AU85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV85=0,0,IF(ISNA('Cap Rate Graph Table'!AV85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW85=0,0,IF(ISNA('Cap Rate Graph Table'!AW85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX85=0,0,IF(ISNA('Cap Rate Graph Table'!AX85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY85=0,0,IF(ISNA('Cap Rate Graph Table'!AY85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ85=0,0,IF(ISNA('Cap Rate Graph Table'!AZ85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA85=0,0,IF(ISNA('Cap Rate Graph Table'!BA85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB85=0,0,IF(ISNA('Cap Rate Graph Table'!BB85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB85-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J99,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1981-07-01",14.84,0.1484,null,"1981-07-01",1.1000000000000001,null,null,{"$f":"INDEX(K100:AN100,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.007096354552065E-2},"2015-07-01",{"$f":"IF('Cap Rate Graph Table'!C86=0,0,IF(ISNA('Cap Rate Graph Table'!C86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.007096354552065E-2},{"$f":"IF('Cap Rate Graph Table'!D86=0,0,IF(ISNA('Cap Rate Graph Table'!D86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!E86=0,0,IF(ISNA('Cap Rate Graph Table'!E86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F86=0,0,IF(ISNA('Cap Rate Graph Table'!F86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1144540345005371E-2},{"$f":"IF('Cap Rate Graph Table'!G86=0,0,IF(ISNA('Cap Rate Graph Table'!G86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8077144178696684E-2},{"$f":"IF('Cap Rate Graph Table'!H86=0,0,IF(ISNA('Cap Rate Graph Table'!H86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.1735105529140122E-2},{"$f":"IF('Cap Rate Graph Table'!I86=0,0,IF(ISNA('Cap Rate Graph Table'!I86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6793069754276127E-2},{"$f":"IF('Cap Rate Graph Table'!J86=0,0,IF(ISNA('Cap Rate Graph Table'!J86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5586433702925303E-2},{"$f":"IF('Cap Rate Graph Table'!K86=0,0,IF(ISNA('Cap Rate Graph Table'!K86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3204899416805095E-2},{"$f":"IF('Cap Rate Graph Table'!L86=0,0,IF(ISNA('Cap Rate Graph Table'!L86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M86=0,0,IF(ISNA('Cap Rate Graph Table'!M86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N86=0,0,IF(ISNA('Cap Rate Graph Table'!N86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O86=0,0,IF(ISNA('Cap Rate Graph Table'!O86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P86=0,0,IF(ISNA('Cap Rate Graph Table'!P86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q86=0,0,IF(ISNA('Cap Rate Graph Table'!Q86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R86=0,0,IF(ISNA('Cap Rate Graph Table'!R86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S86=0,0,IF(ISNA('Cap Rate Graph Table'!S86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T86=0,0,IF(ISNA('Cap Rate Graph Table'!T86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U86=0,0,IF(ISNA('Cap Rate Graph Table'!U86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V86=0,0,IF(ISNA('Cap Rate Graph Table'!V86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W86=0,0,IF(ISNA('Cap Rate Graph Table'!W86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X86=0,0,IF(ISNA('Cap Rate Graph Table'!X86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y86=0,0,IF(ISNA('Cap Rate Graph Table'!Y86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z86=0,0,IF(ISNA('Cap Rate Graph Table'!Z86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA86=0,0,IF(ISNA('Cap Rate Graph Table'!AA86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB86=0,0,IF(ISNA('Cap Rate Graph Table'!AB86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC86=0,0,IF(ISNA('Cap Rate Graph Table'!AC86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD86=0,0,IF(ISNA('Cap Rate Graph Table'!AD86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE86=0,0,IF(ISNA('Cap Rate Graph Table'!AE86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF86=0,0,IF(ISNA('Cap Rate Graph Table'!AF86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG86=0,0,IF(ISNA('Cap Rate Graph Table'!AG86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH86=0,0,IF(ISNA('Cap Rate Graph Table'!AH86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI86=0,0,IF(ISNA('Cap Rate Graph Table'!AI86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ86=0,0,IF(ISNA('Cap Rate Graph Table'!AJ86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK86=0,0,IF(ISNA('Cap Rate Graph Table'!AK86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL86=0,0,IF(ISNA('Cap Rate Graph Table'!AL86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM86=0,0,IF(ISNA('Cap Rate Graph Table'!AM86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN86=0,0,IF(ISNA('Cap Rate Graph Table'!AN86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO86=0,0,IF(ISNA('Cap Rate Graph Table'!AO86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP86=0,0,IF(ISNA('Cap Rate Graph Table'!AP86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ86=0,0,IF(ISNA('Cap Rate Graph Table'!AQ86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR86=0,0,IF(ISNA('Cap Rate Graph Table'!AR86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS86=0,0,IF(ISNA('Cap Rate Graph Table'!AS86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT86=0,0,IF(ISNA('Cap Rate Graph Table'!AT86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU86=0,0,IF(ISNA('Cap Rate Graph Table'!AU86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV86=0,0,IF(ISNA('Cap Rate Graph Table'!AV86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW86=0,0,IF(ISNA('Cap Rate Graph Table'!AW86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX86=0,0,IF(ISNA('Cap Rate Graph Table'!AX86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY86=0,0,IF(ISNA('Cap Rate Graph Table'!AY86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ86=0,0,IF(ISNA('Cap Rate Graph Table'!AZ86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA86=0,0,IF(ISNA('Cap Rate Graph Table'!BA86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB86=0,0,IF(ISNA('Cap Rate Graph Table'!BB86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB86-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J100,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1981-10-01",14.12,0.14119999999999999,null,"1981-10-01",-0.72,null,null,{"$f":"INDEX(K101:AN101,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":1.8783280112091547E-2},"2015-10-01",{"$f":"IF('Cap Rate Graph Table'!C87=0,0,IF(ISNA('Cap Rate Graph Table'!C87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":1.8783280112091547E-2},{"$f":"IF('Cap Rate Graph Table'!D87=0,0,IF(ISNA('Cap Rate Graph Table'!D87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3295281966476632E-2},{"$f":"IF('Cap Rate Graph Table'!E87=0,0,IF(ISNA('Cap Rate Graph Table'!E87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F87=0,0,IF(ISNA('Cap Rate Graph Table'!F87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2612789421396582E-2},{"$f":"IF('Cap Rate Graph Table'!G87=0,0,IF(ISNA('Cap Rate Graph Table'!G87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.778787421591453E-2},{"$f":"IF('Cap Rate Graph Table'!H87=0,0,IF(ISNA('Cap Rate Graph Table'!H87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.0850648783576942E-2},{"$f":"IF('Cap Rate Graph Table'!I87=0,0,IF(ISNA('Cap Rate Graph Table'!I87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8081187070514716E-2},{"$f":"IF('Cap Rate Graph Table'!J87=0,0,IF(ISNA('Cap Rate Graph Table'!J87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6260888793805528E-2},{"$f":"IF('Cap Rate Graph Table'!K87=0,0,IF(ISNA('Cap Rate Graph Table'!K87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.3589465441480283E-2},{"$f":"IF('Cap Rate Graph Table'!L87=0,0,IF(ISNA('Cap Rate Graph Table'!L87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M87=0,0,IF(ISNA('Cap Rate Graph Table'!M87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N87=0,0,IF(ISNA('Cap Rate Graph Table'!N87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O87=0,0,IF(ISNA('Cap Rate Graph Table'!O87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P87=0,0,IF(ISNA('Cap Rate Graph Table'!P87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q87=0,0,IF(ISNA('Cap Rate Graph Table'!Q87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R87=0,0,IF(ISNA('Cap Rate Graph Table'!R87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S87=0,0,IF(ISNA('Cap Rate Graph Table'!S87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T87=0,0,IF(ISNA('Cap Rate Graph Table'!T87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U87=0,0,IF(ISNA('Cap Rate Graph Table'!U87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V87=0,0,IF(ISNA('Cap Rate Graph Table'!V87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W87=0,0,IF(ISNA('Cap Rate Graph Table'!W87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X87=0,0,IF(ISNA('Cap Rate Graph Table'!X87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y87=0,0,IF(ISNA('Cap Rate Graph Table'!Y87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z87=0,0,IF(ISNA('Cap Rate Graph Table'!Z87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA87=0,0,IF(ISNA('Cap Rate Graph Table'!AA87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB87=0,0,IF(ISNA('Cap Rate Graph Table'!AB87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC87=0,0,IF(ISNA('Cap Rate Graph Table'!AC87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD87=0,0,IF(ISNA('Cap Rate Graph Table'!AD87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE87=0,0,IF(ISNA('Cap Rate Graph Table'!AE87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF87=0,0,IF(ISNA('Cap Rate Graph Table'!AF87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG87=0,0,IF(ISNA('Cap Rate Graph Table'!AG87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH87=0,0,IF(ISNA('Cap Rate Graph Table'!AH87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI87=0,0,IF(ISNA('Cap Rate Graph Table'!AI87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ87=0,0,IF(ISNA('Cap Rate Graph Table'!AJ87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK87=0,0,IF(ISNA('Cap Rate Graph Table'!AK87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL87=0,0,IF(ISNA('Cap Rate Graph Table'!AL87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM87=0,0,IF(ISNA('Cap Rate Graph Table'!AM87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN87=0,0,IF(ISNA('Cap Rate Graph Table'!AN87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO87=0,0,IF(ISNA('Cap Rate Graph Table'!AO87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP87=0,0,IF(ISNA('Cap Rate Graph Table'!AP87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ87=0,0,IF(ISNA('Cap Rate Graph Table'!AQ87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR87=0,0,IF(ISNA('Cap Rate Graph Table'!AR87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS87=0,0,IF(ISNA('Cap Rate Graph Table'!AS87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT87=0,0,IF(ISNA('Cap Rate Graph Table'!AT87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU87=0,0,IF(ISNA('Cap Rate Graph Table'!AU87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV87=0,0,IF(ISNA('Cap Rate Graph Table'!AV87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW87=0,0,IF(ISNA('Cap Rate Graph Table'!AW87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX87=0,0,IF(ISNA('Cap Rate Graph Table'!AX87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY87=0,0,IF(ISNA('Cap Rate Graph Table'!AY87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ87=0,0,IF(ISNA('Cap Rate Graph Table'!AZ87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA87=0,0,IF(ISNA('Cap Rate Graph Table'!BA87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB87=0,0,IF(ISNA('Cap Rate Graph Table'!BB87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB87-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J101,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1982-01-01",14.27,0.14269999999999999,null,"1982-01-01",0.15,null,null,{"$f":"INDEX(K102:AN102,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.2851447014942787E-2},"2016-01-01",{"$f":"IF('Cap Rate Graph Table'!C88=0,0,IF(ISNA('Cap Rate Graph Table'!C88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.2851447014942787E-2},{"$f":"IF('Cap Rate Graph Table'!D88=0,0,IF(ISNA('Cap Rate Graph Table'!D88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5716806343400386E-2},{"$f":"IF('Cap Rate Graph Table'!E88=0,0,IF(ISNA('Cap Rate Graph Table'!E88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F88=0,0,IF(ISNA('Cap Rate Graph Table'!F88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4727171214562471E-2},{"$f":"IF('Cap Rate Graph Table'!G88=0,0,IF(ISNA('Cap Rate Graph Table'!G88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8291822672742301E-2},{"$f":"IF('Cap Rate Graph Table'!H88=0,0,IF(ISNA('Cap Rate Graph Table'!H88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.5897372026773863E-2},{"$f":"IF('Cap Rate Graph Table'!I88=0,0,IF(ISNA('Cap Rate Graph Table'!I88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.167967637658814E-2},{"$f":"IF('Cap Rate Graph Table'!J88=0,0,IF(ISNA('Cap Rate Graph Table'!J88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8689666057609496E-2},{"$f":"IF('Cap Rate Graph Table'!K88=0,0,IF(ISNA('Cap Rate Graph Table'!K88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6182884926521349E-2},{"$f":"IF('Cap Rate Graph Table'!L88=0,0,IF(ISNA('Cap Rate Graph Table'!L88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M88=0,0,IF(ISNA('Cap Rate Graph Table'!M88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N88=0,0,IF(ISNA('Cap Rate Graph Table'!N88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O88=0,0,IF(ISNA('Cap Rate Graph Table'!O88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P88=0,0,IF(ISNA('Cap Rate Graph Table'!P88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q88=0,0,IF(ISNA('Cap Rate Graph Table'!Q88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R88=0,0,IF(ISNA('Cap Rate Graph Table'!R88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S88=0,0,IF(ISNA('Cap Rate Graph Table'!S88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T88=0,0,IF(ISNA('Cap Rate Graph Table'!T88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U88=0,0,IF(ISNA('Cap Rate Graph Table'!U88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V88=0,0,IF(ISNA('Cap Rate Graph Table'!V88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W88=0,0,IF(ISNA('Cap Rate Graph Table'!W88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X88=0,0,IF(ISNA('Cap Rate Graph Table'!X88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y88=0,0,IF(ISNA('Cap Rate Graph Table'!Y88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z88=0,0,IF(ISNA('Cap Rate Graph Table'!Z88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA88=0,0,IF(ISNA('Cap Rate Graph Table'!AA88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB88=0,0,IF(ISNA('Cap Rate Graph Table'!AB88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC88=0,0,IF(ISNA('Cap Rate Graph Table'!AC88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD88=0,0,IF(ISNA('Cap Rate Graph Table'!AD88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE88=0,0,IF(ISNA('Cap Rate Graph Table'!AE88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF88=0,0,IF(ISNA('Cap Rate Graph Table'!AF88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG88=0,0,IF(ISNA('Cap Rate Graph Table'!AG88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH88=0,0,IF(ISNA('Cap Rate Graph Table'!AH88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI88=0,0,IF(ISNA('Cap Rate Graph Table'!AI88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ88=0,0,IF(ISNA('Cap Rate Graph Table'!AJ88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK88=0,0,IF(ISNA('Cap Rate Graph Table'!AK88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL88=0,0,IF(ISNA('Cap Rate Graph Table'!AL88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM88=0,0,IF(ISNA('Cap Rate Graph Table'!AM88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN88=0,0,IF(ISNA('Cap Rate Graph Table'!AN88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO88=0,0,IF(ISNA('Cap Rate Graph Table'!AO88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP88=0,0,IF(ISNA('Cap Rate Graph Table'!AP88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ88=0,0,IF(ISNA('Cap Rate Graph Table'!AQ88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR88=0,0,IF(ISNA('Cap Rate Graph Table'!AR88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS88=0,0,IF(ISNA('Cap Rate Graph Table'!AS88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT88=0,0,IF(ISNA('Cap Rate Graph Table'!AT88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU88=0,0,IF(ISNA('Cap Rate Graph Table'!AU88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV88=0,0,IF(ISNA('Cap Rate Graph Table'!AV88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW88=0,0,IF(ISNA('Cap Rate Graph Table'!AW88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX88=0,0,IF(ISNA('Cap Rate Graph Table'!AX88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY88=0,0,IF(ISNA('Cap Rate Graph Table'!AY88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ88=0,0,IF(ISNA('Cap Rate Graph Table'!AZ88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA88=0,0,IF(ISNA('Cap Rate Graph Table'!BA88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB88=0,0,IF(ISNA('Cap Rate Graph Table'!BB88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB88-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J102,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1982-04-01",13.94,0.1394,null,"1982-04-01",-0.33,null,null,{"$f":"INDEX(K103:AN103,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":2.4255659882379793E-2},"2016-04-01",{"$f":"IF('Cap Rate Graph Table'!C89=0,0,IF(ISNA('Cap Rate Graph Table'!C89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.4255659882379793E-2},{"$f":"IF('Cap Rate Graph Table'!D89=0,0,IF(ISNA('Cap Rate Graph Table'!D89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.8372382615804416E-2},{"$f":"IF('Cap Rate Graph Table'!E89=0,0,IF(ISNA('Cap Rate Graph Table'!E89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!F89=0,0,IF(ISNA('Cap Rate Graph Table'!F89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9204740314094667E-2},{"$f":"IF('Cap Rate Graph Table'!G89=0,0,IF(ISNA('Cap Rate Graph Table'!G89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.9345191133099101E-2},{"$f":"IF('Cap Rate Graph Table'!H89=0,0,IF(ISNA('Cap Rate Graph Table'!H89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.7607245759613215E-2},{"$f":"IF('Cap Rate Graph Table'!I89=0,0,IF(ISNA('Cap Rate Graph Table'!I89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.310199103776474E-2},{"$f":"IF('Cap Rate Graph Table'!J89=0,0,IF(ISNA('Cap Rate Graph Table'!J89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":3.0068006291322696E-2},{"$f":"IF('Cap Rate Graph Table'!K89=0,0,IF(ISNA('Cap Rate Graph Table'!K89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":2.6207490189619029E-2},{"$f":"IF('Cap Rate Graph Table'!L89=0,0,IF(ISNA('Cap Rate Graph Table'!L89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!M89=0,0,IF(ISNA('Cap Rate Graph Table'!M89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!N89=0,0,IF(ISNA('Cap Rate Graph Table'!N89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!O89=0,0,IF(ISNA('Cap Rate Graph Table'!O89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!P89=0,0,IF(ISNA('Cap Rate Graph Table'!P89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Q89=0,0,IF(ISNA('Cap Rate Graph Table'!Q89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!R89=0,0,IF(ISNA('Cap Rate Graph Table'!R89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!S89=0,0,IF(ISNA('Cap Rate Graph Table'!S89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!T89=0,0,IF(ISNA('Cap Rate Graph Table'!T89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!U89=0,0,IF(ISNA('Cap Rate Graph Table'!U89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!V89=0,0,IF(ISNA('Cap Rate Graph Table'!V89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!W89=0,0,IF(ISNA('Cap Rate Graph Table'!W89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!X89=0,0,IF(ISNA('Cap Rate Graph Table'!X89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Y89=0,0,IF(ISNA('Cap Rate Graph Table'!Y89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!Z89=0,0,IF(ISNA('Cap Rate Graph Table'!Z89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AA89=0,0,IF(ISNA('Cap Rate Graph Table'!AA89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AB89=0,0,IF(ISNA('Cap Rate Graph Table'!AB89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AC89=0,0,IF(ISNA('Cap Rate Graph Table'!AC89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AD89=0,0,IF(ISNA('Cap Rate Graph Table'!AD89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AE89=0,0,IF(ISNA('Cap Rate Graph Table'!AE89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AF89=0,0,IF(ISNA('Cap Rate Graph Table'!AF89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AG89=0,0,IF(ISNA('Cap Rate Graph Table'!AG89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AH89=0,0,IF(ISNA('Cap Rate Graph Table'!AH89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AI89=0,0,IF(ISNA('Cap Rate Graph Table'!AI89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AJ89=0,0,IF(ISNA('Cap Rate Graph Table'!AJ89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AK89=0,0,IF(ISNA('Cap Rate Graph Table'!AK89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AL89=0,0,IF(ISNA('Cap Rate Graph Table'!AL89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AM89=0,0,IF(ISNA('Cap Rate Graph Table'!AM89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AN89=0,0,IF(ISNA('Cap Rate Graph Table'!AN89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AO89=0,0,IF(ISNA('Cap Rate Graph Table'!AO89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AP89=0,0,IF(ISNA('Cap Rate Graph Table'!AP89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AQ89=0,0,IF(ISNA('Cap Rate Graph Table'!AQ89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AR89=0,0,IF(ISNA('Cap Rate Graph Table'!AR89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AS89=0,0,IF(ISNA('Cap Rate Graph Table'!AS89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AT89=0,0,IF(ISNA('Cap Rate Graph Table'!AT89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AU89=0,0,IF(ISNA('Cap Rate Graph Table'!AU89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AV89=0,0,IF(ISNA('Cap Rate Graph Table'!AV89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AW89=0,0,IF(ISNA('Cap Rate Graph Table'!AW89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AX89=0,0,IF(ISNA('Cap Rate Graph Table'!AX89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AY89=0,0,IF(ISNA('Cap Rate Graph Table'!AY89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!AZ89=0,0,IF(ISNA('Cap Rate Graph Table'!AZ89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BA89=0,0,IF(ISNA('Cap Rate Graph Table'!BA89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF('Cap Rate Graph Table'!BB89=0,0,IF(ISNA('Cap Rate Graph Table'!BB89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB89-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J103,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0}]
["1982-07-01",13.11,0.13109999999999999,null,"1982-07-01",-0.83,null,null,{"$f":"INDEX(K104:AN104,MATCH('Inputs & Mkt Adj'!$C$4,'TNG Spread Calc'!$K$20:$AN$20,0))","v":0},"2016-07-01",{"$f":"IF('Cap Rate Graph Table'!C90=0,0,IF(ISNA('Cap Rate Graph Table'!C90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!C90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0))))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!D90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!D90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!E90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!E90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!F90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!F90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!G90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!G90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!H90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!H90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!I90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!I90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!J90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!J90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!K90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!K90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!L90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!L90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!M90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!M90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!N90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!N90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!O90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!O90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!P90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!P90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!Q90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Q90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!R90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!R90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!S90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!S90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!T90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!T90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!U90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!U90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!V90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!V90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!W90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!W90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!X90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!X90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!Y90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Y90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!Z90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!Z90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AA90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AA90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AB90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AB90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AC90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AC90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AD90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AD90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AE90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AE90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AF90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AF90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AG90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AG90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AH90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AH90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AI90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AI90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AJ90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AJ90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AK90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AK90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AL90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AL90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AM90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AM90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AN90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AN90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AO90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AO90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AP90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AP90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AQ90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AQ90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AR90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AR90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AS90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AS90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AT90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AT90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AU90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AU90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AV90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AV90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AW90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AW90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AX90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AX90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AY90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AY90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!AZ90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!AZ90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!BA90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BA90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0},{"$f":"IF(ISNA('Cap Rate Graph Table'!BB90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))=TRUE,0,'Cap Rate Graph Table'!BB90-INDEX('TNG Spread Calc'!$C$22:$C$240,MATCH('TNG Spread Calc'!$J104,'TNG Spread Calc'!$A$22:$A$240,0)))","v":0}]
["1982-10-01",10.66,0.1066,null,"1982-10-01",-2.4500000000000002]
["1983-01-01",10.56,0.1056,null,"1983-01-01",-0.1]
["1983-04-01",10.55,0.10550000000000001,null,"1983-04-01",-0.01]
["1983-07-01",11.64,0.1164,null,"1983-07-01",1.0900000000000001]
["1983-10-01",11.69,0.11689999999999999,null,"1983-10-01",0.05]
["1984-01-01",11.95,0.1195,null,"1984-01-01",0.26]
["1984-04-01",13.21,0.1321,null,"1984-04-01",1.26]
["1984-07-01",12.87,0.12869999999999998,null,"1984-07-01",-0.34]
["1984-10-01",11.76,0.1176,null,"1984-10-01",-1.1100000000000001]
["1985-01-01",11.59,0.1159,null,"1985-01-01",-0.17]
["1985-04-01",10.82,0.1082,null,"1985-04-01",-0.77]
["1985-07-01",10.34,0.10339999999999999,null,"1985-07-01",-0.48]
["1985-10-01",9.77,9.7699999999999995E-2,null,"1985-10-01",-0.56999999999999995]
["1986-01-01",8.57,8.5699999999999998E-2,null,"1986-01-01",-1.2]
["1986-04-01",7.6,7.5999999999999998E-2,null,"1986-04-01",-0.97]
["1986-07-01",7.31,7.3099999999999998E-2,null,"1986-07-01",-0.28999999999999998]
["1986-10-01",7.26,7.2599999999999998E-2,null,"1986-10-01",-0.05]
["1987-01-01",7.2,7.2000000000000008E-2,null,"1987-01-01",-0.06]
["1987-04-01",8.34,8.3400000000000002E-2,null,"1987-04-01",1.1399999999999999]
["1987-07-01",8.8699999999999992,8.8699999999999987E-2,null,"1987-07-01",0.53]
["1987-10-01",9.1300000000000008,9.1300000000000006E-2,null,"1987-10-01",0.26]
["1988-01-01",8.41,8.4100000000000008E-2,null,"1988-01-01",-0.72]
["1988-04-01",8.91,8.9099999999999999E-2,null,"1988-04-01",0.5]
["1988-07-01",9.1,9.0999999999999998E-2,null,"1988-07-01",0.19]
["1988-10-01",8.9600000000000009,8.9600000000000013E-2,null,"1988-10-01",-0.14000000000000001]
["1989-01-01",9.2100000000000009,9.2100000000000015E-2,null,"1989-01-01",0.25]
["1989-04-01",8.76,8.7599999999999997E-2,null,"1989-04-01",-0.45]
["1989-07-01",8.11,8.1099999999999992E-2,null,"1989-07-01",-0.65]
["1989-10-01",7.91,7.9100000000000004E-2,null,"1989-10-01",-0.2]
["1990-01-01",8.42,8.4199999999999997E-2,null,"1990-01-01",0.51]
["1990-04-01",8.67,8.6699999999999999E-2,null,"1990-04-01",0.25]
["1990-07-01",8.6999999999999993,8.6999999999999994E-2,null,"1990-07-01",0.03]
["1990-10-01",8.41,8.4100000000000008E-2,null,"1990-10-01",-0.28999999999999998]
["1991-01-01",8.02,8.0199999999999994E-2,null,"1991-01-01",-0.39]
["1991-04-01",8.1300000000000008,8.1300000000000011E-2,null,"1991-04-01",0.11]
["1991-07-01",7.95,7.9500000000000001E-2,null,"1991-07-01",-0.18]
["1991-10-01",7.35,7.3499999999999996E-2,null,"1991-10-01",-0.6]
["1992-01-01",7.31,7.3099999999999998E-2,null,"1992-01-01",-0.04]
["1992-04-01",7.38,7.3800000000000004E-2,null,"1992-04-01",7.0000000000000007E-2]
["1992-07-01",6.62,6.6199999999999995E-2,null,"1992-07-01",-0.76]
["1992-10-01",6.74,6.7400000000000002E-2,null,"1992-10-01",0.12]
["1993-01-01",6.26,6.2600000000000003E-2,null,"1993-01-01",-0.48]
["1993-04-01",5.99,5.9900000000000002E-2,null,"1993-04-01",-0.27]
["1993-07-01",5.62,5.62E-2,null,"1993-07-01",-0.37]
["1993-10-01",5.62,5.62E-2,null,"1993-10-01",0]
["1994-01-01",6.09,6.0899999999999996E-2,null,"1994-01-01",0.47]
["1994-04-01",7.09,{"$f":"B151/100","v":7.0900000000000005E-2},null,"1994-04-01",1]
["1994-07-01",7.33,7.3300000000000004E-2,null,"1994-07-01",0.24]
["1994-10-01",7.84,7.8399999999999997E-2,null,"1994-10-01",0.51]
["1995-01-01",7.47,7.4700000000000003E-2,null,"1995-01-01",-0.37]
["1995-04-01",6.6,6.6000000000000003E-2,null,"1995-04-01",-0.87]
["1995-07-01",6.33,6.3299999999999995E-2,null,"1995-07-01",-0.27]
["1995-10-01",5.9,5.9000000000000004E-2,null,"1995-10-01",-0.43]
["1996-01-01",5.91,5.91E-2,null,"1996-01-01",0.01]
["1996-04-01",6.71,6.7099999999999993E-2,null,"1996-04-01",0.8]
["1996-07-01",6.78,6.7799999999999999E-2,null,"1996-07-01",7.0000000000000007E-2]
["1996-10-01",6.35,6.3500000000000001E-2,null,"1996-10-01",-0.43]
["1997-01-01",6.57,6.5700000000000008E-2,null,"1997-01-01",0.22]
["1997-04-01",6.7,6.7000000000000004E-2,null,"1997-04-01",0.13]
["1997-07-01",6.24,6.2400000000000004E-2,null,"1997-07-01",-0.46]
["1997-10-01",5.91,5.91E-2,null,"1997-10-01",-0.33]
["1998-01-01",5.59,5.5899999999999998E-2,null,"1998-01-01",-0.32]
["1998-04-01",5.59,5.5899999999999998E-2,null,"1998-04-01",0]
["1998-07-01",5.21,5.21E-2,null,"1998-07-01",-0.38]
["1998-10-01",4.66,4.6600000000000003E-2,null,"1998-10-01",-0.55000000000000004]
["1999-01-01",5,0.05,null,"1999-01-01",0.34]
["1999-04-01",5.54,5.5399999999999998E-2,null,"1999-04-01",0.54]
["1999-07-01",5.88,5.8799999999999998E-2,null,"1999-07-01",0.34]
["1999-10-01",6.14,6.1399999999999996E-2,null,"1999-10-01",0.26]
["2000-01-01",6.47,6.4699999999999994E-2,null,"2000-01-01",0.33]
["2000-04-01",6.18,6.1799999999999994E-2,null,"2000-04-01",-0.28999999999999998]
["2000-07-01",5.89,5.8899999999999994E-2,null,"2000-07-01",-0.28999999999999998]
["2000-10-01",5.57,5.57E-2,null,"2000-10-01",-0.32]
["2001-01-01",5.04,5.04E-2,null,"2001-01-01",-0.53]
["2001-04-01",5.28,5.28E-2,null,"2001-04-01",0.24]
["2001-07-01",5,0.05,null,"2001-07-01",-0.28000000000000003]
["2001-10-01",4.76,4.7599999999999996E-2,null,"2001-10-01",-0.24]
["2002-01-01",5.08,5.0799999999999998E-2,null,"2002-01-01",0.32]
["2002-04-01",5.1100000000000003,5.1100000000000007E-2,null,"2002-04-01",0.03]
["2002-07-01",4.2699999999999996,4.2699999999999995E-2,null,"2002-07-01",-0.84]
["2002-10-01",4,0.04,null,"2002-10-01",-0.27]
["2003-01-01",3.92,3.9199999999999999E-2,null,"2003-01-01",-0.08]
["2003-04-01",3.62,3.6200000000000003E-2,null,"2003-04-01",-0.3]
["2003-07-01",4.2300000000000004,4.2300000000000004E-2,null,"2003-07-01",0.61]
["2003-10-01",4.29,4.2900000000000001E-2,null,"2003-10-01",0.06]
["2004-01-01",4.01,4.0099999999999997E-2,null,"2004-01-01",-0.28000000000000003]
["2004-04-01",4.5999999999999996,4.5999999999999999E-2,null,"2004-04-01",0.59]
["2004-07-01",4.3,4.2999999999999997E-2,null,"2004-07-01",-0.3]
["2004-10-01",4.18,4.1799999999999997E-2,null,"2004-10-01",-0.12]
["2005-01-01",4.3,4.2999999999999997E-2,null,"2005-01-01",0.12]
["2005-04-01",4.16,4.1599999999999998E-2,null,"2005-04-01",-0.14000000000000001]
["2005-07-01",4.22,4.2199999999999994E-2,null,"2005-07-01",0.06]
["2005-10-01",4.49,4.4900000000000002E-2,null,"2005-10-01",0.27]
["2006-01-01",4.58,4.58E-2,null,"2006-01-01",0.09]
["2006-04-01",5.07,5.0700000000000002E-2,null,"2006-04-01",0.49]
["2006-07-01",4.8899999999999997,4.8899999999999999E-2,null,"2006-07-01",-0.18]
["2006-10-01",4.63,4.6300000000000001E-2,null,"2006-10-01",-0.26]
["2007-01-01",4.68,4.6799999999999994E-2,null,"2007-01-01",0.05]
["2007-04-01",4.8499999999999996,4.8499999999999995E-2,null,"2007-04-01",0.17]
["2007-07-01",4.74,4.7400000000000005E-2,null,"2007-07-01",-0.11]
["2007-10-01",4.2699999999999996,4.2699999999999995E-2,null,"2007-10-01",-0.47]
["2008-01-01",3.67,3.6699999999999997E-2,null,"2008-01-01",-0.6]
["2008-04-01",3.88,3.8800000000000001E-2,null,"2008-04-01",0.21]
["2008-07-01",3.86,3.8599999999999995E-2,null,"2008-07-01",-0.02]
["2008-10-01",3.23,3.2300000000000002E-2,null,"2008-10-01",-0.63]
["2009-01-01",2.74,2.7400000000000001E-2,null,"2009-01-01",-0.49]
["2009-04-01",3.32,3.32E-2,null,"2009-04-01",0.57999999999999996]
["2009-07-01",3.52,3.5200000000000002E-2,null,"2009-07-01",0.2]
["2009-10-01",3.46,3.4599999999999999E-2,null,"2009-10-01",-0.06]
["2010-01-01",3.72,3.7200000000000004E-2,null,"2010-01-01",0.26]
["2010-04-01",3.49,{"$f":"B215/100","v":3.49E-2},null,"2010-04-01",-0.23]
["2010-07-01",2.78,2.7799999999999998E-2,null,"2010-07-01",-0.71]
["2010-10-01",2.88,2.8799999999999999E-2,null,"2010-10-01",0.1]
["2011-01-01",3.46,3.4599999999999999E-2,null,"2011-01-01",0.57999999999999996]
["2011-04-01",3.2,3.2000000000000001E-2,null,"2011-04-01",-0.26]
["2011-07-01",2.41,2.41E-2,null,"2011-07-01",-0.79]
["2011-10-01",2.0499999999999998,2.0499999999999997E-2,null,"2011-10-01",-0.36]
["2012-01-01",2.04,2.0400000000000001E-2,null,"2012-01-01",-0.01]
["2012-04-01",1.83,1.83E-2,null,"2012-04-01",-0.21]
["2012-07-01",1.64,1.6399999999999998E-2,null,"2012-07-01",-0.19]
["2012-10-01",1.71,1.7100000000000001E-2,null,"2012-10-01",7.0000000000000007E-2]
["2013-01-01",1.95,1.95E-2,null,"2013-01-01",0.24]
["2013-04-01",1.99,1.9900000000000001E-2,null,"2013-04-01",0.04]
["2013-07-01",2.71,2.7099999999999999E-2,null,"2013-07-01",0.72]
["2013-10-01",2.74,2.7400000000000001E-2,null,"2013-10-01",0.03]
["2014-01-01",2.77,2.7699999999999999E-2,null,"2014-01-01",0.03]
["2014-04-01",2.62,2.6200000000000001E-2,null,"2014-04-01",-0.15]
["2014-07-01",2.5,2.5000000000000001E-2,null,"2014-07-01",-0.12]
["2014-10-01",2.2799999999999998,2.2799999999999997E-2,null,"2014-10-01",-0.22]
["2015-01-01",1.97,1.9699999999999999E-2,null,"2015-01-01",-0.31]
["2015-04-01",2.16,2.1600000000000001E-2,null,"2015-04-01",0.19]
["2015-07-01",2.2200000000000002,2.2200000000000001E-2,null,"2015-07-01",0.06]
["2015-10-01",2.19,2.1899999999999999E-2,null,"2015-10-01",-0.03]
["2016-01-01",1.91,1.9099999999999999E-2,null,"2016-01-01",-0.28000000000000003]
["2016-04-01",1.75,1.7500000000000002E-2,null,"2016-04-01",-0.16]
["2016-07-01",0,0,null,"2016-07-01",{"$f":"NA()","v":{"$error":"#N/A"}}]

{"sheet":"Cap Rate Graph Table","index":11,"n_rows":90,"n_cols":54,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Cap Rate Average",{"$f":"SUMPRODUCT(INDEX(C$8:C$90,MATCH(2,1/(C$8:C$90<>0))):INDEX(C$8:C$90,MATCH(2,1/(C$8:C$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":4.2749214844289625E-2},{"$f":"SUMPRODUCT(INDEX(D$8:D$90,MATCH(2,1/(D$8:D$90<>0))):INDEX(D$8:D$90,MATCH(2,1/(D$8:D$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":3.2782477124934969E-2},{"$f":"SUMPRODUCT(INDEX(E$8:E$90,MATCH(2,1/(E$8:E$90<>0))):INDEX(E$8:E$90,MATCH(2,1/(E$8:E$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(F$8:F$90,MATCH(2,1/(F$8:F$90<>0))):INDEX(F$8:F$90,MATCH(2,1/(F$8:F$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":4.4465981774752451E-2},{"$f":"SUMPRODUCT(INDEX(G$8:G$90,MATCH(2,1/(G$8:G$90<>0))):INDEX(G$8:G$90,MATCH(2,1/(G$8:G$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":5.1598148179529721E-2},{"$f":"SUMPRODUCT(INDEX(H$8:H$90,MATCH(2,1/(H$8:H$90<>0))):INDEX(H$8:H$90,MATCH(2,1/(H$8:H$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":4.5719296178735484E-2},{"$f":"SUMPRODUCT(INDEX(I$8:I$90,MATCH(2,1/(I$8:I$90<>0))):INDEX(I$8:I$90,MATCH(2,1/(I$8:I$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":5.1657191428122515E-2},{"$f":"SUMPRODUCT(INDEX(J$8:J$90,MATCH(2,1/(J$8:J$90<>0))):INDEX(J$8:J$90,MATCH(2,1/(J$8:J$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":5.0059365040479732E-2},{"$f":"SUMPRODUCT(INDEX(K$8:K$90,MATCH(2,1/(K$8:K$90<>0))):INDEX(K$8:K$90,MATCH(2,1/(K$8:K$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":4.5870498201261198E-2},{"$f":"SUMPRODUCT(INDEX(L$8:L$90,MATCH(2,1/(L$8:L$90<>0))):INDEX(L$8:L$90,MATCH(2,1/(L$8:L$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(M$8:M$90,MATCH(2,1/(M$8:M$90<>0))):INDEX(M$8:M$90,MATCH(2,1/(M$8:M$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(N$8:N$90,MATCH(2,1/(N$8:N$90<>0))):INDEX(N$8:N$90,MATCH(2,1/(N$8:N$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(O$8:O$90,MATCH(2,1/(O$8:O$90<>0))):INDEX(O$8:O$90,MATCH(2,1/(O$8:O$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(P$8:P$90,MATCH(2,1/(P$8:P$90<>0))):INDEX(P$8:P$90,MATCH(2,1/(P$8:P$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(Q$8:Q$90,MATCH(2,1/(Q$8:Q$90<>0))):INDEX(Q$8:Q$90,MATCH(2,1/(Q$8:Q$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(R$8:R$90,MATCH(2,1/(R$8:R$90<>0))):INDEX(R$8:R$90,MATCH(2,1/(R$8:R$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(S$8:S$90,MATCH(2,1/(S$8:S$90<>0))):INDEX(S$8:S$90,MATCH(2,1/(S$8:S$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(T$8:T$90,MATCH(2,1/(T$8:T$90<>0))):INDEX(T$8:T$90,MATCH(2,1/(T$8:T$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(U$8:U$90,MATCH(2,1/(U$8:U$90<>0))):INDEX(U$8:U$90,MATCH(2,1/(U$8:U$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(V$8:V$90,MATCH(2,1/(V$8:V$90<>0))):INDEX(V$8:V$90,MATCH(2,1/(V$8:V$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(W$8:W$90,MATCH(2,1/(W$8:W$90<>0))):INDEX(W$8:W$90,MATCH(2,1/(W$8:W$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(X$8:X$90,MATCH(2,1/(X$8:X$90<>0))):INDEX(X$8:X$90,MATCH(2,1/(X$8:X$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(Y$8:Y$90,MATCH(2,1/(Y$8:Y$90<>0))):INDEX(Y$8:Y$90,MATCH(2,1/(Y$8:Y$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(Z$8:Z$90,MATCH(2,1/(Z$8:Z$90<>0))):INDEX(Z$8:Z$90,MATCH(2,1/(Z$8:Z$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AA$8:AA$90,MATCH(2,1/(AA$8:AA$90<>0))):INDEX(AA$8:AA$90,MATCH(2,1/(AA$8:AA$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AB$8:AB$90,MATCH(2,1/(AB$8:AB$90<>0))):INDEX(AB$8:AB$90,MATCH(2,1/(AB$8:AB$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AC$8:AC$90,MATCH(2,1/(AC$8:AC$90<>0))):INDEX(AC$8:AC$90,MATCH(2,1/(AC$8:AC$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AD$8:AD$90,MATCH(2,1/(AD$8:AD$90<>0))):INDEX(AD$8:AD$90,MATCH(2,1/(AD$8:AD$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AE$8:AE$90,MATCH(2,1/(AE$8:AE$90<>0))):INDEX(AE$8:AE$90,MATCH(2,1/(AE$8:AE$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AF$8:AF$90,MATCH(2,1/(AF$8:AF$90<>0))):INDEX(AF$8:AF$90,MATCH(2,1/(AF$8:AF$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AG$8:AG$90,MATCH(2,1/(AG$8:AG$90<>0))):INDEX(AG$8:AG$90,MATCH(2,1/(AG$8:AG$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AH$8:AH$90,MATCH(2,1/(AH$8:AH$90<>0))):INDEX(AH$8:AH$90,MATCH(2,1/(AH$8:AH$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AI$8:AI$90,MATCH(2,1/(AI$8:AI$90<>0))):INDEX(AI$8:AI$90,MATCH(2,1/(AI$8:AI$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AJ$8:AJ$90,MATCH(2,1/(AJ$8:AJ$90<>0))):INDEX(AJ$8:AJ$90,MATCH(2,1/(AJ$8:AJ$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AK$8:AK$90,MATCH(2,1/(AK$8:AK$90<>0))):INDEX(AK$8:AK$90,MATCH(2,1/(AK$8:AK$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AL$8:AL$90,MATCH(2,1/(AL$8:AL$90<>0))):INDEX(AL$8:AL$90,MATCH(2,1/(AL$8:AL$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AM$8:AM$90,MATCH(2,1/(AM$8:AM$90<>0))):INDEX(AM$8:AM$90,MATCH(2,1/(AM$8:AM$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AN$8:AN$90,MATCH(2,1/(AN$8:AN$90<>0))):INDEX(AN$8:AN$90,MATCH(2,1/(AN$8:AN$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AO$8:AO$90,MATCH(2,1/(AO$8:AO$90<>0))):INDEX(AO$8:AO$90,MATCH(2,1/(AO$8:AO$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AP$8:AP$90,MATCH(2,1/(AP$8:AP$90<>0))):INDEX(AP$8:AP$90,MATCH(2,1/(AP$8:AP$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AQ$8:AQ$90,MATCH(2,1/(AQ$8:AQ$90<>0))):INDEX(AQ$8:AQ$90,MATCH(2,1/(AQ$8:AQ$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AR$8:AR$90,MATCH(2,1/(AR$8:AR$90<>0))):INDEX(AR$8:AR$90,MATCH(2,1/(AR$8:AR$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AS$8:AS$90,MATCH(2,1/(AS$8:AS$90<>0))):INDEX(AS$8:AS$90,MATCH(2,1/(AS$8:AS$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AT$8:AT$90,MATCH(2,1/(AT$8:AT$90<>0))):INDEX(AT$8:AT$90,MATCH(2,1/(AT$8:AT$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AU$8:AU$90,MATCH(2,1/(AU$8:AU$90<>0))):INDEX(AU$8:AU$90,MATCH(2,1/(AU$8:AU$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AV$8:AV$90,MATCH(2,1/(AV$8:AV$90<>0))):INDEX(AV$8:AV$90,MATCH(2,1/(AV$8:AV$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AW$8:AW$90,MATCH(2,1/(AW$8:AW$90<>0))):INDEX(AW$8:AW$90,MATCH(2,1/(AW$8:AW$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AX$8:AX$90,MATCH(2,1/(AX$8:AX$90<>0))):INDEX(AX$8:AX$90,MATCH(2,1/(AX$8:AX$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AY$8:AY$90,MATCH(2,1/(AY$8:AY$90<>0))):INDEX(AY$8:AY$90,MATCH(2,1/(AY$8:AY$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(AZ$8:AZ$90,MATCH(2,1/(AZ$8:AZ$90<>0))):INDEX(AZ$8:AZ$90,MATCH(2,1/(AZ$8:AZ$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BA$8:BA$90,MATCH(2,1/(BA$8:BA$90<>0))):INDEX(BA$8:BA$90,MATCH(2,1/(BA$8:BA$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}},{"$f":"SUMPRODUCT(INDEX(BB$8:BB$90,MATCH(2,1/(BB$8:BB$90<>0))):INDEX(BB$8:BB$90,MATCH(2,1/(BB$8:BB$90<>0))-('Inputs & Mkt Adj'!$C$19-1)))/'Inputs & Mkt Adj'!$C$19","v":{"$error":"#N/A"}}]
[]
[null,"Cap Rate Graph Generation Table Apartments"]
[null,"Unique",{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:B6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:B6,Unique_Name),0)))","v":"CA-LosAngeles-LongBeach-Glendale"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:C6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:C6,Unique_Name),0)))","v":"CA-SanDiego-Carlsbad"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:D6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:D6,Unique_Name),0)))","v":"CA-SanFrancisco-RedwoodCity-SouthSanFrancisco"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:E6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:E6,Unique_Name),0)))","v":"DC-VA-MD-WV-Washington-Arlington-Alexandria"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:F6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:F6,Unique_Name),0)))","v":"GA-Atlanta-SandySprings-Roswell"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:G6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:G6,Unique_Name),0)))","v":"IL-Chicago-Naperville-ArlingtonHeights"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:H6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:H6,Unique_Name),0)))","v":"TX-Dallas-Plano-Irving"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:I6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:I6,Unique_Name),0)))","v":"TX-Houston-TheWoodlands-SugarLand"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:J6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:J6,Unique_Name),0)))","v":"WA-Seattle-Bellevue-Everett"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:K6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:K6,Unique_Name),0)))","v":"Austin-Round Rock-San Marcos, TX"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:L6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:L6,Unique_Name),0)))","v":"Baltimore-Towson, MD"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:M6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:M6,Unique_Name),0)))","v":"Birmingham-Hoover, AL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:N6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:N6,Unique_Name),0)))","v":"Boston-Cambridge-Quincy, MA-NH"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:O6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:O6,Unique_Name),0)))","v":"Buffalo-Niagara Falls, NY"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:P6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:P6,Unique_Name),0)))","v":"Charlotte-Gastonia-Rock Hill, NC-SC"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:Q6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:Q6,Unique_Name),0)))","v":"Cincinnati-Middletown, OH-KY-IN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:R6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:R6,Unique_Name),0)))","v":"Cleveland-Elyria-Mentor, OH"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:S6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:S6,Unique_Name),0)))","v":"Columbus, OH"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:T6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:T6,Unique_Name),0)))","v":"Denver-Aurora-Broomfield, CO"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:U6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:U6,Unique_Name),0)))","v":"Detroit-Warren-Livonia, MI"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:V6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:V6,Unique_Name),0)))","v":"Hartford-West Hartford-East Hartford, CT"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:W6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:W6,Unique_Name),0)))","v":"Indianapolis-Carmel, IN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:X6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:X6,Unique_Name),0)))","v":"Jacksonville, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:Y6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:Y6,Unique_Name),0)))","v":"Kansas City, MO-KS"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:Z6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:Z6,Unique_Name),0)))","v":"Las Vegas-Paradise, NV"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AA6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AA6,Unique_Name),0)))","v":"Louisville/Jefferson County, KY-IN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AB6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AB6,Unique_Name),0)))","v":"Memphis, TN-MS-AR"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AC6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AC6,Unique_Name),0)))","v":"Miami-Fort Lauderdale-Pompano Beach, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AD6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AD6,Unique_Name),0)))","v":"Milwaukee-Waukesha-West Allis, WI"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AE6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AE6,Unique_Name),0)))","v":"Minneapolis-St. Paul-Bloomington, MN-WI"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AF6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AF6,Unique_Name),0)))","v":"Nashville-Davidson--Murfreesboro--Franklin, TN"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AG6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AG6,Unique_Name),0)))","v":"New Orleans-Metairie-Kenner, LA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AH6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AH6,Unique_Name),0)))","v":"New York-Northern NJ-Long Island, NY-NJ-PA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AI6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AI6,Unique_Name),0)))","v":"Oklahoma City, OK"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AJ6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AJ6,Unique_Name),0)))","v":"Orlando-Kissimmee-Sanford, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AK6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AK6,Unique_Name),0)))","v":"Philadelphia-Camden-Wilmington, PA-NJ-DE-MD"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AL6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AL6,Unique_Name),0)))","v":"Phoenix-Mesa-Glendale, AZ"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AM6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AM6,Unique_Name),0)))","v":"Pittsburgh, PA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AN6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AN6,Unique_Name),0)))","v":"Portland-Vancouver-Hillsboro, OR-WA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AO6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AO6,Unique_Name),0)))","v":"Providence-New Bedford-Fall River, RI-MA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AP6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AP6,Unique_Name),0)))","v":"Raleigh-Cary, NC"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AQ6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AQ6,Unique_Name),0)))","v":"Richmond, VA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AR6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AR6,Unique_Name),0)))","v":"Riverside-San Bernardino-Ontario, CA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AS6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AS6,Unique_Name),0)))","v":"Rochester, NY"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AT6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AT6,Unique_Name),0)))","v":"Sacramento--Arden-Arcade--Roseville, CA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AU6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AU6,Unique_Name),0)))","v":"Salt Lake City, UT"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AV6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AV6,Unique_Name),0)))","v":"San Antonio-New Braunfels, TX"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AW6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AW6,Unique_Name),0)))","v":"San Jose-Sunnyvale-Santa Clara, CA"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AX6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AX6,Unique_Name),0)))","v":"St. Louis, MO-IL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AY6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AY6,Unique_Name),0)))","v":"Tampa-St. Petersburg-Clearwater, FL"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AZ6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:AZ6,Unique_Name),0)))","v":"Virginia Beach-Norfolk-Newport News, VA-NC"},{"$f":"IF(ISERROR(INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:BA6,Unique_Name),0))),0,INDEX(Unique_Name,MATCH(0,COUNTIF($B$6:BA6,Unique_Name),0)))","v":0}]
["Used","Quarter",{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"},{"$f":"'Inputs & Mkt Adj'!$C$5","v":"A"}]
[{"$f":"INDEX(C8:AF8,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1996-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B8),0)))","v":0}]
[{"$f":"INDEX(C9:AF9,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1996-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B9),0)))","v":0}]
[{"$f":"INDEX(C10:AF10,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1996-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B10),0)))","v":0}]
[{"$f":"INDEX(C11:AF11,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1996-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":8.4775027059738467E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B11),0)))","v":0}]
[{"$f":"INDEX(C12:AF12,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1997-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B12),0)))","v":0}]
[{"$f":"INDEX(C13:AF13,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1997-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B13),0)))","v":0}]
[{"$f":"INDEX(C14:AF14,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1997-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B14),0)))","v":0}]
[{"$f":"INDEX(C15:AF15,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1997-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":8.333361099358487E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B15),0)))","v":0}]
[{"$f":"INDEX(C16:AF16,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1998-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B16),0)))","v":0}]
[{"$f":"INDEX(C17:AF17,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1998-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B17),0)))","v":0}]
[{"$f":"INDEX(C18:AF18,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1998-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B18),0)))","v":0}]
[{"$f":"INDEX(C19:AF19,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1998-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":8.1867649094519934E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B19),0)))","v":0}]
[{"$f":"INDEX(C20:AF20,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1999-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B20),0)))","v":0}]
[{"$f":"INDEX(C21:AF21,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1999-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B21),0)))","v":0}]
[{"$f":"INDEX(C22:AF22,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1999-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B22),0)))","v":0}]
[{"$f":"INDEX(C23:AF23,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"1999-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":7.755553919669797E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":7.5173275518741783E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B23),0)))","v":0}]
[{"$f":"INDEX(C24:AF24,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2000-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B24),0)))","v":0}]
[{"$f":"INDEX(C25:AF25,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2000-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B25),0)))","v":0}]
[{"$f":"INDEX(C26:AF26,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2000-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B26),0)))","v":0}]
[{"$f":"INDEX(C27:AF27,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2000-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":7.9483501119509484E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B27),0)))","v":0}]
[{"$f":"INDEX(C28:AF28,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2001-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":8.0008466914538529E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B28),0)))","v":0}]
[{"$f":"INDEX(C29:AF29,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2001-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B29),0)))","v":0}]
[{"$f":"INDEX(C30:AF30,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2001-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B30),0)))","v":0}]
[{"$f":"INDEX(C31:AF31,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2001-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":6.8602836282797855E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":7.6327140415007114E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B31),0)))","v":0}]
[{"$f":"INDEX(C32:AF32,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2002-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B32),0)))","v":0}]
[{"$f":"INDEX(C33:AF33,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2002-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B33),0)))","v":0}]
[{"$f":"INDEX(C34:AF34,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2002-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B34),0)))","v":0}]
[{"$f":"INDEX(C35:AF35,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2002-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":5.4430003061964542E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":5.8002873823531031E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B35),0)))","v":0}]
[{"$f":"INDEX(C36:AF36,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2003-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B36),0)))","v":0}]
[{"$f":"INDEX(C37:AF37,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2003-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B37),0)))","v":0}]
[{"$f":"INDEX(C38:AF38,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2003-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":5.8750094628122571E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B38),0)))","v":0}]
[{"$f":"INDEX(C39:AF39,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2003-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":5.1445279405756619E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":5.8989394883414807E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B39),0)))","v":0}]
[{"$f":"INDEX(C40:AF40,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2004-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B40),0)))","v":0}]
[{"$f":"INDEX(C41:AF41,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2004-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B41),0)))","v":0}]
[{"$f":"INDEX(C42:AF42,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2004-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B42),0)))","v":0}]
[{"$f":"INDEX(C43:AF43,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2004-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":5.4274769527061138E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":5.0972691025536386E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B43),0)))","v":0}]
[{"$f":"INDEX(C44:AF44,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.5654634503477877E-2},"2005-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":4.5654634503477877E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B44),0)))","v":0}]
[{"$f":"INDEX(C45:AF45,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2005-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":5.4498819250844828E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B45),0)))","v":0}]
[{"$f":"INDEX(C46:AF46,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2005-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":5.7589330429062432E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B46),0)))","v":0}]
[{"$f":"INDEX(C47:AF47,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2005-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":5.4732301844014952E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":6.167025245750777E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":6.2996014930840727E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B47),0)))","v":0}]
[{"$f":"INDEX(C48:AF48,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.3332034291743177E-2},"2006-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":4.3332034291743177E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":4.7009449272027638E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":5.9321792858273645E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":5.0635657707509739E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B48),0)))","v":0}]
[{"$f":"INDEX(C49:AF49,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2006-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":5.8067980555377957E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":5.1788105636924348E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":5.7683408884968861E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B49),0)))","v":0}]
[{"$f":"INDEX(C50:AF50,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2006-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":5.1373769778602495E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":5.8967513529862327E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":5.1033635818458871E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B50),0)))","v":0}]
[{"$f":"INDEX(C51:AF51,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2006-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":4.6627302796011849E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":5.3565062850568286E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":4.9653115868852606E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":6.0284482078648775E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":6.1224506091354568E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":4.6620811027990469E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B51),0)))","v":0}]
[{"$f":"INDEX(C52:AF52,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":3.6311437480730395E-2},"2007-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":3.6311437480730395E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":5.4703297450217472E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":5.6390291385435755E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":5.4973028813119079E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":4.4337476184538593E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B52),0)))","v":0}]
[{"$f":"INDEX(C53:AF53,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2007-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":4.6563063767298268E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":4.783652724344073E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":5.5833995035246067E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":5.8494715422553752E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":4.0633431673198502E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B53),0)))","v":0}]
[{"$f":"INDEX(C54:AF54,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2007-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":5.0284752203152386E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":4.4948364793259747E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":5.4423906184058964E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":5.2328457134217618E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":4.9210787188370637E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B54),0)))","v":0}]
[{"$f":"INDEX(C55:AF55,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2007-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":4.7167156976552257E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":4.7401799720446225E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":5.1355424951613535E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":5.8770589266669462E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":6.3033342530746786E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B55),0)))","v":0}]
[{"$f":"INDEX(C56:AF56,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":3.5585058253837752E-2},"2008-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":3.5585058253837752E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":3.9183564616003981E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":5.3275311690147466E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":4.6764209536675767E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":5.3228548425340416E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":5.5887209002920657E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":4.640900421837911E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B56),0)))","v":0}]
[{"$f":"INDEX(C57:AF57,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":3.4204433483136211E-2},"2008-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":3.4204433483136211E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":4.2690921077102477E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":4.667202258321216E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":4.9277439903564028E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":5.3055362451713564E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":5.7049250252210172E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B57),0)))","v":0}]
[{"$f":"INDEX(C58:AF58,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":3.8286238103669545E-2},"2008-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":3.8286238103669545E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":4.2124030113194287E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":4.4547265917659236E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":4.9430010368807474E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":5.5888930284296451E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":5.4337689560070179E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":4.7388095106144175E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B58),0)))","v":0}]
[{"$f":"INDEX(C59:AF59,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.1359387527892463E-2},"2008-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":4.1359387527892463E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":4.7563869372178859E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":5.5978379088278921E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":5.481888476860413E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":5.9935280463089838E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":6.43030124520267E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":5.0373175896093733E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B59),0)))","v":0}]
[{"$f":"INDEX(C60:AF60,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.4806548113384984E-2},"2009-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":4.4806548113384984E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":5.4587964279400339E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":5.6375486917683688E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":5.7696325954573073E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":5.9362764580108154E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":6.8941782189687995E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":5.5564421728901192E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B60),0)))","v":0}]
[{"$f":"INDEX(C61:AF61,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.8325209803583166E-2},"2009-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":4.8325209803583166E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":5.8377019674759487E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":6.1998324410710404E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":6.0691774359531298E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":6.8386812982864906E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":6.3923396508981156E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":5.7521472723457881E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B61),0)))","v":0}]
[{"$f":"INDEX(C62:AF62,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.8315734490987416E-2},"2009-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":4.8315734490987416E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":5.765667246650389E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":6.2720003770055405E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":6.0888081880165798E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":6.1889935795514474E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":6.4720124918672406E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":5.568675126084436E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B62),0)))","v":0}]
[{"$f":"INDEX(C63:AF63,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.6380800701318212E-2},"2009-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":4.6380800701318212E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":5.3433664440405447E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":6.0675282405354372E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":6.304913389750437E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":6.4541352247357964E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":6.4682002579688785E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":5.6968008235270096E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B63),0)))","v":0}]
[{"$f":"INDEX(C64:AF64,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":5.2626373077654123E-2},"2010-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":5.2626373077654123E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":5.4244280096821293E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":5.8922487517177269E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":6.3417847910009192E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":6.4720205403260608E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":6.3117524552142715E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":6.0900643024498234E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B64),0)))","v":0}]
[{"$f":"INDEX(C65:AF65,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.8173674598939988E-2},"2010-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":4.8173674598939988E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":5.7238792641862726E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":5.9110167579813702E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":6.2553580162781536E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":6.1128647159272603E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":6.635970644736329E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":5.530158588855176E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B65),0)))","v":0}]
[{"$f":"INDEX(C66:AF66,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.8173732818101327E-2},"2010-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":4.8173732818101327E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":5.3004980585811254E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":5.643547039023538E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":5.7585926212979116E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":5.5806417619903043E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":5.9377151850140003E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":5.1332842437006136E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B66),0)))","v":0}]
[{"$f":"INDEX(C67:AF67,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.4216697908161892E-2},"2010-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":4.4216697908161892E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":5.0620519615218976E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":6.109738195474864E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":5.4276819674295089E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":5.9314639535420925E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":6.1634122803888629E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":4.8788639080235036E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B67),0)))","v":0}]
[{"$f":"INDEX(C68:AF68,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.8724287686467506E-2},"2011-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":4.8724287686467506E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":4.9002215083577411E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":5.9383849440475665E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":5.2375328616938568E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":6.1029100323628314E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":6.1617325478253875E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":5.2139935640038118E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B68),0)))","v":0}]
[{"$f":"INDEX(C69:AF69,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.491304719999302E-2},"2011-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":4.491304719999302E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":5.1541701226659395E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":5.5964209051126021E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":5.3149881469097784E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":6.0710975877104827E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":5.5415395425170343E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":4.9598146600498355E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B69),0)))","v":0}]
[{"$f":"INDEX(C70:AF70,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.4761540495385721E-2},"2011-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":4.4761540495385721E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":4.7547157400940954E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":5.6752219804402315E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":5.2924233999445174E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":5.8272690989170525E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":5.5406243743934554E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":4.8783005993628198E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B70),0)))","v":0}]
[{"$f":"INDEX(C71:AF71,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.5092556263399967E-2},"2011-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":4.5092556263399967E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":4.664431948778941E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":5.9251311667363582E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":5.6997671577206505E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":6.0009332605467813E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":5.8159798736442191E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":4.9068980762860807E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B71),0)))","v":0}]
[{"$f":"INDEX(C72:AF72,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.5687184156417301E-2},"2012-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":4.5687184156417301E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":4.7746756967031068E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":5.5489604228389298E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":5.3484029744676018E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":5.848757529171509E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":5.7116719605615936E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":5.0929555699961451E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B72),0)))","v":0}]
[{"$f":"INDEX(C73:AF73,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.58751191232184E-2},"2012-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":4.58751191232184E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":4.9222902470541334E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":5.6000560270806923E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":5.3436434160127312E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":5.7208580393185035E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":5.8564733273099023E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":4.977926436513759E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B73),0)))","v":0}]
[{"$f":"INDEX(C74:AF74,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.6078254644595945E-2},"2012-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":4.6078254644595945E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":4.7177839395874881E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":5.6774332896962473E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":5.2701370112552985E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":5.912184050148471E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":5.9324272512695939E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":4.8286794933638362E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B74),0)))","v":0}]
[{"$f":"INDEX(C75:AF75,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.6835739568083186E-2},"2012-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":4.6835739568083186E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":4.7262318149829577E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":5.7006897382335921E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":5.245266958477883E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":5.7712508564412283E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":5.8379535616547233E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":4.8412662034412218E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B75),0)))","v":0}]
[{"$f":"INDEX(C76:AF76,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.5055800801676781E-2},"2013-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":4.5055800801676781E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":4.6394748656717742E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":5.6542904394619217E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":5.1561450194985002E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":5.9644100372268624E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":5.8445088966736281E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":4.8752764321193034E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B76),0)))","v":0}]
[{"$f":"INDEX(C77:AF77,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.5163757462566463E-2},"2013-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":4.5163757462566463E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":4.6379470058172577E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":5.6815934693331287E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":4.8931211011746231E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":5.5799813621106274E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":5.7430109289368092E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":4.7026404452040788E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B77),0)))","v":0}]
[{"$f":"INDEX(C78:AF78,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.241977136123553E-2},"2013-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":4.241977136123553E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":4.6377386384508362E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":5.4590210961117672E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":4.8836152603674292E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":5.6862097044820543E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":5.8885840132721218E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":4.9143038540914064E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B78),0)))","v":0}]
[{"$f":"INDEX(C79:AF79,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.2680504925529356E-2},"2013-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":4.2680504925529356E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":4.3638392316338988E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":5.4894050789050873E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":4.9234444818356676E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":5.3183831258398324E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":5.0986121706320317E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":4.5699877870264798E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B79),0)))","v":0}]
[{"$f":"INDEX(C80:AF80,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.3273086980615529E-2},"2014-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":4.3273086980615529E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":4.2595872084294696E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":5.6809566478039232E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":4.7500226812664394E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":5.2910866818273859E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":5.2563036284297905E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":4.5685615666159807E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B80),0)))","v":0}]
[{"$f":"INDEX(C81:AF81,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.2594541553353099E-2},"2014-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":4.2594541553353099E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":4.5309343594151077E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":5.5179316403180863E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":4.8826674701532471E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":5.329415850558477E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":5.4932349482836547E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":4.667710932484375E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B81),0)))","v":0}]
[{"$f":"INDEX(C82:AF82,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.3987126663494448E-2},"2014-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":4.3987126663494448E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":4.7608416005002048E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":4.5408973622155797E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":5.5832850013531624E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":4.6709227727342997E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":5.417297625820762E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":5.5402225754006024E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":4.5753566048811999E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B82),0)))","v":0}]
[{"$f":"INDEX(C83:AF83,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.3967258337534829E-2},"2014-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":4.3967258337534829E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":4.8463914548048569E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":4.3469776289327799E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":5.1851496242124387E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":4.6872589462594337E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":5.2867448147573819E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":4.9994617965082602E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":4.6218686340318983E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B83),0)))","v":0}]
[{"$f":"INDEX(C84:AF84,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.3038010428943667E-2},"2015-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":4.3038010428943667E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":4.7702094615710428E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":4.4245727837317846E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":5.1297336494113173E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":4.482120825803599E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":5.1204682281725929E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":4.7002893320328268E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":4.7553437370493244E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B84),0)))","v":0}]
[{"$f":"INDEX(C85:AF85,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.3970773924019921E-2},"2015-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":4.3970773924019921E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":4.8165875154907285E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":4.5240883025218212E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":5.0808883963855418E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":4.5672662726080594E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":5.1765858030715449E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":4.9393532752582944E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":4.6931827287558452E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B85),0)))","v":0}]
[{"$f":"INDEX(C86:AF86,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.2270963545520651E-2},"2015-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":4.2270963545520651E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":4.3344540345005372E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":5.0277144178696685E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":4.3935105529140123E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":4.8993069754276128E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":4.7786433702925304E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":4.5404899416805096E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B86),0)))","v":0}]
[{"$f":"INDEX(C87:AF87,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.0683280112091547E-2},"2015-10-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.0683280112091547E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.5195281966476632E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.4512789421396581E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.9687874215914529E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.2750648783576942E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.9981187070514715E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.8160888793805527E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":4.5489465441480283E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B87),0)))","v":0}]
[{"$f":"INDEX(C88:AF88,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.1951447014942786E-2},"2016-01-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.1951447014942786E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.4816806343400385E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.382717121456247E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.7391822672742299E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.4997372026773862E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":5.0779676376588138E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.7789666057609495E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":4.5282884926521348E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B88),0)))","v":0}]
[{"$f":"INDEX(C89:AF89,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":4.1755659882379795E-2},"2016-04-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.1755659882379795E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.5872382615804418E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.6704740314094668E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.6845191133099102E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.5107245759613217E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":5.0601991037764742E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.7568006291322698E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":4.370749018961903E-2},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B89),0)))","v":0}]
[{"$f":"INDEX(C90:AF90,MATCH('Inputs & Mkt Adj'!$C$4,'Cap Rate Graph Table'!$C$6:$AF$6,0))","v":0},"2016-07-01",{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=C$6)*(Cap_Rate_Input_Table[PropertyType]=C$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=D$6)*(Cap_Rate_Input_Table[PropertyType]=D$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=E$6)*(Cap_Rate_Input_Table[PropertyType]=E$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=F$6)*(Cap_Rate_Input_Table[PropertyType]=F$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=G$6)*(Cap_Rate_Input_Table[PropertyType]=G$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=H$6)*(Cap_Rate_Input_Table[PropertyType]=H$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=I$6)*(Cap_Rate_Input_Table[PropertyType]=I$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=J$6)*(Cap_Rate_Input_Table[PropertyType]=J$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=K$6)*(Cap_Rate_Input_Table[PropertyType]=K$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=L$6)*(Cap_Rate_Input_Table[PropertyType]=L$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=M$6)*(Cap_Rate_Input_Table[PropertyType]=M$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=N$6)*(Cap_Rate_Input_Table[PropertyType]=N$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=O$6)*(Cap_Rate_Input_Table[PropertyType]=O$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=P$6)*(Cap_Rate_Input_Table[PropertyType]=P$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Q$6)*(Cap_Rate_Input_Table[PropertyType]=Q$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=R$6)*(Cap_Rate_Input_Table[PropertyType]=R$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=S$6)*(Cap_Rate_Input_Table[PropertyType]=S$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=T$6)*(Cap_Rate_Input_Table[PropertyType]=T$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=U$6)*(Cap_Rate_Input_Table[PropertyType]=U$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=V$6)*(Cap_Rate_Input_Table[PropertyType]=V$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=W$6)*(Cap_Rate_Input_Table[PropertyType]=W$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=X$6)*(Cap_Rate_Input_Table[PropertyType]=X$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Y$6)*(Cap_Rate_Input_Table[PropertyType]=Y$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=Z$6)*(Cap_Rate_Input_Table[PropertyType]=Z$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AA$6)*(Cap_Rate_Input_Table[PropertyType]=AA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AB$6)*(Cap_Rate_Input_Table[PropertyType]=AB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AC$6)*(Cap_Rate_Input_Table[PropertyType]=AC$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AD$6)*(Cap_Rate_Input_Table[PropertyType]=AD$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AE$6)*(Cap_Rate_Input_Table[PropertyType]=AE$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AF$6)*(Cap_Rate_Input_Table[PropertyType]=AF$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AG$6)*(Cap_Rate_Input_Table[PropertyType]=AG$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AH$6)*(Cap_Rate_Input_Table[PropertyType]=AH$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AI$6)*(Cap_Rate_Input_Table[PropertyType]=AI$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AJ$6)*(Cap_Rate_Input_Table[PropertyType]=AJ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AK$6)*(Cap_Rate_Input_Table[PropertyType]=AK$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AL$6)*(Cap_Rate_Input_Table[PropertyType]=AL$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AM$6)*(Cap_Rate_Input_Table[PropertyType]=AM$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AN$6)*(Cap_Rate_Input_Table[PropertyType]=AN$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AO$6)*(Cap_Rate_Input_Table[PropertyType]=AO$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AP$6)*(Cap_Rate_Input_Table[PropertyType]=AP$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AQ$6)*(Cap_Rate_Input_Table[PropertyType]=AQ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AR$6)*(Cap_Rate_Input_Table[PropertyType]=AR$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AS$6)*(Cap_Rate_Input_Table[PropertyType]=AS$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AT$6)*(Cap_Rate_Input_Table[PropertyType]=AT$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AU$6)*(Cap_Rate_Input_Table[PropertyType]=AU$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AV$6)*(Cap_Rate_Input_Table[PropertyType]=AV$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AW$6)*(Cap_Rate_Input_Table[PropertyType]=AW$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AX$6)*(Cap_Rate_Input_Table[PropertyType]=AX$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AY$6)*(Cap_Rate_Input_Table[PropertyType]=AY$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=AZ$6)*(Cap_Rate_Input_Table[PropertyType]=AZ$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BA$6)*(Cap_Rate_Input_Table[PropertyType]=BA$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0},{"$f":"IF(ISNA(INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))=TRUE,0,INDEX(Cap_Rate_Input_Table[CapRate],MATCH(1,(Cap_Rate_Input_Table[CBSAName]=BB$6)*(Cap_Rate_Input_Table[PropertyType]=BB$7)*(Cap_Rate_Input_Table[First day of Quarter]=$B90),0)))","v":0}]